Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,712.32	1,671.84	1,627.50	1,517.39	1,290.77	1,241.17	1,152.19	1,046.86	995.79	959.86	894.64	818.05	758.93	716.61	623.36	525.05	562.09	590.60	505.94	467.30
Cost of revenue	1,274.10	1,254.84	1,234.98	1,186.35	1,062.73	1,026.55	863.81	760.46	742.93	721.07	656.64	628.90	598.14	587.24	543.60	350.32	200.89	461.98	183.81	181.26
Gross profit	438.21	417.01	392.52	331.03	228.04	214.62	288.38	286.40	252.86	238.79	238.00	189.15	160.78	129.37	79.75	174.74	361.21	128.62	322.13	286.04
Total operating expenses +	115.84	132.44	-242.49	80.22	-39.93	-34.49	67.32	-68.32	24.97	-162.03	78.41	62.39	43.86	62.11	57.31	291.00	439.71	197.03	400.22	377.91
Selling, general and administrative	115.84	84.31	69.93	64.14	57.54	49.89	51.53	46.98	48.57	49.76	59.69	47.80	42.24	36.49	131.75	131.08	39.81	47.18	39.57	31.20
Research and development			0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	48.13	-312.41	16.08	-97.47	-84.37	15.79	-115.30	-23.60	-211.80	18.72	14.59	1.62	25.62	-74.44	159.92	399.90	149.85	360.65	346.71
Operating income	322.38	284.57	635.01	250.81	267.97	249.10	221.06	354.72	227.90	400.82	159.59	126.76	116.92	67.26	22.45	-116.26	-78.50	-68.41	-78.08	-91.87
Non-operating income (net)	82.18	-187.81	-158.41	-157.89	-105.54	-177.59	-17.64	-268.69	-138.89	-295.07	-58.00	-125.60	-121.88	-140.58	-139.73	95.52	-15.85	64.80	299.43	220.48
Income before tax	404.55	96.76	476.59	92.93	162.43	71.52	203.42	86.03	89.01	105.76	101.60	1.16	-4.96	-73.32	-117.28	-20.74	-94.36	-3.61	221.35	128.61
Income tax expense	0.84	0.88	2.11	0.35	1.44	2.55	3.84	0.69	-0.24	-3.77	-3.89	-15.10	-7.30	-30.28	-5.65	147.32	-0.31	-9.71	-142.92	26.27
Net income	377.70	89.59	444.35	86.92	150.02	64.27	184.97	203.11	121.56	292.72	340.38	154.33	44.81	212.18	20.02	-102.90	-87.53	697.79	221.35	128.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	425.85	433.11	431.86	425.40	421.95	422.73	420.16	415.32	413.63	413.27	410.13	404.55	399.55	399.66	391.30	369.17	357.27	348.21	329.77	311.35	301.44	302.38	310.04	307.26	321.48	304.82	295.39	281.31	270.67	267.67	266.14	259.74	253.31	252.88	251.09	247.98	243.84	243.01	243.25	238.79	234.82	237.61	221.42	215.86	219.75	209.55	206.75	203.71	198.04	186.29	191.12	189.50	184.88	186.42	185.09	180.19	175.23	174.39	169.09	153.49	142.35	174.77	152.33	148.70	146.62	153.80	151.38	155.80	155.64	152.88	157.38	146.65	131.21	-36.35	134.49	127.24	126.42	180.67	171.64	165.92	167.61
