Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	580.00	620.80	534.30	430.20	900.70	1,025.85	632.58	466.41	375.95	235.96	328.02	509.14	439.63	318.86	230.26	235.14	73.53	61.35	242.76	77.94
Cash and cash equivalents	580.00	620.80	534.30	430.20	855.40	1,025.85	632.58	466.41	375.95	235.96	328.02	509.14	439.63	318.86	230.26	235.14	73.53	61.35	102.76	77.94
Short-term investments			0.00		45.30				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00			140.01
Accounts receivable, net	521.70	465.90	427.80	442.80	356.40	293.15	298.19	312.19	294.17	272.81	260.00	256.04	253.23	256.10	252.85	213.55	183.18	205.27	193.33	166.49
Inventories	479.40	429.70	420.80	470.90	370.40	289.91	293.47	280.00	259.72	252.86	239.12	237.63	230.97	234.95	254.26	196.55	159.46	214.16	177.44	160.69
Other current assets	62.10	76.30	63.40	55.40	95.80	48.32	37.21	42.24	74.20	61.09	35.54	72.98	67.13	71.96	51.80	47.52	35.55	24.42	23.62	12.80
Total current assets	1,643.20	1,592.70	1,446.30	1,399.30	1,678.00	1,657.23	1,261.45	1,092.53	1,004.04	822.72	862.68	1,075.79	990.95	881.87	789.16	692.76	446.53	505.21	637.14	417.91
Total non-current assets +	5,283.80	5,152.60	4,418.90	4,112.60	3,239.20	2,757.17	2,552.47	2,378.27	2,395.59	2,332.22	1,942.76	1,832.28	1,896.62	1,903.53	2,046.95	1,700.67	1,647.42	1,671.11	1,352.46	1,252.91
Property, plant and equipment, net	468.00	585.60	548.60	382.10	327.30	298.27	280.32	281.22	258.35	247.82	240.95	219.54	213.49	219.16	213.72	188.56	178.28	186.28	173.00	165.95
Goodwill	3,414.50	3,251.70	2,838.30	2,638.10	2,167.70	1,895.57	1,779.75	1,697.96	1,704.16	1,632.59	1,396.53	1,321.28	1,349.46	1,321.73	1,431.37	1,207.00	1,180.45	1,167.06	977.02	912.60
Intangible assets	1,247.40	1,284.80	1,011.80	947.80	597.30	415.56	388.03	383.33	414.75	435.50	287.84	271.16	311.23	341.37	382.22	281.39	281.35	303.23	191.77	171.36
Long-term investments
Other non-current assets
Total assets	6,927.00	6,745.30	5,865.20	5,511.90	4,917.20	4,414.40	3,813.91	3,470.80	3,399.63	3,154.94	2,805.44	2,908.07	2,887.58	2,785.39	2,836.11	2,393.42	2,093.95	2,176.32	1,989.59	1,670.82

Total current liabilities +	575.40	629.70	500.30	543.60	480.00	399.06	357.88	364.66	360.98	309.16	309.60	411.97	304.61	291.43	258.28	353.67	186.94	219.26	198.95	187.25
Accounts payable	224.70	197.80	179.70	208.90	178.80	151.99	138.46	143.20	147.07	128.93	128.91	127.46	133.31	117.34	110.98	104.06	73.02	87.30	84.21	75.44
Short-term debt	0.70	126.80	22.60	21.60	17.60	16.80	15.62	0.48	0.26	1.05	1.09	98.95	1.87	7.34	2.44	119.45	8.35	6.08	5.83	8.21
Current portion of long-term debt	0.70	100.70	0.60			0.09	0.39	0.48	0.26	1.05	1.09	98.95
Deferred revenue
Other current liabilities	350.00	305.10	223.60	238.20	234.60	188.44	176.25	189.08	174.59	157.76	165.88	164.44	148.23	146.79	128.45	96.83	103.84	124.11	108.91	103.60
