Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	4,737.25	4,112.90	3,484.62	3,126.53	2,764.58	1,778.39	1,128.92	742.51	512.76	398.65	319.86
Cost of revenue	2,662.83	2,307.25	1,962.00	1,685.41	1,355.98	970.17	633.70	410.36	312.93	277.60	230.08
Gross profit	2,074.42	1,805.65	1,522.62	1,441.12	1,408.60	808.22	495.22	332.15	199.83	121.05	89.78
Total operating expenses +	2,080.05	2,023.81	2,314.99	1,972.01	1,173.50	828.47	560.28	345.44	219.45	164.41	127.33
Selling, general and administrative	386.22	370.96	403.16	344.68	256.30	173.23	116.42	71.97	47.44	35.34	31.71
Research and development	729.48	720.15	878.47	788.91	461.60	355.78	265.01	170.69	107.95	76.18	50.47
Other operating expenses	964.36	932.71	1,033.36	838.42	455.60	299.46	178.86	102.78	64.07	52.89	45.15
Operating income	-5.62	-218.17	-792.38	-530.89	235.10	-20.25	-65.06	-13.30	-19.62	-43.36	-37.55
Non-operating income (net)	99.52	98.21	92.95	38.61	1.49	1.80	4.14	3.96	-43.58	0.81	-2.91
Income before tax	93.90	-119.96	-699.43	-492.28	236.59	-18.45	-60.92	-9.33	-63.19	-42.55	-40.46
Income tax expense	5.54	9.43	10.13	5.72	-5.80	-0.95	-0.98	-0.48	0.32	0.21	0.15
Net income	88.36	-129.39	-709.56	-498.01	242.39	-17.51	-59.94	-8.86	-63.51	-42.76	-40.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15
Total revenue	1,248.88	1,394.90	1,210.64	1,111.04	1,020.67	1,201.05	1,062.20	968.18	881.47	984.43	912.02	847.19	740.99	867.06	761.37	764.41	733.70	865.33	679.95	645.12	574.18	649.89	451.66	356.07	320.77	411.23	260.93	250.10	206.66	275.74	173.38	156.81	136.58	188.26	124.78	99.63	100.09	147.34	89.05	83.81	78.45	126.44	66.60	63.17	63.66
Cost of revenue	683.94	788.08	685.74	613.38	575.63	688.47	582.13	543.48	493.18	546.50	543.20	468.92	403.39	502.68	404.59	409.26	368.89	485.69	316.03	306.85	247.41	344.43	236.84	209.24	179.67	249.58	142.45	135.89	105.77	163.45	94.39	79.06	73.46	114.80	74.89	61.99	61.25	102.68	63.00	58.73	53.19	90.87	48.51	42.72	45.43
Gross profit	564.94	606.82	524.90	497.66	445.05	512.58	480.08	424.70	388.29	437.92	368.82	378.27	337.60	364.38	356.79	355.15	364.81	379.64	363.92	338.27	326.77	305.46	214.82	146.84	141.10	161.65	118.48	114.21	100.89	112.29	78.99	77.75	63.11	73.46	49.90	37.64	38.84	44.66	26.05	25.08	25.26	89.78	0.00	0.00	0.00
Total operating expenses +	513.16	540.85	515.43	520.99	502.78	551.70	515.84	495.94	460.33	542.09	718.61	504.23	550.06	614.28	503.78	465.66	388.30	358.28	295.07	269.18	250.97	240.31	202.85	189.05	196.27	179.03	145.03	124.60	111.63	106.80	90.74	77.88	70.01	63.97	57.79	51.02	46.68	41.28	40.15	39.12	44.27	357.41	0.00	0.00	0.00
