Doyoumoney

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total cash and short-term investments +	108.44	115.95	115.68	163.46	299.97	208.29	151.16	95.68	90.38	67.24	50.27	42.31	42.65	41.80	45.25	50.17	18.82	11.76	31.15	48.87
Cash and cash equivalents	108.44	115.95	115.68	163.46	299.97	208.29	151.16	95.68	90.38	67.24	50.27	42.31	42.38	41.52	37.41	42.33	18.78	11.76	31.14	48.86
Short-term investments								0.00	0.00	0.00	0.00	0.00	0.28	0.28	7.84	7.84	0.04	0.01	0.01	0.01
Accounts receivable, net	587.84	594.66	590.89	537.31	489.39	471.87	530.77	491.42	505.09	428.56	389.55	365.84	308.71	324.56	254.31	243.79	191.20	224.81	229.99	190.46
Inventories	444.81	476.94	454.78	383.40	327.20	277.03	283.40	264.48	264.27	220.36	225.67	210.87	198.40	169.59	141.91	117.72	97.64	118.03	119.65	83.69
Other current assets	101.75	87.48	67.97	48.80	48.28	63.41	45.87	32.52	28.64	29.42	46.10	53.65	51.09	50.96	43.33	39.35	39.01	29.71	29.14	24.29
Total current assets	1,242.85	1,275.03	1,229.31	1,132.97	1,164.84	1,020.61	1,011.20	884.10	888.37	745.58	711.59	672.68	600.57	586.62	476.96	451.03	346.67	384.31	409.92	347.30
Total non-current assets +	4,674.83	4,725.93	4,022.46	2,687.40	2,626.12	2,654.04	2,505.25	2,536.91	2,526.17	1,676.79	1,648.85	1,607.45	1,441.72	1,242.89	827.49	535.32	525.88	782.36	861.22	510.82
Property, plant and equipment, net				455.72	355.57	358.62	398.90	386.67	346.41	273.13	249.94	224.44	200.98	174.93	130.88	116.40	118.29	133.84	132.92	105.42
Goodwill	3,304.69	3,280.82	2,784.20	1,804.69	1,713.15	1,713.35	1,614.74	1,608.02	1,589.21	1,107.14	1,082.38	1,052.54	939.21	812.82	547.83	347.33	341.76	571.93	571.98	331.92
Intangible assets	681.59	740.85	672.74	329.40	357.37	407.59	445.58	499.74	547.18	260.30	277.43	291.31	269.07	227.89	120.70	42.93	42.14	53.87	66.77	8.81
Long-term investments
Other non-current assets
Total assets	5,917.68	6,000.97	5,251.77	3,820.38	3,790.96	3,674.66	3,516.45	3,421.01	3,414.54	2,422.37	2,360.44	2,280.13	2,042.29	1,829.52	1,304.45	986.35	890.67	1,166.67	1,211.84	822.89

Total current liabilities +	758.26	528.48	582.09	834.20	445.39	363.09	477.63	350.28	647.75	331.54	290.78	370.87	235.47	343.68	182.16	191.91	156.42	374.00	509.91	241.33
Accounts payable	121.01	97.84	106.32	99.28	91.69	70.95	85.14	83.59	86.02	75.13	68.23	68.50	62.12	62.87	46.38	40.26	33.37	42.92	51.94	38.68
Short-term debt	338.29	126.25	137.43	413.18	57.21	60.95	168.74	28.73	326.59	40.23	23.95	116.93	14.44	105.67	9.83	20.18	9.62	220.95	329.40	74.84
Current portion of long-term debt	315.00	103.93	115.66	392.54	34.19	38.04	168.74	28.73	326.59	40.23	22.84	10.75
Deferred revenue
Other current liabilities	254.95	257.98	184.69	191.96	188.90	167.69	182.62	198.96	200.49	190.00	175.71	159.86	130.57	154.25	110.67	107.13	101.09	103.99	113.56	116.86
