Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	6,635.92	5,215.26	10,515.12	11,304.58	11,137.63	11,162.18	8,505.84	4,813.52	5,019.86	6,560.31	5,483.51	3,795.29	4,058.29	3,854.16	4,881.52	1,762.20	2,043.46	855.41	1,208.46	1,174.63
Cash and cash equivalents	5,238.57	3,268.11	5,775.53	5,269.80	5,260.96	3,865.38	4,224.88	2,419.20	2,445.31	3,171.41	3,439.10	2,143.70	2,357.29	2,028.00	3,220.20	1,762.20	2,043.46	855.41	1,206.99	1,174.31
Short-term investments	1,397.35	1,947.15	4,739.59	6,034.78	5,876.68	7,296.81	4,280.96	2,394.32	2,574.55	3,388.91	2,044.41	1,651.60	1,700.99	1,826.16	1,661.31	0.00	0.00		1.48	0.33
Accounts receivable, net	99.44	1,285.88	382.23	509.03	338.47	203.55	270.82	190.36	1,654.02	1,653.76	1,659.00	1,657.69	1,551.11	1,531.66	1,425.53				180.67	154.90
Inventories			-14,356.87	-15,449.09	-13,530.89	-12,695.76	-12,711.08	-6,118.18	-5,737.36	-6,487.96	-6,681.94	20.76	20.28				0.03	0.03	0.03
Other current assets	51.04	84.31	169.60	15,695.03	13,530.89	12,695.76	12,711.08	6,118.18	5,737.36	6,487.96	6,681.94	22,324.09	34.97	50.87	70.93	18,234.62	15,831.99	17,200.24
Total current assets	6,786.39	4,638.30	11,066.94	11,813.61	11,476.10	11,365.73	8,776.66	5,252.16	6,673.87	8,214.08	7,142.50	5,452.99	5,644.37	5,436.68	6,377.97	1,762.20	2,043.46	855.41	1,387.66	1,329.21
Total non-current assets +	61,360.89	65,190.82	68,469.06	11,460.86	11,128.81	7,844.75	4,843.57	2,878.69	3,397.87	4,131.18	2,683.00	2,764.57	21,477.86	19,322.42	18,291.02	2,093.90	2,897.43	20,229.10	17,155.22	14,627.07
Property, plant and equipment, net				371.89	374.82	388.85	408.33	253.59	242.55	257.38	240.66	0.35	0.34	0.34	0.29	0.34	0.37	0.41	0.61	0.49
Goodwill							0.00	0.00	0.00	0.00	0.00							943.56	866.53	806.52
Intangible assets	91.48	88.67	97.55	107.79	95.41	82.54	73.39	66.92	63.22	58.09	51.14	40.98	66.70	87.35	80.74	77.99	77.26	68.23	61.18	61.06
Long-term investments	6,989.63	7,182.94	12,971.77	10,981.18	10,658.58	7,373.36	4,362.53	2,558.71	3,140.68	3,861.00	0.00	963.08	608.88
Other non-current assets
Total assets	68,147.28	68,403.28	71,089.44	68,422.03	63,841.95	55,703.22	50,574.71	39,197.36	35,804.28	37,006.65	34,654.11	30,534.18	27,122.23	24,759.10	24,668.99	22,090.71	20,772.88	21,084.51	18,542.88	15,956.28

Total current liabilities +	32,718.11	642.22	28,793.00	442.67	271.70	241.43	223.73	163.22	384.11	327.42	258.91	90.26	15,778.78	14,666.31	16,045.85	1,584.06	2,046.79	14,691.72	13,246.21	10,117.92
Accounts payable	647.79	528.72	492.28	603.01	607.95	376.22	223.73	163.22	384.11	327.42	258.91	202.79	181.76	159.44	121.40	28.97	26.08	22.72	21.74	17.41
Short-term debt	2,761.87	12.69	20.72	25.90	23.39	3,648.04	4,851.15	2,759.93	2,309.09	3,170.01	1,960.66	2,358.90	208.97	304.12	2,464.47	1,584.06	2,046.79	1,987.29	1,533.27	21.42
Current portion of long-term debt							0.00	0.00	0.00	0.00	0.00	2,358.90	8,381.79
Deferred revenue
Other current liabilities	29,308.45	24.13	27,977.81	-814.40	-653.25	-403.33	-4,851.79	-2,760.61	-384.11	-327.42	-1,961.17	-205.57	15,336.64	14,200.97	13,458.49	-1.29	-63.83	12,703.64	11,695.62	10,096.50
Total non-current liabilities +	29,692.87	64,062.10	36,978.85	10,940.84	17,839.81	14,825.19	13,697.17	9,970.81	8,820.07	9,278.68	7,289.85	7,052.57	8,971.00	7,896.29	6,528.62	4,190.89	2,928.06	4,875.14	3,708.96	4,498.02
