Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,140.12	2,037.01	1,783.40	1,727.68	1,364.59	1,057.89	1,158.88	1,164.76	1,200.83	1,170.79	1,166.77	993.90	946.67	922.30	916.29	849.55	844.33	758.70	681.55	593.88
Cost of revenue	970.42	637.65	556.72	530.91	417.91	342.97	336.95	328.56	311.13	298.52	304.48	258.62	246.06	246.83	256.02	252.95	236.54	216.07	484.35	380.23
Gross profit	1,169.69	1,399.36	1,226.68	1,196.78	946.67	714.92	821.93	836.20	889.71	872.27	862.29	735.28	700.61	675.47	660.27	596.60	607.79	542.63	681.55	593.88
Total operating expenses +	417.12	770.27	587.91	631.31	522.39	382.31	344.35	253.80	431.92	448.12	518.72	424.97	390.56	353.48	355.86	369.54	371.35	322.19	288.49	375.43
Selling, general and administrative	170.21	138.14	136.81	118.21	104.12	91.26	96.94	87.80	118.46	117.30	122.74	122.20	127.91	124.48	118.94	109.20	110.09	117.88	103.88	77.68
Research and development			4.50	3.50	3.10	3.20	1.70	5.30	4.60	8.00	10.70	9.20	7.60	5.50	0.00	0.00	0.00
Other operating expenses	246.91	632.13	446.60	509.61	415.17	287.85	245.70	160.70	308.87	322.82	385.29	293.56	255.05	223.50	236.92	260.34	261.26	204.31	184.61	297.74
Operating income	752.57	629.09	638.78	565.46	424.29	332.61	477.59	582.41	431.02	393.65	343.57	310.32	249.47	297.09	298.21	229.84	255.01	268.11	202.31	212.12
Non-operating income (net)	-156.97	-184.23	88.12	-394.28	428.79	671.24	-67.34	-82.34	7.77	71.08	341.83	-10.61	73.07	-99.19	-101.92	-84.54	-289.55	-8.14	49.09	59.01
Income before tax	595.61	444.86	726.90	171.19	853.08	1,003.86	410.24	500.06	438.79	464.72	685.40	299.71	322.54	197.90	196.29	145.30	-34.54	259.97	251.40	271.13
Income tax expense	2.80	25.42	60.95	56.65	3.38	0.98	-3.32	1.60	-0.88	72.55	60.23	22.44	34.52	3.94	19.54	3.42	-36.62	3.54	-44.49	-4.39
Net income	584.10	410.79	654.27	125.98	844.06	1,000.83	410.61	497.80	426.08	378.85	894.19	424.00	236.28	266.07	169.05	142.93	-3.94	249.90	442.83	428.26

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	558.02	542.46	535.86	525.17	536.62	525.40	507.63	500.23	503.75	451.60	446.07	442.84	442.89	439.83	433.40	427.20	427.25	424.65	368.61	289.02	282.31	269.44	259.79	238.92	289.74	296.13	282.87	284.87	295.01	284.20	283.08	293.40	304.08	315.23	294.85	297.18	293.59	297.03	285.08	291.49	297.20	300.87	288.38	294.06	283.46	264.51	262.05	260.25	246.88	247.62	241.50	246.13	241.18	239.54	231.88	235.42	231.36	260.81	226.77	229.61	235.51	263.92	237.40	213.96	227.00	227.25	205.81	189.29	215.87	195.32	190.50	184.14	228.12	179.73	173.71	170.79	158.28	147.80	153.79	151.50	142.71