Total non-current liabilities +	2,115.85	2,540.30	2,071.62	691.80	1,186.44	1,552.58	1,457.78	1,619.99	1,611.30	1,239.22	1,409.65	1,004.47	918.96	816.06	550.97	289.37	364.28	218.56	170.81	151.04
Long-term debt	1,681.25	2,101.20	1,621.39	345.32	781.71	1,067.95	1,075.40	1,285.36	1,256.40	944.55	1,092.64	682.87	638.16	528.04	318.66	99.32	155.24	74.65	29.88	52.20
Capital lease obligations	96.10	115.23	125.85	122.60	135.65	142.69	9.51	8.85	9.69	9.71	9.70	11.02	10.11	10.95	5.20	3.32
Other non-current liabilities	82.61	42.08	450.23	133.74	404.73	297.84	289.30	225.08	211.12	223.12	217.54	223.49	190.71	250.92	214.89	180.31
Total liabilities	2,874.11	3,068.77	2,653.71	1,526.00	1,631.83	1,915.67	1,935.40	1,970.27	2,259.05	1,570.76	1,700.43	1,375.33	1,154.43	1,159.75	733.13	481.28	520.70	592.56	680.72	392.36

Total stockholders' equity +	3,043.57	2,932.19	2,598.06	2,294.38	2,159.13	1,758.99	1,581.05	1,450.74	1,155.49	851.60	660.02	904.80	887.86	669.77	571.32	505.07	369.98	574.11	531.12	430.53
Common stock and paid-in capital	-1,557.03	-1,363.01	-1,391.29	-1,357.84	-1,105.90	-1,149.75	-1,166.61	-1,037.63	-1,009.10	-1,081.03	-1,057.21	-656.17	-474.72	-511.48	-418.90	-292.62	-286.11	-266.78	-217.11	-250.49
Retained earnings	4,600.60	4,295.20	3,989.35	3,652.22	3,265.03	2,908.74	2,747.65	2,488.38	2,164.60	1,932.64	1,717.23	1,560.97	1,362.58	1,181.25	990.22	797.70	656.09	840.89	748.23	681.02
Common shares outstanding	57	58	58	58	59	58	58	59	58	58	61	64	65	65	67	68	67	69	68	68

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	102.02	120.39	108.44	147.79	130.16	130.42	115.95	165.32	125.45	136.20	134.04	143.14	129.07	121.99	163.46	128.74	120.89	170.54	299.97	174.24	133.32	225.74	208.29	221.78	306.26	115.10	151.16	147.85	149.18	85.55	95.68	266.80	155.95	132.84	90.38	110.71	88.41	87.66	67.24	60.29	47.92	60.74	50.27	61.00	51.45	40.93	42.31	53.22	49.73	46.86	42.38	75.37	63.09	55.02	41.80	53.64	57.54	49.48	37.41	69.06	66.79	61.13	50.17	49.02	34.65	29.38	18.82	20.52	19.64	19.14	11.76	24.59	27.68	40.99	31.15	30.93	28.07	29.79	48.87	20.09	43.91
Cash and cash equivalents	102.02	120.39	108.44	147.79	130.16	130.42	115.95	165.32	125.45	136.20	115.68	143.14	129.07	121.99	163.46	128.74	120.89	170.54	299.97	174.24	133.32	225.74	208.29	221.78	306.26	115.10	151.16	147.85	149.18	85.55	95.68	266.80	155.95	132.84	90.38	110.71	88.41	87.66	67.24	60.29	47.92	60.74	50.27	61.00	51.45	40.93	42.31	53.22	49.73	46.86	42.38	75.37	62.79	54.73	41.52	53.64	57.54	49.48	37.41	69.06	66.79	61.12	42.33	48.04	33.91	28.47	18.78	20.52	19.64	19.14	11.76	24.58	27.68	40.99	31.14	30.92	28.06	29.78	48.86	20.08	43.90
