Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,297.77	5,888.86	5,100.94	4,535.07	4,723.41	3,761.88	3,470.95	3,152.99	2,952.33	2,598.06	2,334.48	2,213.13	1,982.59	1,597.87	1,392.95	1,368.94	1,102.87	888.85	793.09	332.88
Cost of revenue	846.47	1,006.77	835.34	234.89	34.50	99.70	187.91	188.44	70.03	66.87	45.40	41.26	46.37	33.37	25.30	13.21	12.23	18.51	30.03	105.95
Gross profit	5,451.31	4,882.10	4,265.60	4,300.18	4,688.91	3,662.18	3,283.04	2,964.55	2,882.30	2,531.18	2,289.08	2,171.87	1,936.22	1,564.50	1,367.65	1,355.73	1,090.64	870.34	763.07	226.93
Total operating expenses +	4,580.17	3,953.65	3,558.91	3,415.07	3,621.83	3,011.02	2,683.90	2,430.19	2,612.76	2,388.60	2,147.51	1,881.08	1,750.99	1,334.76	1,229.50	1,355.95	970.22	778.57	709.22	200.57
Selling, general and administrative	3,272.13	2,916.23	2,554.58	2,586.23	2,820.30	2,279.34	1,978.12	1,770.76	1,958.93	1,726.02	1,568.86	1,403.93	1,311.39	1,010.14	887.21	1,056.20	772.86	628.40	543.02	329.70
Research and development			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1,308.04	1,037.42	1,004.33	828.83	801.53	731.68	705.79	659.42	653.83	662.58	578.65	477.14	439.61	324.62	342.29	299.75	197.36	150.17	166.20	-129.14
Operating income	871.14	928.44	706.69	885.12	1,067.08	651.16	599.14	534.36	269.54	142.58	141.57	290.79	185.23	229.75	138.15	-0.23	120.41	91.77	53.85	26.37
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	871.14	928.44	706.69	885.12	1,067.08	651.16	599.14	534.36	269.54	142.58	141.57	290.79	185.23	229.75	138.15	-0.23	120.41	91.77	53.85	26.37
Income tax expense	187.36	197.07	184.16	222.96	242.22	147.69	149.15	140.39	86.67	61.06	49.23	111.66	12.32	84.45	53.88	-2.14	44.62	36.27	21.68	10.94
Net income	683.78	731.38	522.54	662.16	824.86	503.47	448.40	393.97	182.87	81.52	92.34	176.07	162.01	138.57	84.13	1.91	75.80	55.50	32.17	15.43