Cost of revenue	172.22	480.92	163.98	161.87	163.65	168.10	157.98	158.16	153.41	144.70	138.42	136.84	136.76	142.62	130.74	129.93	127.62	133.60	106.34	89.48	88.49	91.62	86.01	80.45	84.90	90.76	80.11	83.15	82.94	80.81	79.83	81.34	86.58	84.58	74.32	76.95	75.28	81.91	73.02	71.74	71.84	80.73	74.40	75.82	73.53	71.10	67.26	67.41	64.28	68.67	61.77	63.68	62.03	70.84	60.67	61.54	61.27	65.12	62.45	61.23	68.51	64.48	61.66	63.67	67.87	64.60	58.22	54.92	58.81	57.61	54.16	50.46	54.33	136.32	45.31	45.31	42.34	105.24	98.56	89.92	81.70
Gross profit	385.80	61.53	371.88	363.31	372.98	357.29	349.65	342.07	350.34	306.90	307.65	306.00	306.13	297.21	302.67	297.27	299.63	291.05	262.27	199.53	193.82	177.83	173.78	158.47	204.85	205.37	202.76	201.73	212.08	203.40	203.25	212.06	217.50	230.65	220.52	220.23	218.31	215.11	212.06	219.75	225.36	220.14	213.98	218.24	209.93	193.42	194.79	192.84	182.59	178.95	179.73	182.45	179.15	168.70	171.21	173.88	170.09	195.69	164.32	168.38	167.00	199.44	175.74	150.28	159.13	162.65	147.58	134.37	157.06	137.71	136.35	133.68	173.78	179.73	128.40	125.47	115.94	147.80	153.79	151.50	142.71
Total operating expenses +	178.03	-117.52	184.65	157.49	192.49	190.90	178.36	181.36	219.65	138.33	167.12	148.81	133.65	152.58	158.34	164.07	156.32	165.26	186.02	81.76	89.35	97.52	100.90	94.35	89.54	68.76	103.29	94.33	77.97	-88.52	72.80	32.47	56.59	151.56	113.61	147.05	117.33	143.30	135.98	166.08	126.10	137.73	139.00	126.03	115.96	88.56	99.25	118.27	94.79	76.07	149.51	117.85	95.23	112.27	94.62	93.28	97.30	125.65	91.75	92.46	93.40	129.83	76.70	72.35	71.89	86.37	69.40	81.63	86.05	118.44	83.60	101.98	72.05	132.25	104.61	97.79	26.24	41.56	98.56	55.73	37.00
Selling, general and administrative	37.19	36.53	66.84	32.45	34.39	34.90	33.85	33.09	36.30	35.63	33.70	32.73	34.75	31.93	29.68	27.98	29.95	28.99	25.90	24.75	24.48	20.90	28.80	22.50	21.02	24.65	23.83	22.63	25.83	20.02	21.35	24.03	22.40	32.06	28.59	27.23	30.57	27.46	27.98	29.93	31.93	33.41	27.31	29.31	32.71	27.68	28.67	28.83	37.22	31.66	30.96	31.42	34.12	29.17	29.96	30.97	34.43	55.52	22.13	21.20	29.76	26.17	28.46	26.45	28.18	26.64	27.97	26.60	29.92	36.44	30.99	25.69	24.75	26.84	29.55	24.81	22.70	21.76	22.62	16.57	16.73
Research and development										4.50				3.50				3.10				3.20				1.70				5.30	0.00	0.00	0.00	4.60	0.00	0.00	0.00	8.00	0.00	0.00	0.00	10.70	0.00	0.00	0.00	9.20	0.00	0.00	0.00	7.60	0.00	0.00	0.00	5.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	140.84	-154.05	117.81	125.05	158.10	156.00	144.51	148.27	183.35	98.20	133.42	116.08	98.90	117.16	128.67	136.09	126.37	133.18	160.11	57.01	64.87	73.42	72.10	71.85	68.52	42.41	79.46	71.69	52.14	-113.84	51.45	8.44	34.19	114.90	85.02	119.82	86.75	107.84	107.99	136.15	94.17	93.62	111.69	96.72	83.26	51.68	70.58	89.44	57.58	36.81	118.55	86.43	61.11	77.60	64.67	62.31	62.87	70.13	69.62	71.27	63.64	103.66	48.24	45.90	43.71	59.72	41.44	55.03	56.13	82.00	52.61	76.29	47.30	105.41	75.06	72.98	3.54	19.80	75.94	39.16	20.26
