Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	23,510.90	21,818.80	22,385.20	21,420.10	18,217.50	12,326.00	8,358.92	8,176.60	7,679.02	7,336.02	7,518.49	7,889.63	7,513.34	6,579.30	6,125.72	5,063.86	4,623.95	6,110.84	6,003.45	5,320.60
Cost of revenue	18,766.70	17,106.20	17,541.50	16,758.80	14,425.40	9,998.33	6,777.46	6,609.22	6,194.37	5,887.81	6,024.83	6,278.58	5,967.89	5,247.86	4,889.15	4,065.43	3,724.06	4,904.16	4,781.34	4,234.08
Gross profit	4,744.20	4,712.60	4,843.70	4,661.30	3,792.10	2,327.67	1,581.46	1,567.38	1,484.66	1,448.20	1,493.66	1,611.04	1,545.45	1,331.45	1,236.57	998.44	899.89	1,206.68	1,222.12	1,086.52
Total operating expenses +	3,511.20	3,489.40	3,437.30	3,223.20	2,990.20	1,980.63	1,235.24	1,214.94	1,165.62	1,117.66	1,119.92	1,144.83	1,064.45	998.58	903.59	787.52	719.94	861.01	827.89	721.54
Selling, general and administrative	3,506.20	3,306.20	3,220.72	3,044.22	2,791.64	1,859.03	1,173.14	1,151.94	1,099.75	1,049.29	1,054.95	1,076.81	996.81	961.01	871.98	763.58	693.90	834.28	791.13	692.88
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.00	183.20	216.58	178.98	198.56	121.60	62.11	63.00	65.87	68.37	64.97	68.02	67.64	37.56	31.61	23.94	26.05	26.73	36.76	28.66
Operating income	1,233.00	1,223.20	1,406.40	1,438.10	801.90	347.04	346.22	352.44	319.04	330.55	373.74	466.22	481.00	332.87	332.98	210.92	179.95	345.67	394.22	364.98
Non-operating income (net)	-377.10	-272.20	-414.40	-301.45	-219.99	-224.20	-64.16	-71.34	-66.54	-199.05	-69.84	-82.12	-101.10	-15.07	-53.58	-53.22	-42.75	-40.77	-63.20	-47.42
Income before tax	855.90	951.00	992.00	1,136.65	581.91	122.84	282.06	281.10	252.50	131.50	303.90	384.10	379.90	317.80	279.40	157.70	137.20	304.90	331.03	317.57
Income tax expense	213.40	231.60	225.90	274.53	115.51	22.80	59.86	55.70	89.30	30.40	95.50	108.70	103.40	93.90	83.10	42.20	32.10	92.20	90.40	100.25
Net income	640.20	717.60	765.50	860.50	465.40	100.56	223.43	227.34	163.46	101.59	210.69	275.91	276.43	201.78	196.25	115.48	105.09	204.13	240.63	217.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	6,080.10	6,068.60	6,199.10	5,899.60	5,343.70	5,499.70	5,489.40	5,479.70	5,350.00	5,473.40	5,644.40	5,745.50	5,521.90	5,558.49	5,445.90	5,483.50	4,932.20	4,851.92	4,728.33	4,595.79	4,041.48	4,128.84	4,141.80	2,086.71	1,968.65	2,099.45	2,148.11	2,150.09	1,961.27	2,011.45	2,067.25	2,103.99	1,993.92	1,996.65	2,000.16	1,909.62	1,772.59	1,793.26	1,855.21	1,911.58	1,775.96	1,861.54	1,923.90	1,916.72	1,816.33	1,995.49	2,078.15	2,005.17	1,810.83	1,880.07	1,931.26	1,893.95	1,808.06	1,644.36	1,656.19	1,672.73	1,606.02	1,589.52	1,580.38	1,524.52	1,431.31	1,331.59	1,324.56	1,259.12	1,148.60	1,132.72	1,152.43	1,159.22	1,179.59	1,429.79	1,628.09	1,587.75	1,465.21	1,489.18	1,545.61	1,518.11	1,450.56	1,376.05	1,343.07	1,335.98	1,265.51
