Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	604.80	702.60	524.10	527.30	212.58	449.14	150.90	96.30	118.00	110.10	160.30	128.30	123.70	86.10	63.90	53.60	112.30	86.30	72.30	73.40
Cash and cash equivalents	604.80	702.60	524.10	527.30	212.58	449.14	150.90	96.30	118.00	110.10	160.30	128.30	123.70	86.10	63.90	53.60	112.30	86.30	72.30	73.40
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4,592.00	3,870.70	4,070.00	4,098.40	3,333.50	2,706.10	1,187.36	1,166.60	1,170.08	1,034.40	1,230.31	1,117.40	1,045.10	1,134.89	939.40	848.05	696.70	852.78	928.09	906.99
Inventories	4,008.80	3,501.70	3,572.10	3,498.80	2,666.22	2,163.83	1,011.67	948.70	956.10	821.40	810.10	819.50	787.30	794.00	627.00	588.80	507.20	605.70	666.03	613.57
Other current assets	250.60	276.40	225.40	206.00	137.81	187.91	190.48	174.00	164.67	206.50	56.88	249.20	197.70	86.88	107.20	23.21	14.76	12.87	14.09	24.06
Total current assets	9,456.20	8,351.40	8,391.60	8,330.50	6,350.11	5,506.98	2,540.41	2,385.60	2,408.90	2,172.40	2,257.60	2,350.30	2,198.50	2,087.20	1,737.50	1,513.70	1,331.00	1,555.00	1,680.50	1,618.01
Total non-current assets +	7,038.70	6,710.00	6,669.30	6,481.20	6,267.59	6,373.59	2,477.22	2,219.40	2,326.60	2,318.50	2,329.90	2,404.00	2,419.80	2,527.80	1,341.00	1,313.10	1,163.20	1,163.30	1,179.39	1,205.97
Property, plant and equipment, net	1,355.10	1,178.00	1,184.80	402.67	379.01	399.16	387.48	160.88	156.45	157.61	166.74	182.73	198.65	210.72	133.55	118.05	116.31	119.22	104.12	107.02
Goodwill	3,343.40	3,280.10	3,262.30	3,240.90	3,208.33	3,187.17	1,759.04	1,722.60	1,771.88	1,720.71	1,681.66	1,735.44	1,734.39	1,777.80	1,008.13	985.71	863.41	862.78	924.36	931.23
Intangible assets	1,769.20	1,835.90	1,857.60	1,943.40	1,944.14	2,065.50	287.28	316.02	367.10	393.36	403.65	429.84	439.17	496.76	156.87	160.31	81.31	88.69	133.79	147.55
Long-term investments
Other non-current assets
Total assets	16,494.90	15,061.40	15,060.90	14,811.70	12,617.70	11,880.21	5,017.64	4,605.00	4,735.50	4,490.90	4,587.50	4,754.30	4,618.30	4,615.00	3,078.50	2,826.80	2,494.20	2,718.30	2,859.89	2,823.98

Total current liabilities +	4,296.80	3,804.00	3,388.40	3,817.30	3,049.81	2,987.00	1,084.06	1,061.90	1,040.97	896.80	947.80	1,063.80	1,043.80	1,008.00	845.90	708.23	680.83	1,006.01	1,291.93	1,153.67
Accounts payable	3,030.50	2,670.60	2,431.50	2,728.20	2,140.25	1,707.33	830.48	794.30	799.52	684.70	715.52	765.10	735.10	706.58	642.80	537.51	453.15	556.50	626.29	590.30
Short-term debt	223.90	19.50	8.60	70.50	9.53	528.83	26.69	56.20	72.94	22.10	78.51	49.10	40.10	79.40	6.40	31.58	126.17	329.19	563.92	424.26
Current portion of long-term debt	25.00	19.50	8.60	70.47	9.53	528.83	44.71	74.03	72.94	51.52	1.03	2.34
Deferred revenue
Other current liabilities	891.00	1,113.90	948.30	1,018.60	900.03	750.84	226.90	199.60	158.79	190.00	95.35	249.60	268.60	223.03	196.70	143.74	108.81	137.16	101.71	139.11
