Income Statement - MAGNA INTERNATIONAL INC (MGA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 42,745.41 | 42,836.00 | 42,797.00 | 37,840.00 | 36,242.00 | 32,647.00 | 39,431.00 | 40,827.00 | 38,946.00 | 36,445.00 | 32,134.00 | 36,641.00 | 34,835.00 | 30,837.00 | 28,748.00 | 24,102.00 | 17,367.00 | 23,704.00 | 26,067.00 | 24,180.00 |
| Cost of revenue | 38,338.59 | 37,037.00 | 37,185.00 | 33,188.00 | 31,097.00 | 28,207.00 | 34,022.00 | 35,055.00 | 33,258.00 | 31,123.00 | 27,559.00 | 31,623.00 | 30,287.00 | 27,010.00 | 25,401.00 | 20,924.00 | 15,697.00 | 20,982.00 | 22,599.00 | 21,211.00 |
| Gross profit | 4,406.82 | 5,799.00 | 5,612.00 | 4,652.00 | 5,145.00 | 4,440.00 | 5,409.00 | 5,772.00 | 5,688.00 | 5,322.00 | 4,575.00 | 5,018.00 | 4,548.00 | 3,827.00 | 3,347.00 | 3,178.00 | 1,670.00 | 2,722.00 | 3,468.00 | 2,969.00 |
| Total operating expenses | 2,259.88 | 3,683.00 | 3,574.00 | 3,079.00 | 3,197.00 | 3,434.00 | 3,042.00 | 2,942.00 | 2,841.00 | 2,657.00 | 2,250.00 | 2,597.00 | 2,679.00 | 2,320.00 | 2,101.00 | 1,968.00 | 1,991.00 | 2,394.00 | 2,316.00 | 2,177.00 |
| Operating income | 2,146.94 | 2,116.00 | 2,038.00 | 1,573.00 | 1,948.00 | 1,006.00 | 2,367.00 | 3,127.00 | 3,173.00 | 2,880.00 | 2,543.00 | 2,650.00 | 2,083.00 | 1,676.00 | 1,080.00 | 1,232.00 | -301.00 | 611.00 | 1,208.00 | 846.00 |
| Non-operating income (net) | -816.04 | -574.00 | -432.00 | -695.00 | 0.00 | 0.00 | -144.00 | -176.00 | -174.00 | -100.00 | 108.00 | -111.00 | -178.00 | 74.00 | 137.00 | -35.00 | -210.00 | -283.00 | -56.00 | -54.00 |
| Income before tax | 1,330.90 | 1,542.00 | 1,606.00 | 878.00 | 1,948.00 | 1,006.00 | 2,223.00 | 2,951.00 | 2,999.00 | 2,780.00 | 2,651.00 | 2,539.00 | 1,905.00 | 1,750.00 | 1,217.00 | 1,197.00 | -511.00 | 328.00 | 1,152.00 | 792.00 |
| Income tax expense | 432.44 | 446.00 | 320.00 | 237.00 | 395.00 | 329.00 | 591.00 | 619.00 | 744.00 | 706.00 | 711.00 | 659.00 | 360.00 | 324.00 | 202.00 | 236.00 | -18.00 | 257.00 | 489.00 | 264.00 |
| Net income | 843.51 | 1,009.00 | 1,213.00 | 592.00 | 1,514.00 | 757.00 | 1,765.00 | 2,296.00 | 2,206.00 | 2,031.00 | 2,013.00 | 1,882.00 | 1,561.00 | 1,433.00 | 1,018.00 | 973.00 | -493.00 | 71.00 | 663.00 | 528.00 |
Show Quarterly Income Statement