Cost of revenue	163.76	316.27	137.16	309.56	309.77	308.55	317.53	313.25	315.51	311.00	310.53	308.40	305.05	301.72	304.46	113.19	112.25	109.07	109.22	100.48	98.77	251.12	258.54	257.58	259.31	239.68	221.06	204.67	198.41	191.07	193.56	186.94	188.89	188.72	187.54	185.21	181.46	177.94	182.31	181.28	179.54	179.41	160.76	158.53	157.94	159.19	158.72	154.96	156.03	149.13	149.67	148.79	146.02	298.67	152.69	146.50	147.94	59.49	57.33	53.30	52.82	64.36	57.56	55.53	57.08	333.97	57.46	56.64	57.36	58.46	57.05	51.23	45.94	-17.93	47.69	44.45	45.85	70.90	66.56	64.24	68.54
Gross profit	262.09	116.84	294.71	115.84	112.17	114.18	102.63	102.07	98.12	102.27	99.61	96.15	94.50	97.94	86.84	255.97	245.02	239.14	220.55	210.87	202.67	51.27	51.50	49.67	62.17	65.14	74.34	76.64	72.26	76.60	72.58	72.81	64.41	64.16	63.55	62.77	62.39	65.07	60.94	57.50	55.27	58.20	60.66	57.34	61.81	50.36	48.03	48.75	42.01	37.15	41.45	40.72	38.87	-112.25	32.39	33.70	27.29	114.89	111.75	100.19	89.53	110.41	94.77	93.17	89.54	-180.17	93.92	99.16	98.28	94.42	100.33	95.42	85.28	-18.42	86.80	82.79	80.57	109.78	105.08	101.68	99.07
Total operating expenses +	32.28	30.90	218.35	38.45	-10.02	47.89	32.77	33.41	18.37	8.02	21.53	-300.36	28.32	8.67	328.38	318.43	309.38	309.49	296.60	275.56	277.20	20.21	21.39	-42.10	23.22	20.36	15.48	11.72	19.77	-119.92	17.57	17.63	-53.90	16.87	18.06	16.56	16.88	15.98	15.19	15.84	17.15	23.38	20.46	18.03	16.54	16.05	14.95	15.89	15.50	16.71	7.86	10.03	9.24	-100.27	12.57	16.19	11.68	144.35	140.14	132.97	121.05	138.32	122.58	120.49	116.10	-155.17	117.73	113.14	110.77	115.52	116.37	111.73	100.57	59.70	99.90	96.43	94.81	119.40	112.74	108.67	106.26
Selling, general and administrative	19.36	30.90	22.73	19.93	19.50	25.47	20.89	20.14	17.81	20.84	15.16	16.45	17.48	16.81	15.84	16.59	14.91	13.87	15.81	15.13	12.74	11.98	11.96	10.97	14.98	14.53	12.20	12.34	12.47	10.96	11.90	12.37	11.76	11.59	12.12	11.43	13.08	13.26	11.77	10.84	13.84	16.56	15.41	13.64	11.95	11.62	11.39	12.53	11.99	11.53	11.36	9.87	9.48	6.82	10.02	13.74	30.81	44.98	23.41	24.62	23.32	9.42	32.71	9.49	9.58	39.81	8.92	9.15	9.86	47.18	9.84	9.93	9.77	39.57	8.72	9.60	9.83	31.20	7.38	6.84	6.76
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	12.92	0.00	195.62	18.52	-29.52	22.42	11.88	13.27	0.56	-12.82	6.38	-316.81	10.84	-8.14	312.54	301.85	294.47	295.62	280.79	260.43	264.46	8.23	9.43	-53.07	8.24	5.83	3.28	-0.62	7.30	-130.87	5.67	5.26	-65.66	5.28	5.94	5.13	3.80	2.73	3.43	5.01	3.31	6.82	5.05	4.40	4.58	4.44	3.56	3.36	3.51	5.18	-3.51	0.17	-0.24	-107.09	2.55	2.45	-19.13	99.38	116.73	108.35	97.73	128.90	89.87	111.00	106.53	-194.99	108.81	104.00	100.91	68.35	106.53	101.80	90.80	20.13	91.18	86.83	84.98	88.21	105.36	101.83	99.50