Short-term investments											18.36																				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.29	0.29	0.28	0.00	0.00	0.00	0.00	0.00	0.01	0.01	7.84	0.97	0.74	0.91	0.04			0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02
Accounts receivable, net	606.69	571.58	587.84	588.95	624.06	531.30	594.66	538.54	530.28	537.70	590.89	533.79	527.85	546.65	537.31	530.76	499.54	465.72	489.39	516.69	470.62	455.38	471.87	498.28	474.91	471.63	530.77	499.98	489.75	463.23	491.42	507.68	512.39	488.28	505.09	498.85	428.73	358.37	428.56	412.61	382.81	343.93	389.55	375.75	316.09	348.32	365.84	358.19	327.39	279.98	308.71	295.07	302.91	281.73	324.56	301.37	249.18	229.37	254.31	259.85	253.94	214.40	243.79	225.24	185.39	170.35	191.20	174.52	152.25	173.14	224.81	224.75	227.56	208.73	229.99	198.03	206.39	181.13	190.46	179.62	180.48
Inventories	467.76	451.14	444.81	459.25	473.74	472.23	476.94	438.17	443.58	451.22	454.78	439.74	440.18	447.73	383.40	399.58	383.22	366.38	327.20	303.98	295.84	282.44	277.03	310.56	312.12	294.77	283.40	282.61	280.73	271.16	264.48	271.36	284.36	275.69	264.27	275.71	275.81	241.26	220.36	239.61	240.65	224.79	225.67	228.83	239.41	212.61	210.87	210.35	206.44	200.62	198.40	183.86	188.52	183.42	169.59	179.14	154.93	148.08	141.91	137.79	133.54	122.63	117.72	119.56	113.07	105.23	97.64	106.76	107.96	123.82	118.03	135.82	139.63	135.55	119.65	116.40	112.72	114.10	83.69	88.59	87.78
Other current assets	100.89	108.56	101.75	130.86	95.57	92.07	87.48	82.11	86.28	82.99	67.97	60.25	58.34	62.05	48.80	56.53	56.20	51.60	48.28	50.87	49.64	64.58	63.41	50.08	49.99	48.83	45.87	100.60	90.55	94.54	32.52	31.98	31.32	31.22	28.64	34.90	35.90	32.67	29.42	88.80	79.17	78.28	46.10	55.78	81.09	55.79	53.65	86.22	55.19	82.52	51.09	77.57	53.52	54.60	50.96	48.10	44.88	46.09	43.33	44.47	43.11	43.27	39.35	39.60	41.23	41.76	39.01	29.77	29.83	30.61	29.71	30.85	31.67	31.91	29.14	31.43	28.71	27.78	24.29	36.59	36.79
Total current assets	1,277.36	1,251.67	1,242.85	1,326.85	1,323.52	1,226.02	1,275.03	1,224.14	1,185.59	1,208.11	1,229.31	1,176.92	1,155.44	1,178.42	1,132.97	1,115.61	1,059.84	1,054.24	1,164.84	1,045.76	949.43	1,028.13	1,020.61	1,080.70	1,143.28	930.32	1,011.20	980.74	964.94	867.20	884.10	1,077.82	984.02	928.04	888.37	920.16	828.85	719.95	745.58	769.65	723.47	680.87	711.59	721.36	662.14	657.65	672.68	679.79	638.75	583.26	600.57	608.88	607.75	574.47	586.62	582.25	506.53	473.02	476.96	511.16	497.38	441.43	451.03	433.41	374.34	346.73	346.67	331.58	309.68	346.70	384.31	415.99	426.54	417.17	409.92	376.79	375.89	352.79	347.30	324.88	348.96
