Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	624.08	675.34	537.95	339.20	624.30	378.91	220.97	132.12	112.90	61.60	61.81	445.42	442.05	457.93	303.15	9.59	5.41	12.12	4.92	5.87
Cash and cash equivalents	624.08	675.34	537.95	339.20	624.30	378.91	220.97	132.12	103.66	52.37	52.30	23.66	19.76	31.12	303.15	9.59	5.41	12.12	4.92	5.87
Short-term investments									9.24	9.23	9.52	421.77	422.30	426.81	0.00	0.00
Accounts receivable, net	393.75	362.53	354.44	346.01	325.13	314.95	267.35	274.61	254.08	218.37	225.51	214.94	183.29	172.14	150.91	124.59	100.82	127.51	140.49	134.11
Inventories	401.14	404.68	438.35	476.79	382.30	285.70	273.23	283.98	239.35	201.61	202.14	159.80	133.79	121.55	105.35	91.62	58.66	91.60	74.74	76.31
Other current assets	52.91	54.90	35.07	43.62	31.89	44.24	29.92	32.51	46.25	31.02	29.08	39.34	33.46	25.37	23.56	32.48	26.03	29.37	28.68	22.70
Total current assets	1,471.88	1,497.44	1,365.81	1,205.62	1,363.62	1,023.80	791.47	723.22	631.93	503.36	509.02	859.51	792.59	777.00	582.97	252.41	188.99	260.60	248.83	238.98
Total non-current assets +	1,802.39	1,641.77	1,356.20	1,233.28	1,079.58	964.33	900.74	749.53	747.28	739.75	882.34	685.27	534.64	544.74	291.34	278.07	287.44	319.26	287.89	272.62
Property, plant and equipment, net	781.14	791.33	760.48	637.39	481.11	350.75	325.55	229.30	204.30	189.60	178.44	161.23	151.72	151.54	138.25	134.19	139.05	149.75	140.59	124.52
Goodwill	585.30	487.47	370.23	368.17	356.26	347.60	307.66	293.85	278.79	259.85	394.49	292.57	189.97	181.23	93.40	91.74	91.74	91.74	67.20	67.17
Intangible assets	303.85	233.31	128.86	137.51	149.74	160.67	162.62	166.31	183.06	178.34	227.99	176.28	147.94	151.77	18.12	28.34	40.17	52.23	42.91	50.33
Long-term investments	10.78	10.14	9.66	8.77	7.54	7.61	7.60	7.25	6.76	6.37	6.13	5.86
Other non-current assets
Total assets	3,274.27	3,139.21	2,722.01	2,438.90	2,443.20	1,988.13	1,692.21	1,472.74	1,379.21	1,243.11	1,391.35	1,544.78	1,327.23	1,321.73	874.31	530.47	476.43	579.85	536.72	511.60

Total current liabilities +	467.26	405.81	395.20	399.92	506.79	321.39	285.32	299.80	234.43	177.99	194.62	174.48	168.85	151.67	131.28	119.75	103.82	121.16	125.88	128.93
Accounts payable	78.57	60.82	72.21	84.22	78.43	58.31	54.12	56.90	48.75	39.99	40.51	39.31	34.28	28.94	27.40	19.67	17.98	18.83	27.38	27.44
Short-term debt	24.70	36.38	38.28	30.53	127.59	33.36	15.42	11.08	6.58	8.91	15.90	5.02	9.58	8.13	8.66	8.18	12.03	18.31	18.99	18.36
Current portion of long-term debt	24.70	28.54	30.04	20.97	118.49	22.18	7.73	11.08	6.58	8.91	408.60	620.02
Deferred revenue
Other current liabilities	363.99	308.62	223.29	208.82	235.02	179.47	173.94	183.31	160.32	120.48	136.90	124.16	120.43	99.68	92.25	91.17	72.25	83.11	79.51	83.12
Total non-current liabilities +	153.08	149.27	102.58	179.33	227.06	382.84	381.96	421.07	421.72	491.30	561.19	774.27	524.01	715.95	420.29	146.61	162.97	291.06	166.17	51.67
Long-term debt			0.00	75.00	75.00	150.00	164.30	266.39	226.04	305.69	392.70	615.00	408.37	556.48	300.00	70.26	86.26	180.00	107.06