Total non-current liabilities +	2,325.40	2,321.50	1,823.70	1,928.70	1,634.10	1,475.01	1,192.81	1,112.96	1,152.11	1,301.89	1,052.56	1,009.65	1,009.98	1,028.97	1,064.69	664.10	638.90	789.50	627.92	504.30
Long-term debt	1,820.10	1,859.50	1,325.10	1,468.70	1,190.30	1,044.35	848.86	848.34	858.79	1,014.24	839.71	765.01	772.01	779.24	806.37	408.45	391.75	548.14	448.90	353.77
Capital lease obligations	27.80	26.10	120.10	118.20	111.00	110.97	85.16	11.62
Other non-current liabilities	202.30	194.80	21.20	460.00	443.80	266.80	197.37	138.21	155.69	121.23	102.37	114.28	93.07	128.38	115.85	95.38
Total liabilities	2,900.80	2,951.20	2,324.00	2,472.30	2,114.10	1,874.07	1,550.68	1,477.62	1,513.09	1,611.05	1,362.15	1,421.62	1,314.59	1,320.39	1,322.97	1,017.76	825.84	1,008.76	826.87	691.55

Total stockholders' equity +	4,027.50	3,794.70	3,541.40	3,039.30	2,803.10	2,540.20	2,263.23	1,993.18	1,886.54	1,543.89	1,443.29	1,486.45	1,572.99	1,465.00	1,513.14	1,375.66	1,268.10	1,167.56	1,162.72	979.27
Common stock and paid-in capital	-472.60	-435.50	-392.90	-492.40	-323.40	-301.34	-351.90	-348.90	-171.37	-290.85	-223.39	2.63	279.25	351.46	370.72	370.62	371.13	322.17	409.20	340.69
Retained earnings	4,500.10	4,230.20	3,934.30	3,531.70	3,126.50	2,841.55	2,615.13	2,342.08	2,057.92	1,834.74	1,666.68	1,483.82	1,293.74	1,113.54	1,142.41	1,005.04	896.98	845.40	753.52	638.58
Common shares outstanding	75	76	76	76	76	76	76	78	77	77	78	81	82	84	84	82	81	82	82	81

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	586.20	580.00	593.80	568.20	594.10	620.80	633.20	705.10	620.70	538.70	587.30	476.10	513.90	430.20	719.50	599.60	777.70	900.70	806.50	714.38	958.14	1,025.85	877.76	746.35	569.22	632.58	515.99	543.19	456.13	466.41	491.77	458.75	412.97	375.95	303.29	218.36	216.10	235.96	239.40	361.49	358.45	328.02	306.48	311.50	494.50	509.14	487.07	485.34	458.38	439.63	399.81	374.49	341.05	318.86	260.50	221.11	245.54	230.26	220.46	202.96	195.55	235.14	206.05	159.14	71.39	73.53	74.43	67.92	63.10	61.35	233.98	118.54	99.82	242.76	74.99	52.03	77.50	77.94	78.53	51.05	71.11
Cash and cash equivalents	586.20	580.00	593.80	568.20	594.10	620.80	633.20	700.70	616.30	534.30	562.70	457.00	510.70	430.20	680.70	557.80	733.20	855.40	806.50	714.38	958.14	1,025.85	877.76	746.35	569.22	632.58	515.99	543.19	456.13	466.41	491.77	458.75	412.97	375.95	303.29	218.36	216.10	235.96	239.40	361.49	358.45	328.02	306.48	311.50	494.50	509.14	487.07	485.34	458.38	439.63	399.81	374.49	341.05	318.86	260.50	221.11	245.54	230.26	220.46	202.96	195.55	235.14	206.05	159.14	71.39	73.53	74.43	67.92	63.10	61.35	233.98	118.54	99.82	102.76	74.99	52.03	77.50	77.94	78.53	51.05	71.11