Total non-current assets +	4,687.06	4,709.25	4,674.83	4,682.87	4,738.52	4,645.50	4,725.93	3,980.23	3,986.28	4,038.97	4,022.46	3,020.11	3,037.67	3,059.01	2,687.40	2,708.22	2,736.50	2,780.76	2,626.12	2,624.32	2,645.48	2,655.27	2,654.04	2,739.26	2,599.63	2,620.54	2,505.25	2,510.80	2,510.15	2,530.55	2,536.91	2,529.57	2,555.19	2,572.60	2,526.17	2,540.36	2,550.40	1,673.07	1,676.79	1,639.88	1,648.72	1,636.37	1,648.85	1,595.00	1,588.09	1,584.06	1,607.45	1,429.65	1,440.31	1,435.06	1,441.72	1,245.80	1,249.59	1,243.51	1,242.89	1,209.95	830.69	827.80	827.49	573.28	561.53	556.01	535.32	529.39	542.70	549.76	544.00	774.64	769.94	772.81	782.36	799.95	798.81	796.92	801.92	762.87	751.13	690.25	475.59	474.35	475.51
Property, plant and equipment, net												455.33		472.82	455.72	359.23	357.56	361.57	355.57	358.21	482.29	358.67	358.62	547.04	400.10	400.64	398.90	392.03	386.35	387.72	386.67	356.78	359.49	356.77	346.41	335.68	319.97	269.75	273.13	267.57	257.20	250.70	249.94	244.30	241.67	229.67	224.44	209.29	206.84	201.89	200.98	189.18	187.17	177.85	174.93	174.11	141.61	135.08	130.88	124.30	121.05	119.18	116.40	113.01	113.50	115.88	118.29	125.01	126.79	130.60	133.84	136.38	134.11	132.16	132.92	119.35	117.42	113.77	105.42	108.38	110.06
Goodwill	3,332.93	3,332.24	3,304.69	3,306.43	3,310.66	3,242.34	3,280.82	2,785.77	2,782.91	2,805.09	2,784.20	2,110.78	2,110.47	2,107.11	1,804.69	1,813.23	1,821.09	1,836.49	1,713.15	1,718.57	1,720.99	1,722.82	1,713.35	1,701.91	1,611.34	1,613.87	1,614.74	1,613.48	1,607.51	1,611.35	1,608.02	1,611.73	1,616.80	1,622.13	1,589.21	1,586.96	1,606.35	1,111.57	1,107.14	1,084.81	1,088.78	1,079.80	1,082.38	1,047.09	1,039.33	1,040.05	1,052.54	937.14	942.02	938.11	939.21	818.16	818.04	814.34	812.82	784.99	546.78	546.51	547.83	369.61	361.67	360.38	347.33	346.10	346.03	346.30	341.76	574.04	572.31	571.63	571.93	576.40	574.13	573.14	571.98	543.03	562.32	505.99	331.92	331.95	331.78
Intangible assets	650.98	671.46	681.59	698.00	715.43	704.50	740.85	628.76	642.38	666.49	672.74	350.52	2,474.88	377.84	329.40	343.78	357.95	374.15	357.37	370.71	383.86	396.94	407.59	435.82	416.88	431.53	445.58	459.03	471.21	486.34	499.74	514.84	531.48	547.99	547.18	560.54	568.14	256.85	260.30	254.82	264.70	268.05	277.43	267.04	270.94	277.85	291.31	250.08	258.55	262.54	269.07	210.34	216.26	222.66	227.89	224.14	115.06	117.00	120.70	49.48	47.67	47.96	42.93	43.39	43.85	46.89	42.14	52.07	49.26	49.54	53.87	61.09	62.68	63.84	66.77	73.97	51.21	50.74	8.81	14.22	14.60
Long-term investments
Other non-current assets
Total assets	5,964.42	5,960.92	5,917.68	6,009.71	6,062.04	5,871.53	6,000.97	5,204.37	5,171.87	5,247.08	5,251.77	4,197.03	4,193.12	4,237.42	3,820.38	3,823.82	3,796.34	3,834.99	3,790.96	3,670.08	3,594.91	3,683.40	3,674.66	3,819.96	3,742.90	3,550.87	3,516.45	3,491.54	3,475.09	3,397.75	3,421.01	3,607.39	3,539.22	3,500.64	3,414.54	3,475.35	3,379.25	2,393.02	2,422.37	2,409.53	2,372.18	2,317.24	2,360.44	2,316.36	2,250.24	2,241.70	2,280.13	2,109.45	2,079.06	2,018.32	2,042.29	1,854.68	1,857.34	1,817.98	1,829.52	1,792.20	1,337.22	1,300.83	1,304.45	1,084.44	1,058.91	997.43	986.35	962.79	917.03	896.49	890.67	1,106.22	1,079.62	1,119.51	1,166.67	1,215.94	1,225.35	1,214.09	1,211.84	1,139.66	1,127.03	1,043.04	822.89	799.23	824.48