Capital lease obligations	26.90	20.12	20.03	21.06	23.53	29.22	31.87
Other non-current liabilities	11.06	18.79	2.24	12.16	10.98	193.35	182.71	138.09	178.43	167.95	146.19	136.81		137.78	120.29	76.35
Total liabilities	620.34	555.08	497.78	579.25	733.86	704.22	667.28	720.87	656.14	669.29	755.80	948.75	692.86	867.62	551.57	266.36	266.78	412.22	292.05	180.60

Total stockholders' equity +	2,653.93	2,584.14	2,224.23	1,859.65	1,709.34	1,283.90	1,024.93	751.87	723.06	573.82	635.55	596.03	634.37	454.11	322.74	264.11	209.65	167.63	244.67	331.00
Common stock and paid-in capital	1,197.22	1,074.87	996.29	882.80	832.43	715.61	575.94	531.14	541.46	367.00	350.04	343.17	361.71	264.82	225.27	219.68	198.53	159.19	211.69	192.30
Retained earnings	1,456.71	1,509.26	1,227.94	976.85	876.92	568.30	448.99	220.73	181.60	206.82	285.51	252.87	272.65	189.30	97.47	44.44	11.12	8.45	32.99	138.70
Common shares outstanding	169	172	172	173	175	172	172	173	174	171	177	185	188	185	184	182	181	183	198	207

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	712.17	624.08	618.66	534.92	536.14	675.34	764.45	666.01	622.73	537.95	525.79	520.63	395.31	339.20	414.83	413.36	380.49	624.30	603.83	482.79	460.62	378.91	424.67	432.71	456.66	220.97	177.31	180.88	119.71	132.12	137.59	118.60	123.03	112.90	147.90	83.75	85.57	61.60	62.32	52.86	45.49	61.81	59.91	44.26	449.45	445.42	450.50	451.34	446.38	442.05	439.56	453.55	462.95	457.93	454.13	449.90	326.77	303.15	274.83	119.27	102.51	9.59	9.70	4.90	11.63	5.41	5.06	13.91	14.80	12.12	5.25	4.89	6.78	4.92	9.77	4.69	4.77	5.87	9.19	18.37	27.18
Cash and cash equivalents	712.17	624.08	618.66	534.92	536.14	675.34	764.45	666.01	622.73	537.95	525.79	520.63	395.31	339.20	414.83	413.36	380.49	624.30	603.83	482.79	460.62	378.91	424.67	432.71	456.66	220.97	177.31	180.88	119.71	132.12	137.59	109.85	113.83	103.66	140.00	75.45	76.57	52.37	53.32	43.86	36.49	52.30	51.91	44.26	27.68	23.66	28.74	29.57	24.08	19.76	17.27	27.57	36.97	31.12	27.32	23.09	326.77	303.15	274.83	119.27	102.51	9.59	9.70	4.90	11.63	5.41	5.06	13.91	14.80	12.12	5.25	4.89	6.78	4.92	9.77	4.69	4.77	5.87	9.19	18.37	27.18
Short-term investments																															0.00	8.75	9.20	9.24	7.90	8.30	9.00	9.23	9.00	9.00	9.00	9.52	8.00	0.00	421.77	421.77	421.77	421.77	422.30	422.30	422.30	425.98	425.98	426.81	426.81	426.81	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	390.37	393.75	389.31	387.17	372.73	362.53	355.00	350.62	322.00	354.44	352.51	365.82	356.47	346.01	364.07	373.14	339.41	325.13	324.28	354.22	323.20	314.95	315.00	282.86	273.79	267.35	277.42	291.01	289.05	274.61	289.63	290.95	292.14	256.42	258.63	259.90	244.40	218.37	223.26	244.05	226.03	225.51	229.50	262.72	243.23	214.94	214.67	229.22	210.10	183.29	194.86	196.68	183.97	172.14	174.94	192.61	172.16	150.91	156.43	159.81	153.54	124.59	135.60	138.30	119.11	100.82	106.89	112.37	106.86	127.51	146.82	167.18	150.73	140.49	145.02	159.87	142.14	134.11	132.87	138.53	129.12