Short-term investments								4.40	4.40	4.40	24.60	19.10	3.20		38.80	41.80	44.50	45.30													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00										140.01
Accounts receivable, net	553.00	521.70	510.20	476.10	482.60	465.90	475.10	426.20	437.90	427.80	430.60	455.20	446.50	442.80	406.10	425.70	411.20	356.40	366.78	356.47	341.79	293.15	275.43	270.26	327.84	298.19	317.31	326.36	333.78	312.19	324.90	329.69	328.66	294.17	307.51	307.76	294.71	272.81	287.33	296.48	296.83	260.00	272.01	286.11	267.21	256.04	270.47	272.15	287.90	253.23	255.98	268.04	269.87	256.10	277.51	265.21	270.83	252.85	258.35	270.23	242.18	213.55	210.19	200.43	206.39	183.18	189.42	201.00	205.73	205.27	210.19	240.03	241.53	193.33	193.46	199.32	196.34	166.49	157.85	154.59	154.33
Inventories	501.00	479.40	495.10	487.80	466.30	429.70	488.20	427.90	426.00	420.80	446.60	482.50	497.60	470.90	455.30	457.40	428.50	370.40	353.92	360.08	304.64	289.91	302.41	324.93	340.58	293.47	303.49	301.01	298.33	280.00	287.13	283.85	283.88	259.72	266.71	264.55	257.90	252.86	276.01	257.66	278.23	239.12	252.52	260.81	243.57	237.63	251.06	254.18	244.18	230.97	236.77	231.50	239.58	234.95	249.56	254.50	253.56	254.26	271.62	282.38	215.65	196.55	191.70	170.11	166.21	159.46	162.38	166.98	176.81	214.16	190.51	197.70	200.93	177.44	178.62	174.05	169.67	160.69	140.84	138.20	136.74
Other current assets	76.50	62.10	55.80	84.40	83.70	76.30	81.30	74.70	74.30	63.40	78.30	74.10	69.70	55.40	92.90	68.60	108.40	95.80	56.16	62.76	46.57	48.32	65.15	55.72	51.44	37.21	53.84	46.33	40.99	42.24	51.45	41.45	43.78	74.20	77.98	70.76	54.98	61.09	54.61	53.66	43.00	35.54	75.39	75.18	76.12	72.98	68.37	69.86	72.92	67.13	58.22	62.07	71.43	71.96	56.29	57.27	59.14	51.80	54.88	58.43	50.63	47.52	53.02	47.77	40.85	35.55	32.36	29.21	31.87	24.42	22.84	26.64	26.38	163.62	19.21	20.87	22.66	12.80	16.93	24.30	19.60
Total current assets	1,716.70	1,643.20	1,654.90	1,616.50	1,626.70	1,592.70	1,677.80	1,629.50	1,554.50	1,446.30	1,518.20	1,487.90	1,524.50	1,399.30	1,635.00	1,551.30	1,681.30	1,678.00	1,583.36	1,493.69	1,651.14	1,657.23	1,520.75	1,397.25	1,289.07	1,261.45	1,190.62	1,216.88	1,129.23	1,092.53	1,155.24	1,113.75	1,069.29	1,004.04	955.48	861.42	823.68	822.72	857.35	969.28	976.51	862.68	906.40	933.60	1,081.39	1,075.79	1,076.96	1,081.53	1,063.38	990.95	950.77	936.10	921.92	881.87	843.86	798.09	829.07	789.16	805.31	814.01	704.01	692.76	660.96	577.45	484.83	451.71	458.59	465.09	477.50	505.21	657.52	582.91	568.64	637.14	466.28	446.27	466.16	417.91	394.14	368.14	381.78