Long-term debt	13,081.83	14,381.92	12,318.68	16,030.66	17,271.56	14,545.28	13,438.88	9,954.67	8,809.81	9,270.49	7,485.20	7.59	6.57	8.39	7.43	9.07	5.85	4.22	5.22	2.94
Capital lease obligations	40.65	66.88	104.52	137.09	139.80	149.59	158.49	163.04	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	62,410.98	63,044.33	65,771.85	63,458.08	59,414.38	51,998.45	47,096.21	35,911.65	32,696.22	34,108.60	31,889.23	27,891.20	24,749.77	22,562.60	22,574.48	20,152.74	19,082.97	19,566.86	16,955.16	14,615.94

Total stockholders' equity +	5,616.36	5,358.96	5,317.59	4,963.95	4,427.57	3,704.77	3,478.50	3,285.71	3,108.06	2,898.05	2,764.88	2,609.90	2,343.95	2,162.24	2,060.72	1,906.17	1,660.10	1,491.77	1,565.89	1,338.70
Common stock and paid-in capital	4,954.76	5,083.15	4,780.13	4,284.51	3,780.51	3,294.27	3,084.82	2,871.38	2,712.69	2,567.40	2,450.67	2,224.66	2,016.33	1,862.98	1,696.66	937.66	916.04	935.29	932.53	1,031.71
Retained earnings	661.60	275.81	537.46	679.44	647.07	410.50	393.68	414.33	395.37	330.65	314.22	385.23	327.62	299.25	364.05	968.51	744.07	556.48	633.36	306.99
Common shares outstanding	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	430	471	471

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	6,298.16	6,635.92	8,250.95	6,560.04	6,528.73	5,215.26	-48,722.36	4,765.16	7,419.74	10,515.12	10,515.12	10,179.74	12,782.05	11,304.58	12,487.05	9,502.37	9,789.48	11,135.68	16,580.31	16,377.97	11,822.60	11,162.18	10,547.53	10,787.45	8,046.99	8,505.84	5,959.29	5,487.34	4,993.95	5,061.80	5,077.78	5,495.00	5,454.58	5,019.86	4,350.13	4,339.27	5,784.02	6,560.31	5,508.12	5,803.99	5,641.46	5,483.51	5,025.69	4,629.70	4,569.12	3,795.29	3,905.15	3,079.85	3,933.08	3,945.58	3,926.70	3,604.21	3,901.64	3,854.16	2,184.42	2,687.70	2,825.93	3,070.18	1,812.78	980.81	2,238.57	1,762.57	1,522.59	1,398.88	1,526.81	2,043.49	854.46	942.07	1,092.15	854.84	848.03	1,786.10	1,263.35	1,293.70	872.52	1,029.76	1,015.66	1,088.75	1,018.43	1,582.14	1,315.95
Cash and cash equivalents	1,876.94	5,238.57	3,956.08	4,372.58	2,903.82	3,268.11	1,894.34	2,038.25	3,235.68	5,775.53	5,775.53	3,203.78	6,445.95	5,269.80	6,517.47	3,397.84	5,674.36	5,260.96	7,656.34	9,306.65	4,450.49	3,865.38	4,564.47	5,493.26	4,998.92	4,224.88	2,908.95	2,589.12	2,194.90	2,589.95	2,582.16	2,585.87	2,462.08	2,445.31	2,222.21	2,169.42	2,976.05	3,171.41	2,667.34	3,412.52	2,955.27	3,439.10	3,124.21	2,629.17	3,046.07	2,143.70	2,274.67	1,752.65	2,088.54	2,244.59	2,258.74	2,078.61	2,028.16	2,028.00	2,184.42	2,687.70	1,164.62	3,070.16	1,812.78	980.81	2,238.57	1,762.20	1,522.59	1,398.88	1,526.81	2,043.46	854.46	942.07	1,092.15	854.84	848.03	1,786.10	1,263.35	1,292.23	872.52	1,029.76	1,015.66	1,088.42	1,018.43	1,582.14	1,315.95
Short-term investments	4,421.21	1,397.35	4,294.87	2,187.45	3,624.92	1,947.15	-50,616.70	2,726.91	4,184.06	4,739.59	4,739.59	6,975.96	6,336.10	6,034.78	5,969.58	6,104.53	4,115.12	5,874.73	8,923.97	7,071.31	7,372.11	7,296.81	5,983.06	5,294.19	3,048.07	4,280.96	3,050.34	2,898.23	2,799.04	2,471.85	2,495.62	2,909.13	2,992.50	2,574.55	2,127.92	2,169.85	2,807.97	3,388.91	2,840.79	2,391.47	2,686.19	2,044.41	1,901.48	2,000.54	1,523.04	1,651.60	1,630.48	1,327.20	1,844.53	1,700.99	1,667.96	1,525.60	1,873.48	1,826.16			1,661.31	0.02				0.37				0.03								1.48				0.33