Total current liabilities +	491.88	460.05	758.26	783.11	516.64	484.07	528.48	518.27	536.01	551.68	582.09	528.61	990.39	825.46	834.20	827.28	722.50	429.47	445.39	420.82	385.27	359.61	363.09	347.22	360.19	343.32	477.63	444.22	446.49	324.50	350.28	341.10	534.66	609.77	647.75	452.22	456.49	290.22	331.54	278.42	270.80	236.82	290.78	260.62	298.27	388.18	370.87	260.06	236.55	213.63	235.47	222.40	273.28	292.38	343.68	334.46	224.23	161.88	182.16	177.24	182.25	167.79	191.91	190.67	173.49	163.67	156.42	126.22	123.70	336.67	374.00	369.95	404.74	486.17	509.91	481.64	477.90	420.56	241.33	179.10	224.32
Accounts payable	141.91	117.71	121.01	129.51	119.89	88.55	97.84	98.31	103.20	103.15	106.32	105.08	85.41	90.60	99.28	100.40	96.95	96.50	91.69	92.92	84.82	74.15	70.95	71.36	79.79	78.09	85.14	85.57	93.04	81.01	83.59	80.82	86.79	82.08	86.02	80.75	85.19	73.96	75.13	71.41	67.29	60.98	68.23	60.82	65.98	60.17	68.50	66.27	59.56	62.10	62.12	60.56	57.62	57.01	62.87	57.61	46.49	39.61	46.38	42.43	42.28	36.38	40.26	37.07	36.55	32.00	33.37	29.00	23.63	27.51	42.92	37.22	42.96	41.40	51.94	42.19	40.08	39.30	38.68	38.10	36.54
Short-term debt	75.29	76.53	338.29	359.25	118.00	122.86	126.25	118.74	140.96	138.52	137.43	131.96	624.96	443.15	413.18	423.02	333.01	57.26	57.21	54.48	61.31	61.33	60.95	68.47	68.20	67.85	168.74	173.48	158.37	58.41	28.73	38.56	231.52	331.70	326.59	132.24	145.52	46.61	40.23	18.31	22.76	24.93	23.95	20.54	69.78	178.96	116.93	25.63	24.78	24.26	14.44	15.92	70.91	110.98	105.67	110.08	60.19	9.99	9.83	4.73	19.12	18.52	20.18	20.32	11.68	10.46	9.62	11.22	11.46	212.44	220.95	223.09	240.15	341.86	329.40	309.73	311.02	269.50	74.84	23.20	62.77
Current portion of long-term debt	50.00	54.31	315.00	336.08	94.79	101.06	103.93	96.29	119.33	116.59	115.66	110.64	603.34	420.95	392.54	401.73	310.89	34.15	34.19	31.39	38.04	38.04	38.04	43.60	43.60	43.60	168.74	168.73	153.73	53.73	28.73	33.73	226.59	326.59	326.59	1,701.92	145.52	46.61	38.09	18.31	22.76		22.84				10.75
Deferred revenue
Other current liabilities	222.47	218.02	254.95	232.14	202.58	182.12	257.98	204.80	176.63	182.85	184.69	169.64	158.31	156.86	191.96	186.71	177.67	159.25	188.90	184.49	160.91	164.96	167.69	161.04	146.09	135.44	182.62	138.91	139.26	126.91	198.96	146.46	151.25	137.46	200.49	151.83	164.63	117.40	190.00	51.28	118.38	102.91	175.71	116.18	109.67	101.38	159.86	112.21	103.33	79.57	130.57	104.36	105.85	88.22	154.25	110.59	79.57	74.05	101.29	96.87	83.01	84.66	107.13	114.27	106.02	114.94	101.09	72.47	75.55	85.39	103.99	106.45	103.29	90.63	113.56	129.72	126.80	111.76	116.86	117.80	125.01