Income Statement - MAGNA INTERNATIONAL INC (MGA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 10,237.21 | 11,014.75 | 10,462.00 | 10,631.00 | 10,069.00 | 10,628.00 | 10,280.00 | 10,958.00 | 10,970.00 | 10,454.00 | 10,688.00 | 10,982.00 | 10,673.00 | 9,568.00 | 9,268.00 | 9,362.00 | 9,642.00 | 9,110.00 | 7,919.00 | 9,034.00 | 10,179.00 | 10,568.00 | 9,129.00 | 8,657.00 | 4,293.00 | 9,395.00 | 9,319.00 | 10,126.00 | 10,591.00 | 10,137.00 | 9,618.00 | 10,280.00 | 10,792.00 | 10,391.00 | 9,499.00 | 9,684.00 | 9,372.00 | 9,253.00 | 8,849.00 | 9,443.00 | 8,900.00 | 8,568.00 | 7,661.00 | 8,133.00 | 8,330.00 | 9,396.00 | 8,820.00 | 9,464.00 | 8,961.00 | 9,174.00 | 8,338.00 | 8,962.00 | 8,361.00 | 8,033.00 | 7,411.00 | 7,727.00 | 7,666.00 | 7,251.00 | 6,970.00 | 7,338.00 | 7,189.00 | 6,598.00 | 5,942.00 | 6,050.00 | 5,512.00 | 5,419.00 | 4,669.00 | 3,705.00 | 3,574.00 | 4,836.00 | 5,533.00 | 6,713.00 | 6,622.00 | 6,836.00 | 6,077.00 | 6,731.00 | 6,423.00 | 6,368.00 | 5,424.00 | 6,369.00 | 6,019.00 |
| Cost of revenue | 9,250.07 | 9,670.40 | 8,973.00 | 9,127.00 | 8,827.00 | 9,073.00 | 8,828.00 | 9,494.00 | 9,642.00 | 8,961.00 | 9,264.00 | 9,544.00 | 9,416.00 | 8,403.00 | 8,126.00 | 8,259.00 | 8,400.00 | 7,822.00 | 6,885.00 | 7,728.00 | 8,662.00 | 8,753.00 | 7,681.00 | 7,567.00 | 4,206.00 | 8,085.00 | 8,063.00 | 8,710.00 | 9,164.00 | 8,714.00 | 8,253.00 | 8,795.00 | 9,293.00 | 8,920.00 | 8,140.00 | 8,277.00 | 7,921.00 | 7,901.00 | 7,558.00 | 8,045.00 | 7,619.00 | 7,336.00 | 6,593.00 | 6,962.00 | 7,183.00 | 8,070.00 | 7,636.00 | 8,155.00 | 7,762.00 | 7,903.00 | 7,273.00 | 7,794.00 | 7,317.00 | 7,038.00 | 6,540.00 | 6,734.00 | 6,677.00 | 6,408.00 | 6,201.00 | 6,483.00 | 6,309.00 | 5,832.00 | 5,132.00 | 5,190.00 | 4,770.00 | 4,844.00 | 4,117.00 | 3,406.00 | 3,330.00 | 4,447.00 | 4,933.00 | 5,818.00 | 5,784.00 | 5,981.00 | 5,279.00 | 5,759.00 | 5,580.00 | 5,701.00 | 4,789.00 | 5,522.00 | 5,199.00 |
| Gross profit | 987.13 | 1,344.35 | 1,489.00 | 1,504.00 | 1,242.00 | 1,555.00 | 1,452.00 | 1,464.00 | 1,328.00 | 1,493.00 | 1,424.00 | 1,438.00 | 1,257.00 | 1,165.00 | 1,142.00 | 1,103.00 | 1,242.00 | 1,288.00 | 1,034.00 | 1,306.00 | 1,517.00 | 1,815.00 | 1,448.00 | 1,090.00 | 87.00 | 1,310.00 | 1,256.00 | 1,416.00 | 1,427.00 | 1,423.00 | 1,365.00 | 1,485.00 | 1,499.00 | 1,471.00 | 1,359.00 | 1,407.00 | 1,451.00 | 1,352.00 | 1,291.00 | 1,398.00 | 1,281.00 | 1,232.00 | 1,068.00 | 1,171.00 | 1,147.00 | 1,326.00 | 1,184.00 | 1,309.00 | 1,199.00 | 1,271.00 | 1,065.00 | 1,168.00 | 1,044.00 | 995.00 | 871.00 | 993.00 | 989.00 | 843.00 | 769.00 | 855.00 | 880.00 | 766.00 | 810.00 | 860.00 | 742.00 | 575.00 | 552.00 | 299.00 | 244.00 | 389.00 | 600.00 | 895.00 | 838.00 | 855.00 | 798.00 | 972.00 | 843.00 | 667.00 | 635.00 | 847.00 | 820.00 |