Inventories	407.65	401.14	426.81	403.16	409.95	404.68	440.92	457.60	459.12	438.35	457.60	479.10	497.24	476.79	462.22	450.97	436.74	382.30	362.93	337.53	311.65	285.70	283.71	291.44	289.57	273.23	288.59	297.55	297.46	283.98	277.73	271.73	267.30	239.35	222.88	221.44	214.95	201.61	201.55	205.34	212.33	202.14	197.22	194.57	182.49	159.80	149.02	147.06	147.37	133.79	132.75	133.30	130.28	121.55	120.59	124.43	110.07	105.35	111.73	113.49	102.79	91.62	85.30	76.20	66.41	58.66	60.58	68.54	85.58	91.60	95.31	91.71	88.50	74.74	77.59	81.83	87.37	76.31	75.06	66.99	64.56
Other current assets	56.38	52.91	52.80	55.40	50.18	54.90	52.13	50.00	40.38	35.07	41.44	44.91	39.43	43.62	44.78	39.00	40.59	31.89	42.03	29.42	31.93	44.24	37.81	31.29	28.76	29.92	29.32	29.46	27.29	32.51	25.81	36.76	42.96	34.25	20.89	22.92	20.74	31.02	20.11	24.97	20.99	29.08	41.25	33.59	30.15	19.37	30.31	31.84	31.52	33.46	27.61	27.05	26.30	25.37	453.17	453.80	23.06	23.56	22.21	24.57	21.69	26.60	23.10	23.90	25.00	24.10	24.51	25.99	27.55	29.37	31.23	29.71	28.25	28.68	23.98	23.92	24.92	22.70	20.22	18.56	17.57
Total current assets	1,566.57	1,471.88	1,487.59	1,380.64	1,369.00	1,497.44	1,612.50	1,524.23	1,444.23	1,365.81	1,377.33	1,410.45	1,288.46	1,205.62	1,285.90	1,276.48	1,197.22	1,363.62	1,333.07	1,203.95	1,127.39	1,023.80	1,061.19	1,038.29	1,048.77	791.47	772.63	798.89	733.51	723.22	730.76	709.29	716.23	631.93	642.40	579.71	556.65	503.36	498.24	518.23	495.84	509.02	519.88	535.14	905.30	859.51	844.51	859.46	835.37	792.59	794.78	810.58	803.49	777.00	776.01	793.93	632.06	582.97	565.20	417.14	380.53	252.41	253.70	243.30	222.15	188.99	197.05	220.80	234.79	260.60	278.62	293.49	274.25	248.83	256.36	270.32	259.19	238.98	237.34	242.45	238.44
Total non-current assets +	1,768.20	1,802.39	1,745.36	1,665.48	1,639.31	1,641.77	1,363.15	1,355.67	1,342.60	1,356.20	1,297.59	1,297.27	1,257.80	1,233.28	1,152.30	1,127.80	1,122.23	1,079.58	1,044.26	1,025.25	960.33	964.33	932.81	924.17	898.57	900.74	864.80	841.65	815.54	749.53	754.74	763.68	775.30	747.28	761.82	762.07	757.20	739.75	922.96	932.66	935.15	882.34	867.52	883.77	862.50	685.27	583.31	597.42	595.21	534.64	537.13	529.92	529.76	544.74	523.96	525.79	293.64	291.34	274.41	275.13	274.90	278.07	273.40	279.80	283.13	287.44	300.02	313.72	316.52	319.26	328.78	323.98	323.50	287.89	284.40	283.39	279.63	272.62	271.21	231.21	231.09
Property, plant and equipment, net		781.14	787.98	785.12	787.75	791.33	783.01				735.88	680.04	633.48	637.39	593.80	516.16	487.81	481.11	453.85	426.84	360.37	350.75	332.27	327.48	332.08	325.55	308.66	286.52	256.78	229.30	220.16	215.00	207.68	204.30	199.43	193.61	191.95	189.60	190.52	189.67	184.21	178.44	172.23	171.40	168.12	161.23	159.60	159.05	156.01	151.72	149.59	149.03	148.77	151.54	152.87	154.27	138.70	138.25	134.43	132.94	133.39	134.19	132.32	133.81	136.15	139.05	142.63	147.59	149.79	149.75	146.90	143.49	141.56	140.59	137.43	136.68	133.14	124.52	118.05	106.99	106.57