Total non-current assets +	5,201.90	5,283.80	5,314.80	5,259.60	5,168.40	5,152.60	5,289.70	4,273.80	4,334.90	4,418.90	4,151.40	4,232.00	4,133.50	4,112.60	3,257.60	3,361.50	3,318.40	3,239.20	3,271.22	3,289.31	2,809.59	2,757.17	2,704.84	2,676.34	2,654.61	2,552.47	2,523.27	2,423.33	2,422.23	2,378.27	2,399.57	2,369.71	2,416.17	2,395.59	2,362.28	2,362.75	2,340.11	2,332.22	2,405.11	2,140.07	2,165.79	1,942.76	1,963.96	1,969.76	1,787.77	1,832.28	1,862.36	1,909.47	1,888.45	1,896.62	1,898.61	1,891.55	1,900.68	1,903.53	2,113.57	2,058.71	2,050.06	2,046.95	2,088.42	2,109.32	1,761.42	1,688.94	1,685.50	1,634.08	1,615.71	1,646.45	1,665.61	1,660.71	1,633.76	1,671.11	1,462.67	1,522.16	1,517.32	1,352.46	1,311.00	1,302.84	1,278.08	1,252.91	1,011.70	1,018.37	925.68
Property, plant and equipment, net		468.00	468.60	464.80	459.60	585.60	468.60				534.30	421.60	397.00	382.10	303.50	323.30	325.80	327.30	314.63	418.02	302.81	298.27	293.30	281.85	283.28	280.32	273.33	275.03	271.92	281.22	276.82	267.83	267.13	258.35	250.89	254.23	250.11	247.82	261.09	250.90	252.51	240.95	240.27	234.63	216.34	219.54	219.82	223.40	216.05	213.49	214.25	213.38	215.09	219.16	223.76	215.67	214.15	213.72	219.70	231.54	199.70	188.56	187.02	179.28	173.77	178.28	181.01	181.38	179.90	186.28	172.09	178.32	179.76	173.00	170.79	169.51	167.28	165.95	154.39	154.68	148.51
Goodwill	3,390.20	3,414.50	3,408.80	3,368.60	3,286.70	3,251.70	3,316.00	2,787.20	2,803.00	2,838.30	2,677.30	2,714.40	2,657.90	2,638.10	2,191.20	2,238.60	2,213.50	2,167.70	2,197.08	2,210.57	1,928.67	1,895.57	1,863.58	1,842.73	1,831.97	1,779.75	1,774.39	1,697.33	1,694.41	1,697.96	1,708.78	1,690.57	1,722.77	1,704.16	1,679.77	1,666.75	1,645.57	1,632.59	1,662.89	1,516.30	1,524.93	1,396.53	1,400.19	1,397.66	1,293.77	1,321.28	1,336.35	1,363.75	1,349.93	1,349.46	1,344.18	1,329.80	1,325.94	1,321.73	1,490.82	1,450.97	1,442.16	1,431.37	1,441.64	1,450.99	1,246.26	1,207.00	1,208.76	1,169.64	1,163.32	1,180.45	1,186.16	1,176.82	1,152.02	1,167.06	1,046.37	1,094.79	1,091.04	977.02	950.50	937.62	927.50	912.60	772.59	778.74	709.26
Intangible assets	1,200.20	1,247.40	1,281.50	1,269.40	1,268.30	1,284.80	1,349.40	930.90	969.10	1,011.80	919.60	957.30	933.50	947.80	628.60	655.00	629.20	597.30	613.37	626.59	441.64	415.56	417.08	422.23	426.21	388.03	390.91	365.74	372.74	383.33	395.50	393.09	408.19	414.75	414.85	425.43	428.58	435.50	462.43	354.34	370.79	287.84	300.92	313.69	257.46	271.16	284.36	300.28	300.71	311.23	321.40	329.03	339.64	341.37	378.66	371.48	374.11	382.22	393.95	406.34	299.33	281.39	281.98	277.43	271.55	281.35	288.40	292.05	292.95	303.23	231.66	236.97	240.78	191.77	184.98	190.75	180.78	171.36	54.93	54.64	37.34
Long-term investments
Other non-current assets