Total non-current liabilities +	2,270.31	2,388.77	2,115.85	2,244.82	2,585.09	2,510.85	2,540.30	1,832.35	1,847.59	1,971.43	2,071.62	1,088.62	705.72	965.28	691.80	797.50	883.23	1,186.90	1,186.44	1,186.08	1,259.29	1,466.61	1,552.58	1,702.83	1,730.22	1,573.27	1,457.78	1,500.43	1,557.33	1,671.71	1,619.99	1,843.37	1,641.65	1,595.74	1,611.30	1,938.70	1,960.48	1,208.96	1,239.22	1,319.30	1,364.69	1,430.31	1,409.65	1,235.32	1,133.73	1,015.62	1,004.47	890.61	919.28	893.02	918.96	842.64	848.46	811.18	816.06	842.81	535.15	586.79	550.97	261.40	255.15	286.87	289.37	316.85	331.51	348.68	364.28	355.73	378.05	220.58	218.56	215.44	230.70	178.77	170.81	156.03	173.20	171.77	151.04	210.12	206.59
Long-term debt	1,836.36	1,943.18	1,681.25	1,785.75	2,118.74	2,085.18	2,101.20	1,398.16	1,414.36	1,513.87	1,621.39	727.46	345.90	595.17	345.32	401.70	479.70	773.19	781.71	789.73	829.04	981.28	1,067.95	1,221.08	1,237.23	1,074.31	1,075.40	1,179.87	1,220.39	1,331.39	1,285.36	1,521.39	1,312.46	1,258.84	1,256.40	1,569.68	1,574.19	912.40	944.55	1,026.55	1,054.98	1,116.18	1,092.64	922.73	819.20	699.13	682.87	612.36	636.59	613.40	638.16	548.23	551.56	517.56	528.04	587.98	286.48	345.93	318.66	51.84	51.87	87.92	99.32	152.00	172.26	137.26	155.24	197.26	230.35	68.55	74.65	68.55	72.84	22.84	29.88	22.84	47.13	47.13	52.20	97.13	101.42
Capital lease obligations	87.39	87.18	96.10	99.07	109.92	108.95	115.23	118.68	118.75	125.48	125.85	123.12	125.79	130.45	122.60	123.47	128.82	136.24	135.65	140.47	145.70	143.93	142.69	153.45	147.54	150.02	9.51	4.75	4.64		8.85				9.69				9.71				9.70				11.02				10.11				10.95				5.20				3.32
Other non-current liabilities	92.29	97.86	82.61	83.31	77.16	33.82	42.08	39.01	36.65	54.80	450.23	361.16	359.82	370.11	133.74	395.80	199.28	413.70	404.73	396.35	430.24	296.77	297.84	47.59	286.33	288.94	289.30	218.13	234.12	237.23	225.08	232.57	239.02	246.23	211.12	228.07	233.03	235.06	223.12	203.49	219.51	224.99	217.54	223.46	226.86	229.70	223.49	195.91	200.41	199.12	190.71	256.26	261.88	262.30	250.92	227.78	227.00	221.16	214.89	189.81	188.28	184.69	180.31	164.85
Total liabilities	2,762.18	2,848.82	2,874.11	3,027.93	3,101.73	2,994.92	3,068.77	2,350.61	2,383.60	2,523.11	2,653.71	1,617.23	1,696.11	1,790.74	1,526.00	1,624.78	1,605.73	1,616.36	1,631.83	1,606.90	1,644.55	1,826.22	1,915.67	2,050.05	2,090.41	1,916.59	1,935.40	1,944.65	2,003.83	1,996.21	1,970.27	2,184.48	2,176.31	2,205.52	2,259.05	2,390.92	2,416.98	1,499.18	1,570.76	1,597.72	1,635.49	1,667.13	1,700.43	1,495.93	1,432.01	1,403.80	1,375.33	1,150.67	1,155.84	1,106.65	1,154.43	1,065.04	1,121.74	1,103.56	1,159.75	1,177.27	759.37	748.67	733.13	438.64	437.40	454.66	481.28	507.51	505.00	512.35	520.70	481.95	501.75	557.25	592.56	585.39	635.44	664.94	680.72	637.66	651.10	592.33	392.36	389.23	430.92