Operating income	207.77	179.05	187.23	205.81	180.48	166.39	171.29	160.71	130.70	168.58	140.53	157.19	172.48	144.63	144.32	133.20	143.31	125.79	76.26	117.77	104.47	80.30	72.88	64.12	115.31	136.62	99.47	107.40	134.10	107.43	130.46	179.59	160.91	79.09	99.85	65.91	92.64	71.82	76.08	53.67	99.26	82.41	74.99	92.21	93.97	80.77	90.39	64.49	74.67	115.88	16.71	71.10	73.43	71.44	70.82	75.57	68.86	70.05	62.68	68.79	65.93	69.61	70.17	74.66	77.05	76.29	63.08	66.07	63.01	19.28	70.33	30.83	100.35	47.48	22.32	26.15	115.69	106.24	50.56	90.26	100.16
Non-operating income (net)	-72.27	-24.65	-46.30	-40.50	-45.52	-45.33	-32.74	-38.44	-67.72	-26.64	-20.47	-16.90	152.12	-133.95	-88.99	-263.83	92.50	-43.36	433.26	0.62	38.27	121.99	-109.92	684.05	-24.88	-26.31	-17.88	-6.36	-16.80	-16.90	-30.05	-14.50	-16.88	-24.61	-47.91	87.73	-45.21	-40.82	-87.87	150.93	55.01	344.60	8.94	31.77	231.57	1.44	20.31	-52.20	9.44	-8.53	58.18	-8.93	4.70	-28.10	-49.49	-53.49	-56.34	-47.46	-48.60	-39.54	-47.12	-52.03	-63.80	-55.79	-51.34	-61.51	-30.55	-35.59	-32.00	11.54	-26.40	0.17	-51.41	-46.44	0.00	0.00	-87.83	-75.77	-18.25	-43.70	-48.68
Income before tax	135.50	154.40	140.93	165.31	134.97	121.06	138.55	122.27	62.97	141.94	120.06	140.30	324.61	10.68	55.33	-130.63	235.81	82.43	509.52	118.39	142.73	202.30	-37.04	748.17	90.43	110.31	81.59	101.04	117.31	90.53	100.41	165.09	144.03	54.47	51.94	153.64	47.43	31.00	-11.79	204.60	154.27	427.01	83.93	123.98	325.53	82.20	110.70	12.29	84.11	107.35	74.89	62.16	78.13	43.34	21.32	22.09	12.52	22.59	14.07	29.25	18.82	17.58	6.37	18.87	25.71	14.77	32.53	30.48	31.01	30.81	43.93	31.00	48.95	1.04	22.32	26.15	27.87	30.47	32.31	46.56	51.48
Income tax expense	-0.24	1.09	0.88	0.37	0.46	-46.94	0.13	0.22	72.01	-0.18	-0.73	31.03	30.83	57.75	-1.04	0.10	-0.15	0.48	0.31	1.28	1.31	0.50	0.39	0.05	0.04	0.26	-3.87	-0.34	0.63	2.58	-0.32	-0.72	0.05	1.34	-0.70	-1.03	-0.49	-0.75	61.43	-0.25	12.11	48.30	2.84	-3.63	12.72	7.73	5.37	-0.59	7.73	6.79	24.24	-11.83	15.13	-0.80	5.18	-4.66	3.43	5.34	4.42	5.59	4.22	9.76	-0.38	-4.14	-1.92	-33.14	-1.15	-0.68	-1.65	-17.07	12.34	-1.14	9.41	-11.75	0.35	-2.97	-30.11	-3.61	-2.45	-3.26	-1.65
Net income	164.90	151.16	137.14	162.99	132.82	166.04	135.98	119.74	-10.97	139.65	118.24	106.63	289.76	-49.78	57.95	-119.50	237.30	81.68	507.74	116.70	137.94	201.23	-38.39	747.89	90.10	109.42	83.99	101.03	116.17	88.16	100.16	165.39	144.09	84.90	121.03	143.42	76.73	78.27	-43.55	203.41	140.71	379.20	77.57	127.00	310.34	52.78	194.71	89.51	87.00	61.61	55.76	51.14	67.77	88.38	54.94	69.11	53.64	46.40	54.98	38.71	28.96	37.09	30.33	24.61	50.84	52.18	40.11	-134.65	38.42	-51.52	108.58	94.37	98.47	83.04	78.01	128.02	153.76	131.90	91.43	108.74	96.20

about 15 hours ago

Ask a follow up