Total non-current liabilities +	7,171.70	6,291.90	6,640.60	6,544.90	5,791.68	5,556.83	1,674.91	1,407.70	1,578.36	1,584.10	1,848.05	1,762.40	1,809.80	2,067.94	886.70	969.95	817.07	958.75	959.49	907.08
Long-term debt	5,756.40	5,045.50	5,313.10	5,345.97	4,701.54	4,369.95	1,257.07	1,167.31	1,313.26	1,363.14	1,439.06	1,366.43	1,447.63	1,695.41	642.92	725.89	597.87	841.93	811.31	743.89
Capital lease obligations	752.20	614.80	641.70	510.43	414.25	414.89	179.83
Other non-current liabilities	235.90	216.00	233.90	738.05	652.69	420.61	91.39	102.09	128.24	63.03	44.15	49.23	43.47	72.06	20.77	33.18
Total liabilities	11,468.50	10,095.90	10,029.00	10,362.20	8,841.49	8,543.83	2,758.96	2,469.60	2,619.33	2,480.90	2,795.86	2,826.20	2,853.60	3,075.94	1,732.60	1,678.18	1,497.90	1,964.76	2,251.41	2,060.76

Total stockholders' equity +	5,031.60	4,970.70	5,037.10	4,454.20	3,782.52	3,343.72	2,265.48	2,135.40	2,119.74	2,010.00	1,776.67	1,928.10	1,764.70	1,553.80	1,345.90	1,148.59	996.29	755.10	608.48	763.23
Common stock and paid-in capital	-481.80	10.00	645.40	659.20	777.83	742.06	-264.95	-172.06	40.04	53.47	-77.78	284.19	396.31	461.08	454.11	450.92	414.09	257.62	323.68	714.24
Retained earnings	5,513.40	4,960.70	4,391.70	3,795.00	3,004.69	2,601.66	2,530.43	2,307.46	2,079.70	1,956.53	1,854.46	1,643.91	1,368.39	1,092.72	891.79	697.68	582.20	497.49	284.79	48.99
Common shares outstanding	50	51	52	52	52	47	43	47	48	49	50	53	53	51	50	46	43	43	48	52

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	696.60	604.80	571.90	667.00	681.60	702.60	706.80	716.50	984.10	524.10	631.40	529.00	349.10	527.30	234.08	236.79	201.47	212.58	251.80	287.89	303.89	449.14	352.25	265.22	342.56	150.90	138.16	87.20	106.10	96.30	142.80	110.90	123.90	118.00	94.10	87.80	103.00	110.10	112.80	160.30	147.80	160.30	132.90	174.30	154.40	128.32	110.40	101.60	96.40	123.70	98.60	104.50	116.80	86.10	107.60	72.20	63.60	63.87	94.00	78.60	52.40	53.58	103.10	95.80	121.07	112.33	111.30	103.30	105.14	86.34	103.27	115.53	94.43	72.30	64.50	65.04	55.37	73.40	59.27	37.82	30.35
Cash and cash equivalents	696.60	604.80	571.90	667.00	681.60	702.60	706.80	716.50	984.10	524.10	631.40	529.00	349.10	527.30	234.08	236.79	201.47	212.58	251.80	287.89	303.89	449.14	352.25	265.22	342.56	150.90	138.16	87.20	106.10	96.30	142.80	110.90	123.90	118.00	94.10	87.80	103.00	110.10	112.80	160.30	147.80	160.30	132.90	174.30	154.40	128.32	110.40	101.60	96.40	123.70	98.60	104.50	116.80	86.10	107.60	72.20	63.60	63.87	94.00	78.60	52.40	53.58	103.10	95.80	121.07	112.33	111.30	103.30	105.14	86.34	103.27	115.53	94.43	72.30	64.50	65.04	55.37	73.40	59.27	37.82	30.35