Total assets	6,918.60	6,927.00	6,969.70	6,876.10	6,795.10	6,745.30	6,967.50	5,903.30	5,889.40	5,865.20	5,669.60	5,719.90	5,658.00	5,511.90	4,892.60	4,912.80	4,999.70	4,917.20	4,854.58	4,783.00	4,460.73	4,414.40	4,225.60	4,073.59	3,943.68	3,813.91	3,713.90	3,640.22	3,551.46	3,470.80	3,554.81	3,483.46	3,485.46	3,399.63	3,317.76	3,224.17	3,163.79	3,154.94	3,262.46	3,109.36	3,142.30	2,805.44	2,870.36	2,903.36	2,869.15	2,908.07	2,939.31	2,991.00	2,951.82	2,887.58	2,849.38	2,827.65	2,822.60	2,785.39	2,957.44	2,856.80	2,879.13	2,836.11	2,893.73	2,923.32	2,465.43	2,381.70	2,346.46	2,211.53	2,100.54	2,098.16	2,124.21	2,125.81	2,111.26	2,176.32	2,120.19	2,105.06	2,085.96	1,989.59	1,777.28	1,749.11	1,744.24	1,670.82	1,405.85	1,386.51	1,307.46

Total current liabilities +	506.00	575.40	564.00	529.80	583.60	629.70	564.60	477.40	460.60	500.30	487.50	486.60	491.90	543.60	506.50	513.80	468.30	480.00	469.11	450.36	377.51	399.06	409.70	401.31	366.89	357.88	370.67	361.79	339.25	364.66	360.21	347.03	316.28	360.98	336.85	313.91	278.46	309.16	305.36	297.71	292.28	309.60	324.19	307.67	360.04	411.97	398.55	423.38	313.98	304.61	309.04	294.68	283.62	291.43	294.04	260.90	249.26	258.28	393.16	350.13	328.71	353.67	280.85	237.54	183.98	189.68	206.86	193.66	185.43	219.26	210.75	231.61	212.17	198.95	340.50	348.47	337.84	187.25	173.95	189.54	162.21
Accounts payable	224.80	224.70	208.10	204.20	208.30	197.80	210.40	172.40	185.80	179.70	176.30	189.70	216.00	208.90	196.60	214.40	210.20	178.80	175.86	178.80	171.38	151.99	134.78	137.41	157.72	138.46	147.08	160.58	160.59	143.20	141.18	150.53	157.29	147.07	137.92	139.38	135.46	128.93	117.43	129.16	140.18	128.91	129.22	136.55	131.02	127.46	134.41	146.83	149.05	133.31	130.68	127.29	122.38	117.34	117.79	114.43	116.21	110.98	119.74	128.12	112.91	104.06	94.30	83.20	81.39	73.02	76.32	75.22	84.97	87.30	88.65	101.82	101.37	84.21	86.77	90.99	87.33	75.44	73.94	78.85	81.00
Short-term debt	0.50	0.70	28.10	28.50	127.30	126.80	27.20	23.80	22.40	22.60	21.70	22.10	21.90	21.60	18.20	18.60	18.80	17.60	17.63	16.41	16.51	16.80	16.05	16.81	16.44	15.62	14.34	13.43	13.65	0.48	0.54	0.50	0.84	0.26	0.35	0.35	0.32	1.05	1.17	1.23	1.33	1.09	0.47	0.47	88.35	98.95	103.25	111.54	1.39	1.87	4.38	4.45	6.78	7.34	5.15	5.62	3.80	2.44	85.40	85.02	102.80	119.45	11.07	10.56	2.61	8.35	6.31	7.04	1.79	5.86	6.00	13.60	5.96	5.83	154.58	158.24	158.49	8.21	7.28	7.77	6.98
Current portion of long-term debt	0.50	0.70	0.70	0.80	100.70	100.70	0.60	0.60	0.70	0.60	0.70	0.50							0.04	0.04	0.05	0.09	0.15	0.23	0.32	0.39	0.42	0.45	0.46	0.48	0.54	0.50	0.84	0.26	0.35	888.85	0.32	1.05	1.17	1.23		1.09				98.95
Deferred revenue
Other current liabilities	280.70	350.00	282.10	244.10	190.20	305.10	243.80	207.30	157.30	223.60	222.70	204.30	198.60	238.20	224.40	203.80	140.00	234.60	214.52	199.34	138.97	188.44	185.75	165.00	122.19	176.25	183.32	163.43	121.72	189.08	182.48	158.32	120.77	174.59	173.20	149.02	113.81	157.76	164.15	142.40	124.37	165.88	166.12	141.84	112.37	164.44	136.20	142.33	125.69	148.23	152.82	133.54	119.81	146.79	145.25	140.85	129.26	128.45	188.03	136.99	113.00	96.83	175.49	143.77	99.99	103.84	124.23	110.97	98.67	123.50	116.10	116.20	104.84	108.91	99.15	99.24	92.02	103.60	92.73	102.92	74.23