Cost of revenue	4,839.00	4,844.10	4,939.80	4,711.10	4,218.10	4,335.70	4,276.70	4,281.70	4,212.10	4,302.60	4,422.40	4,503.10	4,313.40	4,340.23	4,241.40	4,294.10	3,883.10	3,844.04	3,720.33	3,630.63	3,230.44	3,356.89	3,356.26	1,692.93	1,592.25	1,709.66	1,747.91	1,741.11	1,578.77	1,621.12	1,670.04	1,704.10	1,613.97	1,613.47	1,614.81	1,543.51	1,422.57	1,444.74	1,490.17	1,532.11	1,420.79	1,497.99	1,543.11	1,535.08	1,448.64	1,593.33	1,655.79	1,593.44	1,436.03	1,503.90	1,535.61	1,501.40	1,426.98	1,307.09	1,317.43	1,337.06	1,286.27	1,261.48	1,264.75	1,217.67	1,145.26	1,061.30	1,066.77	1,016.17	921.18	915.77	931.54	935.31	941.41	1,145.45	1,311.73	1,277.42	1,169.56	1,187.26	1,232.52	1,210.02	1,151.53	1,088.85	1,067.41	1,065.42	1,012.40
Gross profit	1,241.10	1,224.50	1,259.30	1,188.50	1,125.60	1,164.00	1,212.70	1,198.00	1,137.90	1,170.80	1,222.00	1,242.40	1,208.50	1,218.26	1,204.50	1,189.40	1,049.10	1,007.88	1,007.99	965.16	811.04	771.95	785.54	393.78	376.40	389.80	400.20	408.97	382.50	390.33	397.21	399.89	379.95	383.18	385.35	366.11	350.02	348.53	365.04	379.47	355.17	363.55	380.79	381.63	367.69	402.16	422.36	411.73	374.79	376.17	395.65	392.55	381.08	337.27	338.75	335.67	319.75	328.04	315.63	306.85	286.05	270.28	257.79	242.95	227.42	216.96	220.89	223.91	238.18	284.35	316.36	310.33	295.65	301.92	313.09	308.09	299.02	287.21	275.66	270.55	253.11
Total operating expenses +	947.60	899.90	901.90	858.20	884.70	862.90	877.10	874.50	874.90	855.10	841.50	878.60	862.10	836.51	802.90	818.70	765.10	787.60	778.53	746.29	677.79	679.19	607.45	378.51	315.49	305.99	306.46	311.02	311.77	299.83	299.69	308.71	306.71	301.73	296.57	283.46	283.38	266.52	272.48	291.48	285.66	273.59	274.44	291.38	280.51	277.98	289.12	295.90	281.83	265.62	272.01	282.66	244.17	287.01	235.72	239.62	236.22	236.55	223.88	221.85	221.31	210.24	196.54	191.60	189.14	174.36	174.72	176.27	194.65	211.14	217.81	213.49	218.57	203.13	203.79	204.48	216.49	194.05	175.48	175.83	176.18
Selling, general and administrative	947.60	899.00	922.90	872.20	835.20	2,462.20	830.60	809.70	816.60	0.20	776.00	831.70	806.20	793.06	750.40	772.86	718.10	733.69	721.80	699.58	636.58	299.39	561.97	359.75	299.39	289.92	290.85	295.84	296.53	284.15	284.07	292.89	290.83	285.47	280.02	267.29	266.96	249.93	255.55	274.52	269.29	256.97	258.15	275.24	264.59	260.94	271.70	278.71	265.46	248.65	255.20	265.51	227.46	275.88	225.81	231.18	228.14	227.81	216.21	214.21	213.76	203.99	190.58	185.98	183.04	168.24	168.31	169.91	187.49	204.57	211.26	206.80	211.64	193.53	194.75	195.30	207.56	184.64	168.83	169.51	169.90
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.90	-21.00	-14.00	49.50	-1,599.30	46.50	64.80	58.30	854.90	65.50	46.90	55.90	43.45	52.50	45.84	47.00	53.91	56.73	46.70	41.21	379.80	45.48	18.76	16.09	16.07	15.61	15.18	15.24	15.68	15.62	15.82	15.88	16.26	16.55	16.17	16.42	16.59	16.94	16.96	16.37	16.62	16.29	16.14	15.92	17.04	17.42	17.19	16.37	16.97	16.80	17.15	16.72	11.13	9.91	8.44	8.08	8.75	7.67	7.64	7.55	6.25	5.96	5.62	6.10	6.12	6.41	6.36	7.16	6.56	6.54	6.69	6.93	9.61	9.04	9.19	8.93	9.41	6.65	6.31	6.28