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,665.65	1,752.86	1,618.76	1,473.94	1,452.22	1,576.44	1,459.62	1,450.88	1,401.93	1,374.71	1,251.17	1,227.70	1,247.35	1,231.13	1,091.32	1,110.35	1,110.10	1,353.95	1,121.46	1,140.10	1,133.53	1,061.74	863.61	872.21	913.34	964.19	855.17	842.67	808.91	840.16	775.47	769.92	767.45	813.01	727.56	731.06	680.70	667.85	650.59	657.26	622.35	582.88	588.94	598.73	563.93	582.33	524.71	559.75	546.40	565.71	480.02	496.52	440.34	395.56	412.22	376.52	401.73	343.56	340.52	365.24	372.86	406.42	344.09	330.36	314.37	323.40	292.59	264.55	222.33	233.76	223.83	214.02	217.24	219.12	190.84	220.63	162.50	135.20	115.24	107.35	113.59
Cost of revenue	286.13	192.28	213.49	215.13	225.58	240.08	256.48	250.28	259.92	245.98	230.53	198.91	159.92	120.87	66.21	30.12	17.70	11.42	9.36	4.53	9.19	14.52	12.47	32.29	40.43	31.45	45.07	55.24	51.73	57.88	48.47	37.28	26.45	19.87	17.63	16.64	15.90	16.12	19.38	17.26	14.11	12.49	9.80	10.10	13.02	12.56	11.23	8.89	8.68	11.63	11.54	12.63	10.57	8.60	5.90	9.86	9.01	6.42	6.31	6.38	6.24	4.82	3.70	2.35	2.34	3.93	2.91	3.05	2.35	2.77	4.91	5.07	5.77	6.94	7.86	9.70	5.54	5.41	5.42	4.68	4.06
Gross profit	1,379.53	1,560.58	1,405.27	1,258.81	1,226.64	1,336.36	1,203.14	1,200.60	1,142.00	1,128.74	1,020.65	1,028.79	1,087.43	1,110.26	1,025.11	1,080.24	1,092.40	1,342.54	1,112.09	1,135.58	1,124.34	1,047.22	851.14	839.92	872.92	932.75	810.10	787.43	757.18	782.28	727.00	732.64	740.99	793.14	709.94	714.42	664.81	651.73	631.21	640.00	608.24	570.39	579.15	588.63	550.91	569.77	513.48	550.86	537.73	554.08	468.49	483.89	429.77	386.96	406.32	366.66	392.72	337.15	334.21	358.86	366.61	401.60	340.39	328.01	312.03	319.47	289.68	261.51	219.98	230.99	218.92	208.95	211.48	212.19	182.98	210.94	156.96	129.79	109.82	102.67	109.53
Total operating expenses +	837.15	1,252.67	1,119.23	1,044.99	1,163.28	1,070.15	986.48	973.70	923.31	922.74	911.22	847.40	877.55	876.56	819.34	861.69	865.29	1,023.87	855.59	871.55	896.45	812.52	692.75	696.96	757.81	770.15	659.35	639.44	619.37	626.35	586.47	614.29	621.44	793.96	601.80	631.22	585.79	596.84	603.23	624.21	564.33	559.31	556.80	550.56	480.85	500.39	447.72	476.44	460.30	476.09	437.48	431.31	406.11	325.89	345.14	322.79	333.47	292.12	295.19	354.98	315.93	334.78	482.94	292.06	272.47	278.15	258.85	235.40	197.83	204.39	197.83	188.80	187.55	189.09	169.71	208.27	142.14	117.42	100.58	98.69	108.75
Selling, general and administrative	837.15	925.15	839.82	774.94	732.22	795.75	718.07	722.72	679.70	674.44	613.29	615.67	651.19	647.96	611.87	652.71	673.69	757.95	672.39	692.05	697.91	621.34	533.64	547.17	577.18	566.98	486.16	466.86	458.11	448.38	422.32	442.17	457.89	620.26	448.41	453.88	436.39	420.64	434.24	460.02	411.11	398.97	404.21	410.00	355.69	370.45	331.44	355.27	346.99	353.21	326.02	317.25	314.91	201.07	264.46	239.37	254.70	248.13	229.41	248.45	250.01	256.83	415.81	232.83	220.66	216.61	207.56	189.01	159.69	108.86	161.40	154.54	146.03	141.76	138.18	163.78	110.83	91.16	77.47	74.39	86.69
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	327.52	279.41	270.06	431.06	274.40	268.42	250.98	243.62	248.31	297.93	231.73	226.36	228.60	207.47	208.99	191.60	265.93	183.21	179.50	198.53	191.18	159.11	149.78	180.63	203.17	173.19	172.58	161.26	177.97	164.15	172.12	163.55	173.70	153.39	177.34	149.40	176.19	168.99	164.18	153.22	160.34	152.59	140.56	125.15	129.94	116.28	121.17	113.31	122.88	111.46	114.07	91.20	124.83	80.68	83.41	78.76	43.99	65.78	106.53	65.92	77.96	67.13	59.23	51.81	61.55	51.29	46.39	38.14	95.52	36.43	34.26	41.52	47.34	31.53	44.49	31.31	26.26	23.11	24.31	22.05
Operating income	542.38	307.91	286.05	213.82	63.36	266.20	216.66	226.89	218.69	206.00	109.43	181.39	209.88	233.70	205.77	218.54	227.11	318.66	256.50	264.03	227.89	234.70	158.39	142.96	115.11	162.59	150.75	147.98	137.81	155.93	140.53	118.35	119.55	-0.82	108.14	83.20	79.02	54.89	27.98	15.79	43.91	11.08	22.35	38.07	70.07	69.38	65.77	74.42	77.43	77.99	31.01	52.58	23.66	61.07	61.17	43.87	59.25	45.03	39.02	3.88	50.68	66.82	-142.56	35.95	39.57	41.31	30.84	26.11	22.16	26.60	21.09	20.15	23.93	23.09	13.27	2.66	14.82	12.37	9.24	3.97	0.78
Non-operating income (net)	-216.31	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	326.07	307.91	286.05	213.82	63.36	266.20	216.66	226.89	218.69	206.00	109.43	181.39	209.88	233.70	205.77	218.54	227.11	318.66	256.50	264.03	227.89	234.70	158.39	142.96	115.11	162.59	150.75	147.98	137.81	155.93	140.53	118.35	119.55	-0.82	108.14	83.20	79.02	54.89	27.98	15.79	43.91	11.08	22.35	38.07	70.07	69.38	65.77	74.42	77.43	77.99	31.01	52.58	23.66	61.07	61.17	43.87	59.25	45.03	39.02	3.88	50.68	66.82	-142.56	35.95	39.57	41.31	30.84	26.11	22.16	26.60	21.09	20.15	23.93	23.09	13.27	2.66	14.82	12.37	9.24	3.97	0.78
Income tax expense	74.65	43.55	74.68	58.77	10.37	22.20	58.15	61.60	55.12	43.51	41.27	47.03	52.34	57.08	54.60	57.73	53.56	57.27	64.13	65.95	54.88	46.23	37.87	35.07	28.52	31.93	40.63	38.23	38.37	41.87	36.67	31.06	30.79	1.17	41.60	30.39	13.51	28.01	10.17	6.02	16.86	-0.09	5.17	17.18	26.97	23.89	25.67	30.82	30.05	25.86	-43.92	21.66	8.72	21.11	23.74	17.74	24.48	18.01	16.72	0.46	19.29	25.42	-58.22	14.84	15.83	16.65	8.70	10.29	8.98	10.55	8.32	7.82	9.58	9.26	5.21	1.22	5.99	5.14	3.82	1.68	0.31
Net income	251.42	264.36	211.37	155.06	52.99	244.01	158.51	165.29	163.58	162.48	68.16	134.35	157.54	176.62	151.17	160.82	173.55	261.39	192.38	198.08	173.02	188.47	120.53	107.89	86.59	130.69	109.41	109.09	99.21	114.06	103.86	87.29	88.76	-1.99	66.54	52.81	65.51	26.88	17.81	9.77	27.06	11.17	17.18	20.89	43.10	45.18	39.90	43.60	47.38	48.27	69.69	29.44	14.62	39.95	37.71	26.14	34.77	27.02	22.30	3.42	31.40	41.39	-84.34	21.11	23.74	24.67	22.14	15.82	13.18	16.05	12.78	12.33	14.35	13.84	8.06	1.45	8.83	7.23	5.42	2.30	0.48

about 16 hours ago

Ask a follow up