Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,019.90	5,003.60	4,586.90	5,449.40	3,836.70	3,969.90	4,484.60	4,479.50	3,750.80	3,425.20	3,543.20	3,204.00	2,943.00	2,851.20	2,492.40	2,527.70	2,258.10	3,110.10	2,676.20	2,353.50
Cost of revenue	3,227.30	3,115.90	2,952.70	3,583.40	2,741.20	2,832.50	3,178.50	3,304.80	2,702.50	2,338.80	2,536.50	2,384.50	2,197.40	2,084.20	1,908.30	1,999.00	1,767.80	2,516.80	2,111.80	1,848.00
Gross profit	1,792.60	1,887.70	1,634.20	1,866.00	1,095.50	1,137.40	1,306.10	1,174.70	1,048.30	1,086.40	1,006.70	819.50	745.60	767.00	584.10	528.70	490.30	593.30	564.40	505.50
Total operating expenses +	792.50	744.60	651.40	661.20	522.10	649.60	672.00	665.70	584.30	682.20	503.40	411.20	378.80	395.10	309.00	332.60	278.40	406.70	283.10	235.20
Selling, general and administrative	745.40	107.90	797.70	811.50	698.20	641.50	667.10	625.40	589.40	532.00	461.90	379.00	353.70	427.70	376.60	310.50	289.00	312.30	286.06	242.51
Research and development	47.10	35.40	28.70	19.00	16.40	45.40	52.20	55.10	51.30	45.40	42.80	33.80	29.30	26.10	21.70	23.20	16.40	16.20	12.10	10.10
Other operating expenses	0.00	601.30	-175.00	-169.30	-192.50	-37.30	-47.30	-14.80	-56.40	104.80	-1.30	-1.60	-4.20	-58.70	-89.30	-1.10	-27.00	78.20	-15.06	-17.41
Operating income	1,000.10	1,143.10	982.80	1,204.80	573.40	487.80	634.10	509.00	464.00	404.20	503.30	408.30	366.80	371.90	275.10	196.10	211.90	186.60	281.30	270.30
Non-operating income (net)	-51.30	-32.20	-52.40	-81.10	-83.50	-83.60	-59.00	-63.10	-35.00	-25.00	-35.40	-32.20	-33.80	-25.50	-30.10	-8.30	-9.00	-27.70	45.20	-11.70
Income before tax	948.80	1,110.90	930.40	1,123.70	489.90	404.20	575.10	445.90	429.00	379.20	467.90	376.10	333.00	346.40	245.00	187.80	202.90	158.90	326.50	258.60
Income tax expense	206.30	245.80	211.50	265.70	104.30	78.50	117.30	87.30	88.40	148.10	148.30	124.40	97.80	117.70	73.00	57.20	47.60	45.30	112.10	82.40
Net income	740.70	1,311.80	767.40	924.00	421.70	320.10	472.80	611.10	365.50	250.10	319.70	251.30	209.70	270.20	180.30	145.60	144.60	55.80	215.64	215.69

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,052.10	1,127.70	1,346.90	1,449.50	1,095.80	1,122.90	1,333.60	1,450.60	1,096.50	1,127.50	1,259.80	1,307.00	892.60	1,454.60	1,497.00	1,774.90	1,496.30	1,376.00	1,315.60	1,177.80	940.90	1,064.10	1,057.00	965.40	1,030.20	1,144.30	1,280.60	1,314.80	1,071.90	1,077.30	1,181.40	1,236.10	984.70	1,071.80	1,002.40	983.90	774.00	893.50	991.00	996.90	794.00	876.20	973.10	984.60	709.30	790.00	904.10	859.50	650.40	121.10	796.80	792.60	629.60	845.60	910.20	984.60	889.30	789.60	870.50	870.80	693.60	626.90	665.90	687.60	547.30	645.30	604.20	636.70	531.30	623.50	832.50	863.00	708.27	675.53	730.40	738.80	631.86	611.52	645.26	688.11	620.49