Operating income	293.50	324.60	357.40	330.30	240.90	301.10	335.60	323.50	263.00	315.70	380.50	363.80	346.40	381.76	401.60	370.70	284.00	220.28	229.47	218.87	133.25	92.76	178.10	15.27	60.91	83.81	93.73	97.95	70.73	90.50	97.52	91.18	73.24	81.44	88.77	82.66	66.63	82.01	92.56	87.99	69.51	89.96	106.35	90.25	87.19	124.18	133.25	115.83	92.96	110.56	123.65	109.89	136.91	50.26	103.03	96.05	83.53	91.49	91.75	85.00	64.75	60.04	61.25	51.36	38.28	42.60	46.17	47.64	43.53	73.21	98.55	96.84	77.07	98.79	109.30	103.61	82.54	93.15	100.18	94.73	76.93
Non-operating income (net)	-96.30	-106.10	-111.00	-93.70	-86.50	-91.70	-61.60	-2.90	-116.00	-107.50	-102.20	-99.60	-105.10	-91.27	-75.75	-69.70	-64.72	-21.21	-64.40	-66.79	-67.57	-73.38	-73.76	-60.58	-16.47	-16.22	-13.51	-17.35	-17.13	-16.80	-17.12	-17.68	-19.78	-17.64	-16.77	-16.36	-16.23	-17.41	-144.66	-19.49	-18.81	-9.86	-20.45	-18.55	-20.89	-20.24	-20.85	-20.23	-20.66	-33.76	-23.55	-21.79	-21.91	17.94	-12.63	-11.55	-9.03	-11.95	-15.05	-13.90	-12.65	-15.88	-13.75	-12.66	-11.02	-12.93	-6.27	-12.74	-10.89	-9.15	-9.85	-9.90	-11.82	-16.62	-17.57	-16.79	-12.22	-13.18	-10.91	-11.88	-11.45
Income before tax	197.20	218.50	246.40	236.60	154.40	209.40	274.00	320.60	147.00	208.20	278.30	264.20	241.30	290.48	325.85	301.00	219.29	199.08	165.07	152.08	65.69	19.38	104.33	-45.31	44.44	67.59	80.23	80.60	53.60	73.70	80.40	73.50	53.46	63.80	72.00	66.30	50.40	64.60	-52.10	68.50	50.70	80.10	85.90	71.70	66.30	103.94	112.40	95.60	72.30	76.80	100.10	88.10	115.00	68.20	90.40	84.50	74.50	79.53	76.70	71.10	52.10	44.16	47.50	38.70	27.25	29.67	39.90	34.90	32.64	64.06	88.70	86.94	65.25	82.17	91.73	86.82	70.32	79.97	89.27	82.85	65.47
Income tax expense	43.10	57.60	57.80	61.80	36.10	43.50	69.30	87.80	30.90	65.70	44.30	71.80	44.10	71.35	85.64	79.90	37.65	31.31	44.87	32.80	6.53	-0.90	24.29	-10.85	10.27	14.89	15.89	17.40	11.60	15.60	13.80	15.80	10.49	41.60	18.40	16.80	12.60	16.80	-21.10	18.60	16.20	31.50	23.50	21.00	19.50	29.96	31.60	26.70	20.40	18.80	31.00	22.70	30.90	19.60	27.00	25.60	21.60	24.70	22.80	20.90	14.80	9.33	13.80	10.90	8.05	7.92	6.30	8.50	9.38	22.19	22.83	26.81	20.42	21.13	19.95	27.15	22.16	21.67	29.88	27.67	21.02
Net income	153.80	159.90	187.50	174.50	118.40	165.40	204.30	232.10	115.80	141.90	233.40	193.10	197.10	218.92	239.60	220.70	181.20	167.41	119.60	119.20	59.18	19.98	80.68	-34.51	34.41	53.10	64.50	63.46	42.37	58.13	66.85	57.94	44.42	22.54	53.68	49.51	37.73	47.35	-31.61	49.80	36.05	48.41	63.50	51.74	47.03	74.38	80.82	68.80	51.91	57.99	69.16	65.29	83.99	26.51	63.42	58.87	52.98	54.85	53.89	50.21	37.31	34.82	33.66	27.79	19.20	21.75	33.62	26.45	23.26	41.87	63.73	57.99	42.69	61.03	71.77	59.67	48.16	58.31	59.39	55.18	44.45

about 16 hours ago

Ask a follow up