Selling, general and administrative	102.45	100.87	91.12	99.72	94.50	94.41	99.99	98.81	77.74	93.74	128.72	115.88	96.05	96.04	86.80	84.05	77.78	68.49	65.07	62.23	60.51	49.49	43.51	40.49	39.74	38.43	29.87	26.03	22.09	21.20	19.77	15.43	15.57	13.54	13.04	10.58	10.28	8.01	9.08	8.37	9.88	36.12	33.43	28.59	27.58
Research and development	189.49	184.65	182.24	178.02	184.58	185.41	178.80	175.48	180.46	183.80	282.20	192.39	220.09	220.67	207.61	196.64	164.00	126.44	120.31	113.28	101.58	94.73	88.39	84.39	88.28	78.79	68.49	61.99	55.74	51.00	45.37	40.20	34.13	31.30	28.53	25.78	22.34	19.48	18.23	18.41	20.18	14.41	13.49	11.69	10.88
Other operating expenses	221.22	255.33	242.08	243.26	223.69	271.89	237.05	221.66	202.12	264.55	307.69	195.97	233.92	297.56	209.36	184.97	146.52	163.35	109.70	93.68	88.87	96.09	70.96	64.16	68.25	61.81	46.67	36.57	33.81	34.60	25.60	22.26	20.32	19.13	16.22	14.67	14.06	13.80	12.84	12.34	14.21	306.88	-46.93	-40.28	-38.45
Operating income	51.77	65.97	9.47	-23.33	-57.73	-39.13	-35.76	-71.24	-72.04	-104.17	-349.79	-125.96	-212.46	-249.90	-146.99	-110.51	-23.49	21.36	68.85	69.08	75.81	65.15	11.97	-42.21	-55.17	-17.38	-26.55	-10.39	-10.74	5.49	-11.75	-0.13	-6.90	9.49	-7.89	-13.38	-7.84	3.38	-14.10	-13.67	-17.27	-37.55	0.00	0.00	0.00
Non-operating income (net)	36.87	25.74	28.56	28.01	17.22	13.25	30.88	28.13	25.95	27.63	22.90	20.00	22.42	11.72	26.76	0.77	-0.65	1.26	-0.24	0.77	-0.30	1.45	0.43	-0.48	0.40	1.30	1.30	0.67	0.87	1.21	2.05	0.30	0.40	-2.38	-38.29	-2.09	-0.82	-0.04	1.41	-0.41	-1.84	-2.91	0.00	0.00	0.00
Income before tax	88.65	91.71	38.03	4.67	-40.51	-25.87	-4.88	-43.11	-46.09	-76.54	-326.89	-105.97	-190.04	-238.17	-120.23	-109.74	-24.14	22.62	68.60	69.86	75.51	66.60	12.40	-42.69	-54.77	-16.08	-25.25	-9.72	-9.87	6.70	-9.70	0.17	-6.51	7.11	-46.18	-15.48	-8.65	3.34	-12.69	-14.08	-19.11	-40.46	0.00	0.00	0.00
Income tax expense	2.95	11.23	13.22	-5.83	-13.08	9.68	4.15	-9.16	4.77	1.75	3.18	1.63	3.56	-0.98	1.95	2.58	2.17	-1.07	-0.33	-3.61	-0.79	-0.70	-0.55	0.46	-0.16	-0.36	-0.10	-0.38	-0.14	-0.08	-0.17	-0.35	0.13	0.17	0.06	0.04	0.05	0.11	0.05	0.03	0.02	0.03	0.04	0.04	0.04
Net income	85.70	80.48	24.81	10.50	-27.43	-35.55	-9.03	-33.95	-50.86	-78.29	-330.07	-107.60	-193.60	-237.20	-122.18	-112.32	-26.31	23.69	68.94	73.47	76.30	67.31	12.95	-43.15	-54.61	-15.72	-25.16	-9.33	-9.73	6.78	-9.53	0.53	-6.63	6.94	-46.24	-15.51	-8.70	3.23	-12.74	-14.11	-19.13	-40.61	0.00	0.00	0.00

about 15 hours ago

Ask a follow up