Goodwill	580.96	585.30	560.49	516.92	495.63	487.47	374.46	363.54	363.36	370.23	360.72	371.88	370.10	368.17	359.65	365.49	371.40	356.26	357.01	358.45	343.01	347.60	342.34	338.74	306.85	307.66	301.42	296.27	295.14	293.85	296.30	294.34	298.09	278.79	272.86	273.10	269.33	259.85	411.59	416.19	419.45	394.49	397.32	403.53	393.45	292.57	221.74	226.54	227.20	189.97	181.54	178.21	177.33	181.23	171.88	167.32	93.40	93.40	93.40	93.40	91.74	91.74	91.70	91.70	91.74	91.74	91.74	91.74	91.74	91.74	87.22	84.88	84.89	67.20	67.23	67.21	67.17	67.17	66.24	52.79	52.25
Intangible assets	292.64	303.85	271.09	241.52	231.89	233.31	116.96	113.98	117.85	128.86	124.82	131.09	134.13	139.70	136.95	145.20	154.01	149.74	154.36	159.86	152.79	160.67	160.66	162.27	158.07	162.62	161.53	163.56	166.61	166.31	172.48	174.20	186.82	183.06	181.11	183.88	182.85	178.34	233.95	240.41	248.83	227.99	233.86	244.23	242.67	176.28	153.21	162.90	166.66	147.94	143.71	141.52	143.33	151.77	154.70	156.63	15.59	18.12	20.65	23.25	25.46	28.34	31.30	34.20	37.18	40.17	43.01	46.41	49.40	52.23	53.51	55.39	58.02	42.91	44.10	46.16	48.20	50.33	52.16	37.24	90.55
Long-term investments		10.78				10.14				9.66				8.77				7.54				7.61				7.60				7.25				6.76				6.37				6.13				5.86
Other non-current assets
Total assets	3,334.77	3,274.27	3,232.95	3,046.12	3,008.31	3,139.21	2,975.64	2,879.90	2,786.83	2,722.01	2,674.92	2,707.73	2,546.26	2,438.90	2,438.20	2,404.28	2,319.45	2,443.20	2,377.33	2,229.21	2,087.72	1,988.13	1,994.00	1,962.46	1,947.34	1,692.21	1,637.42	1,640.55	1,549.05	1,472.74	1,485.50	1,472.96	1,491.53	1,379.21	1,404.22	1,341.78	1,313.85	1,243.11	1,421.20	1,450.89	1,431.00	1,391.35	1,387.40	1,418.91	1,767.81	1,544.78	1,427.82	1,456.88	1,430.58	1,327.23	1,331.90	1,340.50	1,333.25	1,321.73	1,299.97	1,319.72	925.69	874.31	839.61	692.27	655.42	530.47	527.10	523.10	505.28	476.43	497.07	534.52	551.31	579.85	607.40	617.47	597.75	536.72	540.76	553.71	538.82	511.60	508.55	473.66	469.52

Total current liabilities +	440.58	467.26	467.78	388.58	379.64	405.81	360.37	362.34	351.69	395.20	395.89	489.34	381.70	399.92	430.77	424.06	402.31	506.79	427.21	358.72	323.52	321.39	326.45	310.38	311.76	285.32	287.53	359.60	354.04	299.80	264.23	267.53	280.63	234.43	288.27	264.09	253.71	177.99	177.22	169.82	161.76	194.62	204.35	233.77	218.68	174.48	159.91	165.17	168.89	168.85	163.79	154.87	146.92	151.67	143.80	153.92	133.56	131.28	128.48	121.29	121.76	119.75	123.30	126.40	117.39	103.82	105.47	103.34	104.05	121.16	119.57	123.53	134.27	125.88	120.40	163.07	140.97	128.93	131.11	106.89	111.91
Accounts payable	84.81	78.57	81.10	78.87	77.76	60.82	61.78	75.27	76.83	72.21	75.25	81.54	80.38	84.22	99.03	85.45	88.11	78.43	86.86	76.07	66.24	58.31	55.46	48.26	64.32	54.12	54.88	61.96	67.28	56.90	53.10	54.81	60.10	48.75	46.60	44.45	43.91	39.99	40.95	40.03	40.33	40.51	50.23	45.15	45.93	39.31	37.61	42.74	43.70	34.28	32.93	34.31	32.12	28.94	28.59	31.73	30.92	27.40	29.89	27.42	28.93	19.67	24.90	33.80	24.02	17.98	16.66	15.45	14.73	18.83	24.56	30.57	32.39	27.38	31.71	31.33	28.76	27.44	28.72	27.26	29.64