| Total operating expenses | 549.28 | 595.01 | 531.00 | 982.00 | 934.00 | 939.00 | 899.00 | 924.00 | 921.00 | 969.00 | 1,424.00 | 871.00 | 853.00 | 826.00 | 728.00 | 770.00 | 755.00 | 803.00 | 839.00 | 793.00 | 794.00 | 810.00 | 714.00 | 717.00 | 712.00 | 778.00 | 735.00 | 787.00 | 742.00 | 749.00 | 728.00 | 754.00 | 711.00 | 750.00 | 712.00 | 689.00 | 690.00 | 702.00 | 641.00 | 676.00 | 638.00 | 625.00 | 555.00 | 546.00 | 560.00 | 668.00 | 631.00 | 656.00 | 642.00 | 712.00 | 675.00 | 670.00 | 622.00 | 652.00 | 366.00 | 560.00 | 577.00 | 427.00 | 635.00 | 522.00 | 517.00 | 525.00 | 496.00 | 487.00 | 460.00 | 593.00 | 469.00 | 456.00 | 471.00 | 754.00 | 470.00 | 592.00 | 578.00 | 625.00 | 550.00 | 588.00 | 553.00 | 607.00 | 490.00 | 568.00 | 512.00 |
| Operating income | 437.85 | 749.34 | 958.00 | 522.00 | 308.00 | 616.00 | 553.00 | 540.00 | 407.00 | 524.00 | 567.00 | 567.00 | 404.00 | 339.00 | 414.00 | 333.00 | 487.00 | 485.00 | 195.00 | 513.00 | 723.00 | 1,005.00 | 734.00 | 373.00 | -600.00 | 532.00 | 558.00 | 677.00 | 720.00 | 750.00 | 699.00 | 842.00 | 872.00 | 801.00 | 690.00 | 773.00 | 825.00 | 678.00 | 715.00 | 789.00 | 698.00 | 655.00 | 689.00 | 734.00 | 642.00 | 706.00 | 598.00 | 699.00 | 583.00 | 535.00 | 396.00 | 547.00 | 461.00 | 360.00 | 505.00 | 433.00 | 412.00 | 343.00 | 106.00 | 333.00 | 401.00 | 263.00 | 314.00 | 373.00 | 282.00 | -73.00 | 83.00 | -82.00 | -227.00 | -349.00 | 388.00 | 312.00 | 260.00 | 264.00 | 248.00 | 406.00 | 290.00 | 60.00 | 145.00 | 279.00 | 308.00 |
| Non-operating income (net) | -352.05 | -633.59 | -485.00 | -26.00 | -83.00 | -235.00 | 147.00 | -113.00 | -373.00 | -214.00 | -29.00 | -84.00 | -129.00 | -193.00 | -14.00 | -421.00 | -67.00 | 91.00 | -168.00 | 27.00 | 82.00 | -32.00 | -298.00 | 13.00 | -189.00 | 47.00 | -877.00 | -82.00 | 648.00 | -143.00 | -25.00 | -23.00 | -21.00 | -40.00 | -20.00 | -11.00 | -19.00 | -32.00 | -23.00 | -22.00 | -23.00 | -31.00 | -9.00 | -8.00 | -11.00 | -29.00 | -9.00 | -7.00 | -2.00 | -21.00 | -5.00 | -4.00 | -4.00 | -19.00 | -5.00 | 37.00 | 27.00 | -52.00 | 58.00 | 29.00 | -1.00 | -41.00 | 3.00 | 0.00 | 3.00 | -52.00 | -2.00 | -155.00 | -3.00 | 184.00 | -500.00 | 7.00 | 26.00 | -61.00 | 19.00 | -29.00 | 15.00 | -18.00 | 10.00 | 7.00 | 1.00 |