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	4,752.00	4,592.00	4,706.70	4,353.50	3,994.00	3,870.70	4,027.90	4,057.40	3,907.20	4,070.00	4,206.70	4,231.00	4,151.70	4,098.40	4,010.82	4,026.79	3,641.70	3,333.50	3,279.23	3,109.02	2,809.70	2,706.10	2,721.52	2,647.06	1,292.02	1,187.36	1,397.38	1,421.24	1,343.89	1,166.60	1,265.90	1,257.30	1,276.37	1,170.08	1,236.60	1,145.00	1,127.80	1,034.40	1,102.10	1,173.34	1,091.50	1,230.31	1,149.70	1,124.90	1,206.10	1,312.33	1,350.48	1,304.15	1,212.26	1,045.10	1,116.01	1,101.80	1,094.30	1,134.89	1,079.98	1,014.00	1,006.40	995.07	999.77	961.10	885.40	848.05	796.40	731.30	748.70	696.70	734.58	742.52	753.98	852.78	995.79	967.74	913.14	928.09	973.60	946.12	929.50	906.99	492.16	418.58	379.20
Inventories	4,213.10	4,008.80	4,059.10	3,971.20	3,740.20	3,501.70	3,630.10	3,505.80	3,525.40	3,572.10	3,541.40	3,584.30	3,729.50	3,498.80	3,490.12	3,165.83	2,881.26	2,666.22	2,569.80	2,436.52	2,290.45	2,163.83	2,357.63	2,368.83	950.52	1,011.67	962.00	1,004.10	1,001.40	948.70	926.80	935.20	949.50	956.10	925.00	866.30	850.10	821.40	832.50	831.10	844.10	810.10	845.00	847.00	814.40	819.50	846.20	850.20	811.10	787.30	795.90	808.70	792.40	794.00	662.80	651.80	634.70	626.97	631.40	634.10	631.10	588.85	552.00	531.50	507.06	507.22	495.30	516.70	561.07	605.68	654.61	646.45	615.28	666.03	648.15	634.84	606.12	613.57	542.24	536.25	507.93
Other current assets	291.90	250.60	228.60	251.90	271.00	276.40	318.70	256.40	496.10	225.40	231.90	239.10	217.80	206.00	162.07	177.06	154.54	137.81	114.67	162.31	171.10	187.91	166.04	157.28	192.38	190.48	163.30	137.98	137.73	174.00	171.00	143.60	140.22	164.67	154.40	206.50	189.67	206.50	196.40	197.31	191.00	211.93	205.40	185.20	262.55	90.19	274.74	270.66	247.15	197.70	208.17	149.10	173.20	86.88	55.54	98.20	89.70	51.51	36.65	30.90	64.80	23.21	66.30	45.90	14.65	14.76	16.62	17.22	12.75	12.87	12.33	13.30	14.30	14.09	27.16	24.48	26.53	24.06	26.54	24.92	21.34
Total current assets	9,953.60	9,456.20	9,566.30	9,243.60	8,686.80	8,351.40	8,683.50	8,536.10	8,912.80	8,391.60	8,611.40	8,583.40	8,448.10	8,330.50	7,897.09	7,606.48	6,878.97	6,350.11	6,215.50	5,995.75	5,575.14	5,506.98	5,597.45	5,438.39	2,777.48	2,540.41	2,578.48	2,584.80	2,513.80	2,385.60	2,506.50	2,447.00	2,418.70	2,408.90	2,410.10	2,305.60	2,203.40	2,172.40	2,243.80	2,306.70	2,274.40	2,257.60	2,366.10	2,368.10	2,313.50	2,350.34	2,450.10	2,408.60	2,248.50	2,198.50	2,218.70	2,194.70	2,176.70	2,087.20	1,905.90	1,836.20	1,794.40	1,737.42	1,761.80	1,704.70	1,633.70	1,513.69	1,517.80	1,404.50	1,391.48	1,331.00	1,357.80	1,379.70	1,432.94	1,557.66	1,765.99	1,743.02	1,637.16	1,680.50	1,713.40	1,670.47	1,617.52	1,618.01	1,120.21	1,017.57	938.82