Short-term debt	27.31	24.70	45.74	36.42	35.47	36.38	37.27	37.29	37.50	38.28	37.93	133.23	51.36	30.53	51.89	64.91	49.61	127.59	59.73	22.89	41.01	33.36	53.20	29.42	54.86	15.42	12.59	90.70	92.02	11.08	3.96	6.55	11.93	-8.49	81.22	86.07	84.38	8.91	8.38	13.31	14.51	15.90	9.24	10.35	52.01	5.02	6.16	12.60	11.05	9.58	9.46	7.80	6.62	8.13	7.61	6.34	10.52	8.66	8.09	13.94	11.19	8.18	11.10	13.60	14.05	12.03	13.87	14.66	16.53	18.31	16.52	19.42	19.57	18.99	17.32	65.17	33.36	18.36	22.28	6.67	4.34
Current portion of long-term debt	27.31	24.70	36.74	28.15	27.59	28.54	30.18	30.04	29.71	30.04	29.04	124.10	41.91	20.97	42.69	55.52	40.16	118.49	50.32	13.13	31.66	22.18	44.04	20.60	45.74	7.73	4.69	82.28	82.56			303.84	297.13	232.61	75.00	322.08	387.04	314.60	8.38	13.31		408.60				620.02
Deferred revenue
Other current liabilities	328.47	363.99	237.51	196.03	184.86	308.62	190.04	191.47	176.76	223.29	199.67	187.64	165.99	208.82	205.55	191.50	185.45	235.02	215.50	190.01	164.14	179.47	159.25	165.58	137.26	167.75	164.42	155.71	143.61	183.31	160.10	146.73	132.85	148.90	150.68	130.01	108.93	120.48	124.31	110.52	102.15	136.90	137.43	130.17	105.69	124.16	113.70	105.60	93.95	120.43	108.88	87.60	77.46	99.68	96.49	115.85	74.03	92.25	87.34	79.93	81.64	91.17	66.86	58.59	79.32	72.25	74.95	73.22	72.78	83.11	78.49	73.54	82.31	78.83	71.37	66.57	78.85	83.12	80.11	72.95	77.93
Total non-current liabilities +	151.79	153.08	156.17	156.52	150.95	149.27	101.98	99.08	99.49	102.58	90.50	102.08	178.22	179.33	219.12	222.95	226.88	227.06	385.77	389.22	381.70	382.84	501.61	625.11	616.92	381.96	366.10	354.99	350.57	421.07	424.71	493.63	483.72	421.72	395.96	426.13	493.13	491.30	532.22	604.94	632.33	561.19	546.56	472.78	932.19	774.27	621.86	638.40	619.03	524.01	566.81	625.51	679.41	715.95	728.69	774.41	421.11	420.29	377.56	228.25	227.44	146.61	156.00	157.60	157.39	162.97	207.24	257.74	278.86	291.06	253.34	250.64	240.29	166.17	140.52	55.77	56.13	51.67	52.19	47.72	46.96
Long-term debt											0.00	0.00	75.00	75.00	75.00	75.00	75.00	75.00	150.00	150.00	150.00	150.00	275.00	400.00	400.00	164.30	192.10	179.08	173.74	266.39	266.42	297.30	285.20	226.04	225.00	236.02	302.66	305.69	355.78	429.50	457.67	392.70	375.00	300.41	767.04	615.00	508.75	522.76	503.01	408.37	404.32	465.79	520.99	556.48	589.62	627.18	300.00	300.00	300.00	150.00	150.00	70.26	90.00	80.00	80.00	86.26	107.36	143.92	166.81	180.00	191.86	188.90	178.60	107.06	85.68
Capital lease obligations	25.58	26.90	26.44	23.22	22.73	20.12	16.58	17.00	17.24	20.03	27.88	29.47	30.84	21.06	31.30	32.50	33.66	23.53	39.80	41.40	39.37	29.22	30.43	30.68	32.33	31.87	32.73	34.15	35.69
Other non-current liabilities	10.76	11.06	10.81	20.89	19.40	18.79	2.51	2.09	2.21	2.24	2.10	73.01	72.85	12.16	12.08	115.56	117.47	10.98	11.02	11.04	192.18	193.35	195.18	193.09	183.29	182.71	136.87	135.21	134.63	138.09	141.04	179.26	180.83	178.43	153.53	172.15	170.26	167.95	149.72	147.96	146.09	146.19	149.48	149.52	143.10	136.81	93.48	94.86	94.99	94.71	140.74	138.76	137.78	137.78	121.31	130.06	121.11	120.29	77.56	78.25	77.44	76.35	65.98	77.65