Total stockholders' equity +	3,202.24	3,112.11	3,043.57	2,981.79	2,960.30	2,876.61	2,932.19	2,853.76	2,788.27	2,723.97	2,598.06	2,579.81	2,497.00	2,446.69	2,294.38	2,199.05	2,190.62	2,218.63	2,159.13	2,063.18	1,950.36	1,857.18	1,758.99	1,769.91	1,652.49	1,634.27	1,581.05	1,546.89	1,471.26	1,401.54	1,450.74	1,422.92	1,362.91	1,295.12	1,155.49	1,084.43	962.27	893.84	851.60	811.81	736.70	650.11	660.02	820.43	818.23	837.90	904.80	958.78	923.22	911.68	887.86	789.64	735.60	714.43	669.77	614.93	577.84	552.16	571.32	645.81	621.50	542.78	505.07	455.28	412.03	384.14	369.98	624.27	577.86	562.26	574.11	630.55	589.91	549.16	531.12	502.00	475.93	450.71	430.53	410.00	393.56
Common stock and paid-in capital	-1,557.43	-1,576.09	-1,557.03	-1,513.25	-1,453.01	-1,468.64	-1,363.01	-1,363.92	-1,351.08	-1,336.10	-1,391.29	-1,320.58	-1,312.58	-1,272.59	-1,357.84	-1,349.16	-1,245.15	-1,137.08	-1,105.90	-1,121.05	-1,114.37	-1,106.07	-1,149.75	-1,142.94	-1,195.26	-1,142.41	-1,166.61	-1,119.91	-1,121.69	-1,119.52	-1,037.63	-980.25	-962.78	-956.71	-1,009.10	-1,017.62	-1,053.88	-1,073.31	-1,081.03	-1,060.39	-1,064.98	-1,094.63	-1,057.21	-861.56	-807.72	-752.31	-656.17	-543.98	-513.07	-474.23	-474.72	-524.71	-522.96	-499.19	-511.48	-508.24	-486.64	-468.27	-418.90	-298.14	-273.04	-293.67	-292.62	-295.98	-290.38	-292.29	-286.11	-247.23	-275.79	-283.67	-266.78	-185.81	-200.26	-214.08	-217.11	-222.48	-229.91	-240.02	-250.49	-248.92	-246.27
Retained earnings	4,759.66	4,688.20	4,600.60	4,495.03	4,413.32	4,345.25	4,295.20	4,217.68	4,139.35	4,060.07	3,989.35	3,900.38	3,809.58	3,719.28	3,652.22	3,548.21	3,435.77	3,355.71	3,265.03	3,184.23	3,064.73	2,963.25	2,908.74	2,912.85	2,847.76	2,776.68	2,747.65	2,666.80	2,592.96	2,521.06	2,488.38	2,403.16	2,325.69	2,251.83	2,164.60	2,102.05	2,016.15	1,967.15	1,932.64	1,872.20	1,801.67	1,744.74	1,717.23	1,681.99	1,625.95	1,590.22	1,560.97	1,502.75	1,436.29	1,385.90	1,362.58	1,314.36	1,258.55	1,213.62	1,181.25	1,123.18	1,064.48	1,020.43	990.22	943.94	894.54	836.45	797.70	751.26	702.41	676.42	656.09	871.51	853.65	845.93	840.89	816.36	790.17	763.24	748.23	724.48	705.84	690.74	681.02	658.92	639.83
Common shares outstanding	56	56	56	57	57	57	58	58	58	58	58	58	58	58	58	58	58	59	59	59	59	59	59	58	58	59	58	58	58	58	59	59	59	59	58	58	58	58	58	58	57	57	59	61	62	63	64	64	65	65	65	65	65	65	65	65	65	66	68	69	69	69	68	69	69	68	67	67	67	67	67	69	68	68	67	68	68	68	67	69	69

Balance Sheet - NORDSON CORP (NDSN)

Balance Sheet - NORDSON CORP (NDSN)