Cost of revenue	688.90	747.10	861.70	908.40	710.10	717.40	819.20	881.70	697.60	707.80	793.70	829.80	621.40	1,012.40	982.50	1,170.10	1,005.40	985.50	944.00	870.10	696.00	771.60	739.10	695.30	751.80	835.60	900.40	920.60	783.30	798.50	867.10	903.90	735.30	797.00	717.80	697.40	547.90	626.40	667.40	675.70	548.60	623.40	677.60	699.20	536.30	594.30	667.00	634.90	488.30	38.10	596.50	585.50	477.20	640.50	684.30	729.20	678.10	630.80	683.00	687.10	546.50	497.40	522.30	544.00	435.30	513.40	460.10	491.30	438.80	515.40	668.40	688.90	578.92	542.79	570.70	581.20	507.37	492.33	513.52	539.63	492.64
Gross profit	363.20	380.60	485.20	541.10	385.70	405.50	514.40	568.90	398.90	419.70	466.10	477.20	271.20	442.20	514.50	604.80	490.90	390.50	371.60	307.70	244.90	292.50	317.90	270.10	278.40	308.70	380.20	394.20	288.60	278.80	314.30	332.20	249.40	274.80	284.60	286.50	226.10	267.10	323.60	321.20	245.40	252.80	295.50	285.40	173.00	195.70	237.10	224.60	162.10	83.00	200.30	207.10	152.40	205.10	225.90	255.40	211.20	158.80	187.50	183.70	147.10	129.50	143.60	143.60	112.00	131.90	144.10	145.40	92.50	108.10	164.10	174.10	129.35	132.75	159.70	157.60	124.49	119.19	131.74	148.49	127.85
Total operating expenses +	182.90	189.50	191.30	206.10	202.10	181.50	198.00	191.40	173.70	166.10	166.20	168.60	150.50	202.60	190.50	201.20	213.60	208.00	205.10	173.90	160.20	180.70	163.10	155.60	175.70	167.40	189.20	187.00	173.90	164.20	174.30	172.50	154.70	167.50	149.80	140.20	136.60	151.90	145.70	142.30	134.80	127.10	133.70	137.40	106.60	106.70	103.10	102.30	99.10	32.20	90.70	97.80	97.00	134.40	115.30	115.10	115.00	106.10	105.70	98.30	91.90	102.70	77.10	79.60	73.20	97.10	70.10	60.50	73.10	80.40	82.30	84.20	85.26	24.07	70.50	73.10	73.40	55.03	63.07	61.91	64.71
Selling, general and administrative	171.80	176.60	177.90	196.90	194.00	0.30	191.80	0.30	166.80	157.60	161.70	49.20	188.60	188.90	209.00	210.60	203.00	193.50	192.60	161.30	159.80	161.90	0.30	153.10	161.90	155.60	175.00	172.30	164.20	152.10	164.80	159.90	148.60	155.90	152.20	141.60	139.70	140.80	135.60	131.50	124.10	116.50	121.70	125.60	98.10	97.00	94.40	95.40	92.20	32.50	105.80	106.60	108.80	113.10	101.10	106.00	107.50	98.80	99.90	92.20	85.70	95.80	71.50	76.50	72.30	81.90	66.60	72.80	67.70	77.40	79.10	80.90	80.60	69.38	72.16	75.52	69.16	61.89	59.56	60.68	61.36
Research and development	12.10	12.90	12.40	11.10	10.70	8.80	8.10	9.30	9.20	8.00	7.20	6.70	6.80	12.80	5.00	11.00	12.30	12.90	12.80	13.80	10.40	12.60	11.50	11.70	14.40	15.90	15.20	15.40	14.40	14.70	12.30	14.20	13.90	14.70	12.40	13.10	12.00	12.50	12.30	12.00	11.30	11.80	11.30	10.90	8.80	8.80	8.60	8.50	8.00	1.90	7.00	7.40	7.40	8.60	8.10	8.50	7.80	7.30	7.10	7.30	7.00	6.40	6.00	6.40	4.40	6.70	3.90	4.00	4.40	3.00	3.20	3.30	4.66	4.27	3.20	3.00	4.39	3.77	3.73	3.70	3.88
Other operating expenses	-1.00	0.00	1.00	-1.90	-2.60	172.40	-1.90	181.80	-2.30	0.50	-2.70	112.70	-44.90	0.90	-23.50	-20.40	-1.70	1.60	-0.30	-1.20	-10.00	6.20	151.30	-9.20	-0.60	-4.10	-1.00	-0.70	-4.70	-2.60	-2.80	-1.60	-7.80	-3.10	-14.80	-14.50	-15.10	-1.40	-2.20	-1.20	-0.60	-1.20	0.70	0.90	-0.30	0.90	0.10	-1.60	-1.10	-2.20	-22.10	-16.20	-19.20	12.70	6.10	0.60	-0.30	0.00	-1.30	-1.20	-0.80	0.50	-0.40	-3.30	-3.50	8.50	-0.40	-16.30	1.00	0.00	0.00	0.00	0.00	-49.58	-4.86	-5.42	-0.15	-10.64	-0.22	-2.47	-0.53