Total liabilities	592.37	620.34	623.95	545.10	530.59	555.08	462.35	461.41	451.18	497.78	486.39	591.42	559.92	579.25	649.89	647.00	629.19	733.86	812.98	747.94	705.22	704.22	828.06	935.49	928.68	667.28	653.63	714.59	704.61	720.87	688.94	761.16	764.35	656.14	684.23	690.22	746.84	669.29	709.44	774.76	794.09	755.80	750.91	706.55	1,150.87	948.75	781.78	803.57	787.92	692.86	730.61	780.38	826.33	867.62	872.49	928.33	554.67	551.57	506.05	349.53	349.20	266.36	279.30	284.00	274.78	266.78	312.72	361.08	382.90	412.22	372.91	374.17	374.56	292.05	260.91	218.84	197.10	180.60	183.30	154.61	158.87

Total stockholders' equity +	2,742.40	2,653.93	2,609.00	2,501.02	2,477.72	2,584.14	2,513.29	2,418.49	2,335.65	2,224.23	2,188.53	2,116.31	1,986.34	1,859.65	1,788.31	1,757.27	1,690.26	1,709.34	1,564.35	1,481.26	1,382.50	1,283.90	1,165.94	1,026.97	1,018.66	1,024.93	983.80	925.96	844.44	751.87	796.56	711.81	727.18	723.06	719.99	651.56	567.01	573.82	711.77	676.13	636.91	635.55	636.49	712.36	616.94	596.03	646.04	653.31	642.65	634.37	601.29	560.12	506.92	454.11	427.48	391.39	371.02	322.74	333.56	342.74	306.22	264.11	247.90	239.10	230.50	209.65	184.36	173.44	168.41	167.63	234.49	243.30	223.19	244.67	279.85	334.87	341.72	331.00	325.25	319.05	310.65
Common stock and paid-in capital	1,230.75	1,197.22	1,178.98	1,163.06	1,110.27	1,074.87	1,066.16	1,038.25	1,028.52	996.29	961.88	961.85	926.36	882.80	837.90	844.41	848.75	832.43	771.96	760.83	740.24	715.61	680.73	626.81	607.21	575.94	586.48	583.65	563.40	531.14	540.66	526.40	550.66	541.46	439.63	426.74	402.04	367.00	378.49	378.64	372.01	350.04	351.88	368.69	354.85	343.17	375.59	382.25	379.12	361.71	319.04	298.17	280.71	264.82	264.60	251.66	251.92	225.27	248.91	248.43	237.16	219.68	217.90	215.20	210.89	198.53	178.46	173.47	168.51	159.19	224.38	225.38	218.40	211.69	214.03	214.89	202.07	192.30	193.48	192.67	188.90
Retained earnings	1,511.65	1,456.71	1,430.02	1,337.96	1,367.46	1,509.26	1,447.13	1,380.23	1,307.13	1,227.94	1,226.65	1,154.45	1,059.98	976.85	950.41	912.86	841.50	876.92	792.39	720.43	642.26	568.30	485.21	400.15	411.45	448.99	397.32	342.31	281.04	220.73	255.90	185.41	176.52	181.60	280.36	224.82	164.97	206.82	333.28	297.50	264.90	285.51	284.61	343.67	262.09	252.87	270.45	271.06	263.53	272.65	282.25	261.94	226.21	189.30	162.88	139.72	119.10	97.47	84.65	94.31	69.07	44.44	30.00	23.90	19.62	11.12	5.90	-0.03	-0.10	8.45	10.11	17.92	4.79	32.99	65.81	119.98	139.65	138.70	131.77	126.38	121.75
Common shares outstanding	168	168	169	169	172	173	172	172	172	172	173	173	172	171	173	173	175	175	175	175	174	173	172	171	173	172	172	172	171	171	173	173	176	176	175	174	173	171	171	171	170	172	176	179	181	183	185	186	187	189	189	189	187	186	185	185	184	182	184	186	184	182	182	184	182	180	181	181	180	180	181	184	186	193	196	201	203	205	208	207	208

Balance Sheet - GRACO INC (GGG)

Balance Sheet - GRACO INC (GGG)