Operating income	229.81	85.94	76.36	77.39	122.20	66.29	69.86	68.67	79.76	94.25	78.07	396.50	66.18	89.27	62.92	50.74	47.89	123.94	33.17	35.79	75.07	88.26	30.12	91.78	38.95	44.78	58.86	64.93	52.49	196.52	55.01	55.18	118.31	47.29	45.49	46.21	45.51	49.09	45.75	41.66	38.13	34.82	40.20	39.30	45.27	34.31	33.08	32.86	26.51	20.44	33.60	30.68	29.63	-11.98	19.83	17.51	15.61	-29.46	-28.39	-32.78	-31.52	-27.92	-27.81	-27.32	-26.56	-25.00	-23.81	-13.99	-12.49	-21.10	-16.03	-16.32	-15.29	-78.12	-13.10	-13.64	-14.25	-9.63	-7.66	-6.99	-7.19
Non-operating income (net)	-26.45	152.38	-32.84	-36.90	-39.97	-71.50	-45.94	-37.27	-33.11	-58.20	-42.23	-24.97	-33.03	-42.49	-37.40	-45.06	-32.94	2.36	-13.60	-23.12	-71.18	-59.04	-57.15	-28.16	-33.25	60.46	-27.94	-26.48	-23.68	-172.73	-34.60	-32.50	-99.16	-14.00	-27.80	-34.78	-18.91	7.13	-16.19	-29.81	-29.99	-31.71	-27.14	-29.86	30.72	-34.91	-24.97	-30.69	-35.03	-23.80	-33.02	-28.01	-31.91	-2.76	-31.33	-43.45	-36.74	-2.09	2.79	2.87	31.51	59.90	19.24	-0.44	1.64	-1.10	-16.53	-0.73	-0.72	728.03	7.66	17.18	740.55	299.47	91.93	20.34	46.08	138.23	67.01	39.17	19.20
Income before tax	203.36	238.32	43.51	40.49	82.23	-5.21	23.92	31.40	46.65	36.05	35.85	371.53	33.16	46.78	25.52	5.68	14.95	126.30	19.57	12.67	3.89	29.22	-27.03	63.62	5.70	105.24	30.92	38.44	28.81	23.79	20.42	22.68	19.15	33.29	17.70	11.43	26.60	56.22	29.56	11.85	8.13	3.10	13.06	9.44	75.99	-0.60	8.12	2.17	-8.52	-3.36	0.58	2.67	-2.28	-14.74	-11.50	-25.94	-21.14	-31.55	-25.60	-29.91	0.00	31.98	-8.57	-27.76	-24.92	-26.10	-40.34	-14.71	-13.20	706.93	-8.37	0.87	725.26	221.35	78.83	6.70	31.83	128.61	59.35	32.18	12.01
Income tax expense	0.46	0.04	0.38	0.26	0.16	0.31	-0.16	0.39	0.34	0.09	0.43	1.35	0.23	-0.68	0.38	0.31	0.34	0.16	0.53	0.14	0.62	0.67	0.19	1.53	0.16	0.00	1.50	0.13	2.21	0.07	0.16	0.23	0.23	-1.07	0.13	0.37	0.33	-3.06	0.09	-0.40	-0.40	-1.42	-0.63	-1.40	-0.43	-7.09	-2.49	-2.19	-3.33	0.02	-2.66	-2.68	-1.97	-1.63	-2.96	-2.82	-22.88	29.03	32.03	3.23	42.10	-0.15	33.76	0.08	0.07	-0.38	0.01	29.37	0.05	717.75	96.92	24.48	-702.75	117.36	-38.94	30.73	4.23	103.54	-18.75	9.93	28.74
Net income	189.83	222.90	40.41	37.67	76.72	-5.04	22.60	28.88	43.15	32.99	32.86	347.55	30.96	44.53	25.15	5.08	14.60	128.27	17.73	11.72	3.27	25.48	-25.26	57.77	5.22	97.64	27.20	35.62	24.50	82.14	18.61	20.60	81.76	69.24	16.19	10.16	25.97	237.42	26.96	17.95	10.39	166.42	13.29	86.86	73.82	65.42	40.55	30.01	18.36	36.70	3.19	5.19	-0.27	-12.30	-9.03	150.35	83.16	46.50	-13.25	14.65	-27.88	-28.46	-23.77	-26.62	-24.06	-24.87	-37.98	-12.06	-12.63	-10.82	-9.91	-0.68	723.72	103.99	78.83	6.70	31.83	25.06	59.35	32.18	12.01

about 15 hours ago

Ask a follow up