Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 11,665.00 12,437.00 10,528.00 12,644.00 7,614.00 12,415.00 9,619.00 12,069.00 12,460.00 11,763.00 10,079.00 13,063.00
Cost of revenue 2,433.00 5,837.00 4,226.00 5,065.00 291.00 9,512.00 7,487.00 5,459.00 6,945.00 6,088.00 5,752.00 6,544.00
Gross profit 9,232.00 6,600.00 6,302.00 7,579.00 7,323.00 2,903.00 2,132.00 6,610.00 5,515.00 5,675.00 4,327.00 6,519.00
Total operating expenses + 10,425.00 4,489.00 10,301.00 4,587.00 4,714.00 3,996.00 4,192.00 4,120.00 4,209.00 3,648.00 3,886.00 4,092.00
Operating income -1,193.00 2,111.00 2,207.00 2,992.00 2,609.00 -1,093.00 -2,060.00 2,490.00 1,306.00 2,027.00 441.00 2,427.00
Non-operating income (net) 0.00 0.00 -1,469.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -1,193.00 2,111.00 738.00 2,992.00 2,609.00 -1,093.00 -2,060.00 2,490.00 1,306.00 2,027.00 441.00 2,427.00
Income tax expense -156.00 288.00 905.00 598.00 439.00 -744.00 -593.00 301.00 49.00 378.00 -217.00 477.00
Net income -1,380.00 1,307.00 1,302.00 2,153.00 1,755.00 -648.00 -1,764.00 1,855.00 834.00 1,254.00 333.00 1,630.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16
Total revenue 4,230.00 3,277.00 1,450.00 2,362.00 3,904.00 3,621.00 2,976.00 3,507.00 2,230.00 2,170.00 3,624.00 2,377.00 2,357.00 1,896.00 2,992.00 4,690.00 3,146.00 3,318.00 3,615.00 2,950.00 1,153.00 516.00 1,840.00 -2,550.00 12,609.00 1,689.00 3,078.00 3,160.00 1,714.00 5,155.00 1,083.00 2,966.00 2,874.00 3,019.00 2,806.00 3,882.00 2,830.00 1,498.00 2,155.00 4,124.00 4,124.00
Cost of revenue 394.00 391.00 1,696.00 1,645.00 757.00 1,186.00 662.00 1,759.00 782.00 1,785.00 1,051.00 751.00 1,749.00 520.00 1,052.00 2,264.00 1,235.00 1,597.00 1,556.00 1,640.00 1,699.00 1,499.00 1,772.00 1,507.00 4,734.00 1,612.00 2,500.00 1,694.00 1,663.00 1,953.00 699.00 1,640.00 1,328.00 1,640.00 1,743.00 2,270.00 1,679.00 1,425.00 1,846.00 2,387.50 2,387.50
Gross profit 3,836.00 2,886.00 -246.00 717.00 3,147.00 2,435.00 2,314.00 1,748.00 1,448.00 385.00 2,573.00 1,626.00 608.00 1,376.00 1,940.00 2,426.00 1,911.00 1,721.00 2,059.00 1,310.00 -546.00 -983.00 68.00 -4,057.00 7,875.00 77.00 578.00 1,466.00 51.00 3,202.00 384.00 1,326.00 1,546.00 1,379.00 1,063.00 1,612.00 1,151.00 73.00 309.00 1,736.50 1,736.50
Total operating expenses + 2,949.00 2,542.00 1,102.00 1,080.00 2,973.00 1,238.00 2,325.00 1,067.00 1,229.00 1,202.00 1,098.00 1,087.00 1,067.00 2,817.00 1,115.00 1,151.00 1,177.00 1,256.00 1,129.00 1,066.00 1,262.00 1,038.00 991.00 951.00 1,016.00 1,189.00 1,005.00 1,025.00 975.00 873.00 1,002.00 1,004.00 1,118.00 3,019.00 1,016.00 998.00 1,318.00 1,498.00 1,249.30 399.00 399.00
Operating income 887.00 344.00 -1,348.00 -363.00 174.00 1,197.00 -11.00 681.00 219.00 -817.00 1,475.00 539.00 -459.00 -944.00 825.00 1,275.00 734.00 465.00 930.00 244.00 -1,808.00 -2,021.00 -923.00 -5,008.00 6,859.00 -1,112.00 -427.00 441.00 -924.00 2,329.00 -618.00 322.00 428.00 1,047.80 47.00 614.00 -167.00 -46.00 -87.00 1,337.50 1,337.50
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -41.80 0.00 0.00 0.00 -556.00 46.00 -54.00 -54.00
Income before tax 887.00 344.00 -1,348.00 -363.00 174.00 1,197.00 -11.00 681.00 219.00 -817.00 1,475.00 539.00 -459.00 -921.00 825.00 1,275.00 734.00 465.00 930.00 244.00 -1,808.00 -2,021.00 -923.00 -5,008.00 6,859.00 -1,112.00 -427.00 441.00 -924.00 2,329.00 -618.00 322.00 428.00 1,006.00 47.00 614.00 -167.00 -602.00 -41.00 1,283.50 1,283.50
Income tax expense 156.00 33.00 -133.00 -80.00 24.00 182.00 -39.00 116.00 24.00 -228.00 340.00 -292.00 -725.00 -208.00 177.00 264.00 137.00 77.00 165.00 21.00 -408.00 -885.00 -218.00 -1,075.00 1,434.00 -271.00 -121.00 11.00 -215.00 330.00 -175.00 61.00 91.00 204.00 -59.00 -84.00 30.00 -286.00 -95.00 367.50 367.50
Net income 621.00 215.00 -1,309.00 -349.00 63.00 899.00 -132.00 428.00 92.00 -698.00 1,064.00 759.00 177.00 -789.00 594.00 967.00 530.00 254.00 672.00 123.00 -1,488.00 -1,238.00 -779.00 -4,019.00 5,388.00 -937.00 -374.00 363.00 -775.00 1,938.00 -496.00 164.00 214.00 658.00 10.00 608.00 -290.00 -441.00 -23.00 830.50 830.50
about 15 hours ago