Total non-current liabilities +	2,364.20	2,325.40	2,395.60	2,335.90	2,305.60	2,321.50	2,584.60	1,772.50	1,810.50	1,823.70	1,794.90	1,954.40	1,936.60	1,928.70	1,583.50	1,611.00	1,632.50	1,634.10	1,659.19	1,659.77	1,473.20	1,475.01	1,419.37	1,411.25	1,347.00	1,192.81	1,180.17	1,166.38	1,156.98	1,112.96	1,134.02	1,147.28	1,152.29	1,152.11	1,170.60	1,183.25	1,244.03	1,301.89	1,402.36	1,314.71	1,357.11	1,052.56	1,117.58	1,140.89	1,058.13	1,009.65	952.86	942.74	1,016.84	1,009.98	1,025.82	1,054.63	1,057.33	1,028.97	1,054.56	1,016.65	1,029.30	1,064.69	995.15	1,062.33	663.73	652.37	729.85	701.86	626.54	640.37	680.97	731.12	772.63	789.50	653.47	599.32	645.31	627.92	318.95	333.78	377.63	504.30	277.49	284.23	276.05
Long-term debt	1,871.80	1,820.10	1,901.60	1,847.10	1,839.10	1,859.50	2,075.10	1,297.30	1,322.90	1,325.10	1,320.80	1,471.50	1,470.70	1,468.70	1,191.10	1,190.90	1,190.60	1,190.30	1,190.08	1,189.83	1,044.59	1,044.35	1,044.11	1,044.45	999.02	848.86	848.73	848.56	848.44	848.34	848.25	858.66	859.73	858.79	874.85	888.50	950.28	1,014.24	1,099.60	1,054.33	1,094.23	839.71	852.78	874.78	819.86	765.01	720.17	705.33	778.85	772.01	780.04	811.01	815.56	779.24	782.77	753.73	769.85	806.37	733.20	793.12	415.38	408.45	480.56	459.83	383.10	391.75	440.83	500.85	541.77	548.14	466.50	397.06	443.64	448.90	149.45	170.40	217.90	353.77	160.17	191.00	159.98
Capital lease obligations	27.00	27.80	27.40	27.70	26.60	26.10	26.60	23.20	21.70	120.10	117.90	123.20	121.20	118.20	108.00	112.80	115.40	111.00	114.52	108.32	108.55	110.97	109.40	111.09	96.92	85.16	67.20	67.59	68.16
Other non-current liabilities	192.90	202.30	206.20	205.60	193.40	194.80	208.80	193.90	201.90	21.20	23.70	482.90	198.60	460.00	18.30	230.50	245.30	443.80	23.66	22.51	255.37	266.80	223.33	216.39	199.79	197.37	169.43	177.68	177.66	138.21	154.63	160.84	160.92	155.69	122.94	122.88	122.30	121.23	120.08	107.51	108.26	102.37	111.30	113.26	107.30	114.28	88.25	90.00	91.35	93.07	119.77	120.18	120.75	128.38	113.82	110.07	112.32	115.85	95.62	98.62	94.44	95.38	90.75	89.75
Total liabilities	2,870.20	2,900.80	2,959.60	2,865.70	2,889.20	2,951.20	3,149.20	2,249.90	2,271.10	2,324.00	2,282.40	2,441.00	2,428.50	2,472.30	2,090.00	2,124.80	2,100.80	2,114.10	2,128.30	2,110.13	1,850.72	1,874.07	1,829.07	1,812.56	1,713.89	1,550.68	1,550.84	1,528.17	1,496.23	1,477.62	1,494.23	1,494.31	1,468.57	1,513.09	1,507.45	1,497.15	1,522.48	1,611.05	1,707.72	1,612.43	1,649.39	1,362.15	1,441.77	1,448.55	1,418.16	1,421.62	1,351.41	1,366.11	1,330.82	1,314.59	1,334.86	1,349.31	1,340.95	1,320.39	1,348.60	1,277.55	1,278.56	1,322.97	1,388.31	1,412.46	992.44	1,006.04	1,010.70	939.39	810.53	830.05	887.83	924.78	958.05	1,008.76	864.21	830.93	857.48	826.87	659.45	682.25	715.47	691.55	451.43	473.77	438.25