Total non-current assets +	7,011.10	7,038.70	6,987.00	6,958.90	6,828.30	6,710.00	6,591.50	6,572.40	6,626.20	6,669.30	6,557.20	6,579.30	6,523.10	6,481.20	6,183.48	6,256.79	6,306.06	6,267.59	6,265.52	6,303.33	6,303.13	6,373.59	6,270.89	6,293.63	2,453.48	2,477.22	2,468.93	2,483.10	2,470.90	2,219.40	2,272.30	2,268.00	2,294.60	2,326.60	2,354.30	2,318.10	2,307.90	2,318.50	2,365.50	2,386.00	2,416.40	2,329.90	2,276.40	2,358.30	2,298.90	2,404.10	2,455.40	2,520.50	2,440.30	2,419.80	2,460.80	2,441.00	2,492.60	2,527.80	1,514.10	1,350.50	1,352.80	1,341.03	1,305.60	1,321.20	1,318.80	1,313.09	1,117.50	1,116.80	1,147.67	1,163.19	1,140.90	1,139.80	1,139.77	1,163.31	1,154.90	1,156.17	1,152.99	1,179.39	1,166.53	1,170.38	1,170.74	1,205.97	747.89	748.36	745.91
Property, plant and equipment, net		1,355.10	1,340.20	1,298.20	1,221.60	1,178.00	1,189.30				1,107.60	411.30	402.10	402.67	372.08	370.45	376.59	379.01	369.82	894.75	910.55	399.16	105.58	952.83	184.00	387.48	174.46	172.36	166.69	160.88	157.13	157.49	156.36	156.45	157.59	155.20	156.59	157.61	160.92	163.86	167.54	166.74	171.79	180.05	173.88	182.73	191.39	199.95	195.26	198.65	201.91	198.93	207.17	210.72	141.00	137.20	134.46	133.55	129.48	126.29	120.02	118.05	114.36	114.36	114.62	116.31	117.71	117.17	116.86	119.22	116.38	113.47	110.51	104.12	104.68	104.91	104.72	107.02	104.77	104.37	103.57
Goodwill	3,331.60	3,343.40	3,331.30	3,351.70	3,299.80	3,280.10	3,217.70	3,203.10	3,182.50	3,262.30	3,237.70	3,266.60	3,244.80	3,240.90	3,123.43	3,190.68	3,222.54	3,208.33	3,201.69	3,223.51	3,199.49	3,187.17	3,118.82	3,107.26	1,717.96	1,759.04	1,746.07	1,752.80	1,740.77	1,722.60	1,755.29	1,744.69	1,755.68	1,771.88	1,776.92	1,741.54	1,725.55	1,720.71	1,735.66	1,740.16	1,762.69	1,681.66	1,666.22	1,713.12	1,675.58	1,735.44	1,759.83	1,790.85	1,752.11	1,734.39	1,762.33	1,741.41	1,762.91	1,777.80	1,127.00	1,021.11	1,022.73	1,008.13	987.36	992.64	991.84	985.71	876.53	876.87	866.00	863.41	863.34	863.17	863.01	862.78	857.76	857.84	855.83	924.36	906.49	905.74	902.54	931.23	550.34	550.83	547.72
Intangible assets	1,745.90	1,769.20	1,789.10	1,815.10	1,829.10	1,835.90	1,811.20	1,816.40	1,831.00	1,857.60	1,874.90	1,902.00	1,921.50	1,943.40	1,853.45	1,888.91	1,922.27	1,944.14	1,977.84	2,020.54	2,045.99	2,065.50	2,078.47	2,095.48	267.63	287.28	293.49	304.39	310.45	316.02	334.03	340.58	353.30	367.10	378.15	380.43	385.30	393.36	407.40	420.15	421.72	403.65	388.99	415.33	398.67	429.84	452.14	475.71	449.18	439.17	457.62	461.55	481.75	496.76	204.57	150.96	154.13	156.87	150.02	153.45	156.89	160.31	75.79	77.63	79.47	81.31	83.15	84.98	86.77	88.69	90.58	92.43	94.27	133.79	137.18	140.62	144.01	147.55	79.13	81.08	81.99
Long-term investments
Other non-current assets