Operating income	180.30	191.10	293.90	335.00	183.60	224.00	316.40	377.50	225.20	253.60	299.90	308.60	120.70	239.60	324.00	403.60	277.30	182.50	166.50	133.80	84.70	111.80	154.80	114.50	102.70	141.30	191.00	207.20	114.70	114.60	140.00	159.70	94.70	107.30	134.80	146.30	89.50	115.20	177.90	178.90	110.60	125.70	161.80	148.00	66.40	89.00	134.00	122.30	63.00	50.80	109.60	109.30	55.40	70.70	110.60	140.30	96.20	52.70	81.80	85.40	55.20	26.80	66.50	64.00	38.80	34.80	74.00	84.90	19.40	27.70	81.80	89.90	44.09	108.68	89.20	84.50	51.09	64.17	68.68	86.57	63.13
Non-operating income (net)	-17.10	-18.70	-16.10	-11.40	-8.60	-22.00	5.10	-4.90	-10.40	-9.10	-16.40	-13.60	-13.30	-12.50	-21.60	-24.20	-22.50	-22.30	-20.50	-19.90	-22.30	-20.10	-18.90	-16.40	-26.50	-17.70	-13.80	-14.10	-13.30	-15.10	-18.10	-13.50	-16.40	-16.10	-11.20	-6.60	-5.20	-6.50	-149.00	-8.20	-8.40	-8.40	-8.70	-8.50	-8.40	-8.40	-7.70	-8.00	-8.00	91.60	-8.50	-8.60	-8.30	0.20	-6.20	-6.50	-6.50	-5.70	-5.50	-4.90	-5.10	-3.20	-1.40	-1.80	-1.90	-2.00	-2.00	-2.30	-2.70	-13.20	-5.50	-5.40	-127.33	-50.30	44.70	-2.40	-1.96	-11.10	-1.86	-5.36	-3.79
Income before tax	163.20	172.40	277.80	323.60	175.00	202.00	321.50	372.60	214.80	244.50	283.50	295.00	107.40	227.10	302.40	379.40	254.80	160.20	146.00	113.90	62.40	91.70	135.90	98.10	76.20	123.60	177.20	193.10	101.40	99.50	121.90	146.20	78.30	91.20	123.60	139.70	84.30	108.70	28.90	170.70	102.20	117.30	153.10	139.50	58.00	80.60	126.30	114.30	55.00	142.40	101.10	100.70	47.10	70.90	104.40	133.80	89.70	47.00	76.30	80.50	50.10	23.60	65.10	62.20	36.90	32.80	72.00	82.60	16.70	14.50	76.30	84.50	-83.24	58.38	133.90	82.10	49.12	53.07	66.82	81.21	59.34
Income tax expense	35.50	39.00	64.30	68.10	34.90	39.60	74.90	87.40	43.90	52.80	66.60	68.30	23.80	47.30	69.10	88.60	60.50	29.40	33.00	19.80	13.30	7.00	33.20	22.10	14.40	19.60	37.90	40.10	24.00	10.40	25.00	31.50	20.40	-23.90	44.50	45.00	26.40	32.20	38.40	55.40	33.70	35.60	49.50	44.70	18.50	27.30	40.00	38.60	18.50	47.30	34.70	36.40	2.80	22.80	34.70	44.40	29.70	7.40	22.60	25.20	16.80	1.70	18.30	23.40	13.80	-8.30	24.90	25.40	5.70	0.70	25.70	27.60	-21.56	17.43	49.60	27.20	15.47	13.44	21.80	25.08	19.63
Net income	127.70	127.40	214.20	255.80	143.30	162.80	244.30	712.40	192.30	205.50	265.60	194.60	101.70	174.20	254.70	301.50	193.60	128.10	142.10	99.30	52.20	80.60	102.30	75.40	61.80	102.60	137.90	152.90	79.40	88.10	99.70	113.70	309.60	115.10	86.30	102.30	61.80	76.20	-9.80	115.20	68.50	81.80	103.60	94.90	39.40	53.00	87.30	75.20	35.80	69.70	76.60	8.20	55.20	47.90	69.50	92.80	60.00	38.60	53.70	54.60	33.40	32.20	50.50	38.60	24.30	35.90	46.60	55.50	6.60	13.70	50.40	54.30	-62.60	42.94	82.47	53.39	36.83	79.92	38.55	56.05	41.18

about 16 hours ago

Ask a follow up