| Income before tax | 85.79 | 115.75 | 473.00 | 496.00 | 225.00 | 381.00 | 700.00 | 427.00 | 34.00 | 310.00 | 538.00 | 483.00 | 275.00 | 146.00 | 400.00 | -88.00 | 420.00 | 576.00 | 27.00 | 540.00 | 805.00 | 973.00 | 436.00 | 386.00 | -789.00 | 579.00 | -319.00 | 595.00 | 1,368.00 | 607.00 | 674.00 | 819.00 | 851.00 | 761.00 | 670.00 | 762.00 | 806.00 | 646.00 | 692.00 | 767.00 | 675.00 | 624.00 | 680.00 | 726.00 | 631.00 | 677.00 | 589.00 | 692.00 | 581.00 | 514.00 | 391.00 | 543.00 | 457.00 | 341.00 | 500.00 | 470.00 | 439.00 | 291.00 | 164.00 | 362.00 | 400.00 | 222.00 | 317.00 | 373.00 | 285.00 | -125.00 | 81.00 | -237.00 | -230.00 | -165.00 | -112.00 | 319.00 | 286.00 | 203.00 | 267.00 | 377.00 | 305.00 | 42.00 | 155.00 | 286.00 | 309.00 |
| Income tax expense | 86.78 | 112.71 | 140.00 | 102.00 | 72.00 | 147.00 | 192.00 | 99.00 | 8.00 | 12.00 | 121.00 | 129.00 | 58.00 | 35.00 | 104.00 | 57.00 | 41.00 | 98.00 | 10.00 | 104.00 | 183.00 | 223.00 | 109.00 | 134.00 | -137.00 | 134.00 | 45.00 | 145.00 | 267.00 | 140.00 | 114.00 | 183.00 | 182.00 | 189.00 | 158.00 | 188.00 | 209.00 | 150.00 | 178.00 | 206.00 | 172.00 | 142.00 | 211.00 | 191.00 | 167.00 | 168.00 | 120.00 | 182.00 | 189.00 | 66.00 | 73.00 | 131.00 | 90.00 | -9.00 | 114.00 | 121.00 | 98.00 | -20.00 | 64.00 | 80.00 | 78.00 | 17.00 | 77.00 | 80.00 | 62.00 | 14.00 | 30.00 | -32.00 | -30.00 | -17.00 | 103.00 | 92.00 | 79.00 | 175.00 | 112.00 | 115.00 | 87.00 | 13.00 | 61.00 | 93.00 | 97.00 |
| Net income | -11.83 | -1.02 | 305.00 | 379.00 | 146.00 | 203.00 | 484.00 | 313.00 | 9.00 | 271.00 | 394.00 | 339.00 | 209.00 | 95.00 | 289.00 | -156.00 | 364.00 | 464.00 | 11.00 | 424.00 | 615.00 | 738.00 | 405.00 | 261.00 | -647.00 | 440.00 | -233.00 | 452.00 | 1,106.00 | 456.00 | 554.00 | 626.00 | 660.00 | 556.00 | 512.00 | 548.00 | 577.00 | 478.00 | 503.00 | 558.00 | 492.00 | 476.00 | 589.00 | 483.00 | 465.00 | 509.00 | 470.00 | 510.00 | 393.00 | 458.00 | 319.00 | 415.00 | 369.00 | 351.00 | 390.00 | 349.00 | 343.00 | 312.00 | 102.00 | 282.00 | 322.00 | 216.00 | 266.00 | 294.00 | 224.00 | -139.00 | 51.00 | -205.00 | -200.00 | -148.00 | -215.00 | 227.00 | 207.00 | 28.00 | 155.00 | 262.00 | 218.00 | 29.00 | 94.00 | 193.00 | 212.00 |