Total assets	16,964.70	16,494.90	16,553.30	16,202.50	15,515.10	15,061.40	15,275.00	15,108.50	15,539.00	15,060.90	15,168.60	15,162.70	14,971.20	14,811.70	14,080.56	13,863.27	13,185.03	12,617.70	12,481.02	12,299.08	11,878.27	11,880.21	11,868.34	11,732.01	5,230.96	5,017.64	5,047.41	5,067.90	4,984.70	4,605.00	4,778.80	4,715.00	4,713.30	4,735.50	4,764.40	4,623.70	4,511.30	4,490.90	4,609.30	4,692.70	4,690.80	4,587.50	4,642.50	4,726.40	4,612.40	4,754.44	4,905.50	4,929.10	4,688.80	4,618.30	4,679.50	4,635.70	4,669.30	4,615.00	3,420.00	3,186.70	3,147.20	3,078.45	3,067.40	3,025.90	2,952.50	2,826.77	2,635.30	2,521.30	2,539.15	2,494.19	2,498.70	2,519.50	2,572.70	2,720.98	2,920.90	2,899.19	2,790.14	2,859.89	2,879.93	2,840.85	2,788.26	2,823.98	1,868.10	1,765.93	1,684.73

Total current liabilities +	4,688.20	4,296.80	4,579.70	4,431.20	4,035.50	3,804.00	3,928.50	3,748.30	4,035.90	3,388.40	3,653.60	3,581.70	3,538.90	3,817.30	3,567.57	3,592.83	3,262.13	3,049.81	3,138.10	3,301.96	2,726.01	2,987.00	2,540.94	2,301.73	1,040.51	1,084.06	1,104.52	1,124.83	1,150.72	1,061.90	1,051.50	1,025.90	1,021.60	1,040.97	1,043.40	964.40	920.07	896.80	960.00	970.95	983.30	947.80	1,016.80	1,011.80	1,039.11	1,063.87	1,126.68	1,114.37	1,086.17	1,043.80	1,036.81	1,041.10	1,038.80	1,008.00	910.04	894.50	878.20	845.85	822.74	776.62	806.80	708.23	834.90	767.10	749.85	680.83	609.23	600.27	876.88	1,006.01	1,411.01	1,344.10	1,274.56	1,291.93	1,362.28	1,290.10	1,243.59	1,153.67	734.51	698.55	698.86
Accounts payable	3,470.50	3,030.50	3,375.10	3,291.40	3,025.80	2,670.60	2,839.10	2,688.90	2,974.30	2,431.50	2,650.00	2,662.70	2,648.30	2,728.20	2,578.74	2,652.31	2,341.14	2,140.25	2,246.45	2,192.78	1,955.37	1,707.33	1,830.88	1,660.09	804.33	830.48	849.58	868.61	870.24	794.30	813.40	818.20	805.38	799.52	838.40	769.00	712.39	684.70	699.50	712.90	734.90	715.52	787.60	770.60	771.88	765.14	842.78	794.51	781.82	735.10	754.01	754.10	745.00	706.58	693.18	707.10	699.30	642.78	646.60	624.23	650.40	537.51	574.90	540.70	534.52	453.15	494.85	487.54	524.26	556.50	742.90	712.80	638.82	626.29	680.08	664.60	646.55	590.30	605.92	610.82	575.66
Short-term debt	22.80	223.90	28.00	27.30	21.00	19.50	14.90	13.80	11.10	8.60	14.70	9.20	7.60	70.50	69.30	70.63	70.26	9.53	19.29	366.97	20.80	528.83	28.84	27.70	38.43	26.69	44.67	60.11	50.93	56.20	32.30	36.70	69.97	72.94	40.90	25.20	62.74	22.10	36.80	85.40	49.50	78.51	46.60	49.20	51.89	85.18	45.40	47.42	45.18	40.10	42.01	43.50	40.10	79.40	82.67	21.40	15.20	53.90	45.80	32.69	4.80	31.58	96.70	96.00	121.55	126.17	23.14	25.05	267.27	329.19	527.77	502.73	532.79	563.92	561.29	529.34	491.36	424.26	22.98	5.66	31.79
Current portion of long-term debt	22.80	25.00	28.00	27.30	21.00	19.50	14.90	13.80	11.10	8.60	14.70	9.20	7.60	70.47	69.30	70.63	70.26	9.53	19.29	366.97	20.80	528.83	28.84	27.70	38.43	44.71	44.67	60.11	50.93	25.43	1.18	1.19	1.21	1.22	1.21	1,389.27	29.28	1.22	36.78	44.73	49.49	1.03				2.34
Deferred revenue