Total stockholders' equity +	4,049.80	4,027.50	4,011.40	4,011.60	3,906.60	3,794.70	3,818.90	3,653.80	3,618.60	3,541.40	3,387.10	3,278.70	3,229.20	3,039.30	2,802.80	2,788.20	2,899.00	2,803.10	2,726.25	2,672.80	2,609.93	2,540.20	2,396.53	2,261.04	2,229.79	2,263.23	2,163.05	2,112.04	2,055.23	1,993.18	2,060.57	1,989.15	2,016.89	1,886.54	1,810.31	1,727.01	1,641.31	1,543.89	1,554.74	1,496.93	1,492.91	1,443.29	1,428.59	1,454.81	1,450.99	1,486.45	1,587.90	1,624.89	1,621.00	1,572.99	1,514.52	1,478.34	1,481.65	1,465.00	1,608.84	1,579.25	1,600.57	1,513.14	1,505.42	1,510.86	1,472.99	1,375.66	1,335.76	1,272.14	1,290.01	1,268.10	1,236.38	1,201.02	1,153.21	1,167.56	1,255.98	1,274.14	1,228.48	1,162.72	1,117.83	1,066.86	1,028.77	979.27	954.42	912.75	869.21
Common stock and paid-in capital	-570.30	-472.60	-413.40	-338.70	-419.10	-435.50	-340.40	-438.70	-437.10	-392.90	-486.90	-434.70	-442.30	-492.40	-644.30	-525.60	-367.50	-323.40	-322.61	-301.37	-344.33	-301.34	-381.60	-451.28	-487.34	-351.90	-393.37	-377.87	-397.14	-348.90	-216.06	-214.32	-145.78	-171.37	-182.33	-210.35	-269.33	-290.85	-248.32	-262.23	-241.90	-223.39	-196.17	-114.92	-98.78	2.63	121.43	229.86	252.71	279.25	269.72	278.73	306.81	351.46	359.71	363.74	405.99	370.72	396.25	435.86	420.00	370.62	360.06	322.64	356.41	371.13	362.79	347.54	308.31	322.17	425.45	452.78	433.59	409.20	392.97	370.65	354.72	340.69	343.39	339.69	315.10
Retained earnings	4,620.10	4,500.10	4,424.80	4,350.30	4,325.70	4,230.20	4,159.30	4,092.50	4,055.70	3,934.30	3,874.00	3,713.40	3,671.50	3,531.70	3,447.10	3,313.80	3,266.50	3,126.50	3,048.86	2,974.16	2,954.25	2,841.55	2,778.13	2,712.31	2,717.13	2,615.13	2,556.42	2,489.91	2,452.38	2,342.08	2,276.63	2,203.47	2,162.66	2,057.92	1,992.64	1,937.36	1,910.64	1,834.74	1,803.06	1,759.16	1,734.81	1,666.68	1,624.76	1,569.73	1,549.78	1,483.82	1,466.47	1,395.03	1,368.29	1,293.74	1,244.80	1,199.61	1,174.84	1,113.54	1,249.13	1,215.52	1,194.58	1,142.41	1,109.17	1,075.01	1,052.99	1,005.04	975.70	949.49	933.60	896.98	873.59	853.48	844.89	845.40	830.53	821.36	794.90	753.52	724.86	696.21	674.04	638.58	611.02	573.06	554.11
Common shares outstanding	74	75	75	76	76	76	76	76	76	76	76	76	76	76	76	76	76	77	77	76	76	76	76	76	76	77	77	76	76	77	78	78	78	78	78	77	77	76	77	77	77	76	78	78	79	78	81	81	82	82	82	83	83	82	83	84	84	83	84	84	83	81	82	82	82	80	81	81	80	80	83	83	82	81	82	82	82	80	81	81	81

Balance Sheet - IDEX CORP /DE/ (IEX)

Balance Sheet - IDEX CORP /DE/ (IEX)