Other current liabilities	1,194.90	891.00	1,058.50	1,112.50	988.70	1,113.90	1,074.50	1,045.60	1,050.50	948.30	988.90	909.80	883.00	1,018.60	919.54	869.90	850.73	900.03	872.35	742.21	749.84	750.84	681.21	613.94	197.75	226.90	210.27	196.12	229.55	195.03	205.80	171.00	146.25	168.51	164.10	170.20	144.95	190.00	223.70	172.65	198.90	95.35	182.60	192.00	215.34	167.29	238.50	272.44	259.17	268.60	240.79	243.50	253.70	222.02	134.19	166.00	163.70	149.17	130.35	119.69	151.60	139.15	163.30	130.40	93.79	101.51	91.24	87.67	85.35	120.32	140.34	128.56	102.95	101.71	120.92	96.16	105.68	139.11	105.61	82.08	91.41
Total non-current liabilities +	7,178.60	7,171.70	7,131.90	7,016.30	6,449.50	6,291.90	6,309.70	6,508.90	6,525.30	6,640.60	6,632.50	6,780.70	6,842.60	6,544.90	6,321.05	6,159.13	5,955.42	5,791.68	5,761.10	5,472.12	5,752.56	5,556.83	6,114.18	6,329.89	1,988.33	1,674.91	1,756.18	1,808.28	1,637.55	1,407.70	1,495.50	1,523.30	1,558.80	1,578.36	1,613.80	1,564.20	1,533.70	1,584.10	1,656.70	1,779.16	1,814.00	1,848.05	1,865.90	1,848.70	1,735.95	1,762.40	1,870.14	1,925.26	1,851.34	1,809.80	1,904.34	1,952.00	2,013.10	2,067.94	965.43	823.70	857.80	886.70	961.18	996.03	946.50	969.95	705.10	702.90	762.06	817.07	928.10	1,097.71	920.13	958.75	792.87	885.66	886.94	959.49	945.85	991.65	921.49	907.08	438.41	437.58	438.18
Long-term debt	5,738.10	5,756.40	5,721.90	5,641.20	5,136.60	5,045.50	5,007.80	5,203.40	5,183.80	5,313.10	5,378.30	5,523.10	5,595.10	5,345.97	5,192.82	5,039.86	4,836.66	4,701.54	4,565.77	4,303.12	4,592.73	4,369.95	4,878.12	5,068.55	1,542.60	1,257.07	1,346.33	1,399.49	1,214.28	1,167.31	1,229.31	1,261.71	1,292.09	1,313.26	1,368.30	1,334.54	1,309.80	1,363.14	1,418.71	1,360.66	1,391.23	1,456.76	1,454.71	1,436.80	1,336.88	1,366.43	1,471.77	1,520.96	1,457.59	1,447.63	1,535.46	1,572.42	1,634.81	1,695.41	696.76	562.75	603.33	642.92	725.67	753.59	703.34	725.89	483.65	483.81	540.95	597.87	701.05	929.91	757.20	841.93	649.73	742.69	748.02	811.31	801.58	838.49	777.24	743.89	348.82	349.12	348.48
Capital lease obligations	749.70	752.20	763.80	719.00	655.70	614.80	624.60	639.30	643.50	641.70	575.40	559.30	540.50	510.43	455.36	449.68	445.87	414.25	421.83	391.61	399.76	414.89	419.72	430.27	213.17	179.83	182.04	177.91	178.61
Other non-current liabilities	235.00	235.90	231.80	241.80	239.50	216.00	236.90	223.70	237.20	233.90	1,254.20	1,257.60	775.40	738.05	684.99	679.79	684.11	652.69	709.78	288.68	285.79	420.61	712.10	293.51	298.75	91.39	262.01	261.49	99.17	102.09	119.06	121.12	127.94	128.24	65.81	63.93	63.43	63.03	56.80	56.55	54.02	44.15	49.50	51.73	49.39	49.23	48.54	44.01	42.88	43.47	52.17	70.49	72.72	72.06	24.50	24.59	24.36	20.77	19.85	21.52	31.00	33.18	30.69	28.64
Total liabilities	11,866.80	11,468.50	11,711.60	11,447.50	10,485.00	10,095.90	10,238.20	10,257.20	10,561.20	10,029.00	10,286.10	10,362.40	10,381.50	10,362.20	9,888.62	9,751.96	9,217.56	8,841.49	8,899.20	8,774.08	8,478.57	8,543.83	8,655.12	8,631.61	3,028.83	2,758.96	2,860.70	2,933.11	2,788.28	2,469.60	2,547.00	2,549.20	2,580.40	2,619.33	2,657.20	2,528.60	2,453.77	2,480.90	2,616.70	2,750.10	2,797.30	2,795.86	2,882.70	2,860.50	2,775.06	2,826.27	2,996.82	3,039.63	2,937.51	2,853.60	2,941.15	2,993.10	3,051.90	3,075.94	1,875.46	1,718.20	1,736.00	1,732.54	1,783.92	1,772.65	1,753.30	1,678.18	1,540.00	1,470.00	1,511.91	1,497.90	1,537.33	1,697.97	1,797.01	1,964.76	2,203.88	2,229.76	2,161.50	2,251.41	2,308.14	2,281.75	2,165.07	2,060.76	1,172.92	1,136.13	1,137.04

Total stockholders' equity +	5,097.90	5,031.60	4,841.70	4,762.20	5,035.30	4,970.70	5,042.40	4,857.30	4,982.70	5,037.10	4,888.20	4,805.60	4,594.30	4,454.20	4,196.82	4,116.79	3,973.40	3,782.52	3,588.49	3,532.27	3,407.06	3,343.72	3,220.86	3,107.40	2,209.17	2,265.48	2,193.12	2,141.08	2,202.37	2,135.40	2,231.80	2,165.80	2,137.96	2,119.74	2,107.20	2,095.10	2,060.68	2,010.00	1,992.60	1,946.84	1,893.50	1,776.67	1,759.80	1,865.90	1,838.04	1,928.65	1,908.73	1,889.59	1,773.63	1,764.70	1,738.31	1,642.60	1,617.40	1,553.80	1,544.62	1,468.50	1,411.20	1,346.00	1,283.51	1,253.31	1,199.20	1,148.59	1,095.30	1,051.30	1,027.25	996.29	961.41	821.59	775.70	755.10	717.02	669.43	628.64	608.48	571.79	559.10	623.19	763.23	695.18	629.80	547.69
Common stock and paid-in capital	-537.90	-481.80	-528.70	-442.80	-2.50	10.00	212.60	197.20	520.10	645.40	604.70	712.20	661.30	659.20	606.13	745.85	809.96	777.83	736.74	781.60	761.19	742.06	624.84	577.56	-356.43	-264.95	-284.14	-271.69	-146.94	-172.06	-17.53	-16.68	13.43	40.04	50.24	50.38	66.06	53.47	83.41	6.07	2.53	-77.78	-46.25	123.35	147.24	284.74	339.20	400.86	353.71	396.31	427.91	400.61	440.69	461.08	478.41	464.86	466.43	454.21	446.57	470.26	464.22	450.92	432.45	422.11	425.85	414.09	400.97	294.77	275.32	257.62	261.40	279.68	299.02	323.68	348.03	407.11	530.87	714.24	704.50	698.51	671.58
Retained earnings	5,635.80	5,513.40	5,370.40	5,205.00	5,037.80	4,960.70	4,829.80	4,660.10	4,462.60	4,391.70	4,283.50	4,093.40	3,933.00	3,795.00	3,590.69	3,370.94	3,163.45	3,004.69	2,851.75	2,750.67	2,645.87	2,601.66	2,596.02	2,529.84	2,565.60	2,530.43	2,477.26	2,412.77	2,349.30	2,307.46	2,249.33	2,182.48	2,124.54	2,079.70	2,056.96	2,044.72	1,994.62	1,956.53	1,909.19	1,940.77	1,890.97	1,854.46	1,806.05	1,742.55	1,690.81	1,643.91	1,569.53	1,488.72	1,419.92	1,368.39	1,310.39	1,241.99	1,176.71	1,092.72	1,066.22	1,003.64	944.77	891.79	836.94	783.05	734.98	697.68	662.85	629.19	601.40	582.20	560.45	526.83	500.37	497.49	455.62	389.75	329.62	284.79	223.76	151.99	92.32	48.99	-9.32	-68.70	-123.88
Common shares outstanding	50	49	50	49	50	50	50	51	52	52	52	52	53	52	52	52	52	52	52	52	52	51	50	50	42	42	42	44	46	46	48	48	48	48	48	49	49	49	49	49	47	47	50	52	52	52	53	54	53	53	53	52	52	51	51	51	51	51	49	50	50	50	46	46	44	44	43	43	43	43	43	44	44	44	47	49	52	52	53	53	52

Balance Sheet - WESCO INTERNATIONAL INC (WCC)

Balance Sheet - WESCO INTERNATIONAL INC (WCC)