Accounts receivable, net	1,928.33	99.44	0.09	1,126.18	0.08	1,285.88	181.83	1,417.01	0.13	199.75	382.23	1,501.99	327.99	509.03	305.47	8.30	182.80	297.28	406.73	1,633.44	1,576.75	203.55	1,572.54	1,626.67	1,989.10	270.82	1,705.68	1,736.87	227.54	190.36	1,687.11	1,633.85	1,768.00	1,555.36	1,725.70	1,700.57	1,836.04	1,653.76	1,688.21	1,854.22	1,692.76	1,659.00	1,783.24	1,798.74	1,655.04	1,657.69	1,662.30	1,625.66	1,561.89	1,532.29	1,524.98	1,643.33	1,618.19	1,480.64	1,497.88	24.18	1,425.53	1,425.53					5.95										180.67	180.67			154.90	144.18			81.13
Inventories								-3,455.26	-17,283.45	-14,356.87	-14,356.87	-14,449.88	-15,726.15	-15,449.09	-21,168.04	-18,540.82	-13,566.73	-13,523.21	-16,098.44	-15,437.82	-11,156.18	31.45	28.29	30.76	35.04	32.52	32.60	0.00	0.00	0.00	0.05	0.05	33.93	44.26	34.04	35.91	38.70	45.94	35.09	26.46	21.48	24.96				20.76				20.28																0.03				0.03				0.03	0.03	0.02	0.02		0.03	0.02	0.03
Other current assets	61,781.80	51.04	34.48	34.48	-4,581.15	84.31	14,851.79	14,756.03	17,283.32		14,356.87	219.20	15,726.15	15,449.09	3,435.78	18,540.82	13,566.73	322.89	16,098.44	32,802.80	11,156.18	36,492.74	38,005.04	42,564.67	45,118.34	36,954.49	35,225.08	31,226.28	31,005.03	477.82	80.66	26,899.77	25,671.90	98.66	26,109.98	25,523.44	25,503.30	24,639.93	25,166.88	25,330.32	192.89	24,749.85	25,330.61	23,247.71	204.63	22,324.09	21,643.67	20,652.38	34.97	19,220.52	18,532.97	37.70	50.87	50.87	-1,496.60	20,187.61	70.93	70.93	20,996.00	20,222.47	19,424.05	18,234.62	17,875.03	16,972.07	17,090.69	15,831.99	16,209.55	16,751.30	17,346.06	17,200.24	16,084.42	15,179.73	14,336.88
Total current assets	65,587.08	6,786.39	8,251.04	7,720.70	6,528.81	4,638.30	1,894.34	14,756.03	2,629.96	10,897.34	10,897.34	11,900.93	13,110.05	11,813.61	12,792.52	9,510.67	9,972.27	11,755.85	16,987.03	18,011.40	13,399.35	11,365.73	12,120.06	12,414.13	10,036.09	8,776.66	2,076.44	7,224.21	5,221.48	5,729.98	6,845.55	7,128.85	7,222.57	6,673.87	6,075.83	6,039.84	7,620.07	8,214.08	7,196.33	7,658.21	7,334.21	7,142.50	6,808.93	6,428.44	6,224.16	5,452.99	5,567.45	4,705.51	5,494.97	5,477.87	5,451.68	5,285.25	5,519.83	5,334.80	2,185.70	2,711.88	1,164.62	3,070.16	1,812.78	980.81	2,238.57	1,762.20	1,528.54	1,398.88	1,526.81	2,043.46	854.46	942.07	1,092.15	854.84	848.03	1,786.10	1,263.35	1,472.90	872.52	1,029.76	1,015.66	1,232.60	1,018.43	1,582.14	1,315.95
Total non-current assets +	4,309.83	61,360.89	59,989.16	58,467.75	60,530.61	65,190.82	63,995.92	53,505.99	72,150.29	13,421.59	13,421.59	56,781.06	11,998.11	11,460.86	11,311.58	61,373.77	9,370.46	52,086.10	9,530.90	7,998.55	8,390.58	7,844.75	7,043.39	6,047.95	4,156.03	4,843.57	44,503.00	3,581.46	3,441.06	33,402.54	31,180.11	3,560.62	3,539.39	3,445.97	2,966.91	3,243.15	3,585.17	4,176.02	3,437.04	3,135.24	3,188.45	2,718.52	2,584.41	2,755.49	2,158.49	2,764.57	2,534.71	2,283.03	2,567.82	2,292.31	2,060.79	20,216.55	2,401.20	2,467.85	2,171.25	2,399.26	4,634.92	2,313.60	2,847.03	3,466.62	21,317.80	2,093.90	2,236.08	2,394.51	18,922.90	2,897.43	2,478.96	18,463.60	18,894.70	3,082.06	18,604.84	17,499.55	16,799.43	2,033.76	15,876.13	15,153.90	14,509.51	1,211.50	13,536.78	13,584.27	12,867.31
Property, plant and equipment, net											346.74	355.21		371.89	352.02	353.99	362.23	374.82	364.55	373.68	378.42	388.85	381.05	390.46	398.93	408.33	394.98	394.17	400.62	0.00	0.36	0.35	0.39	0.39	0.36	0.37	0.38	0.39	0.36	0.35	0.35	0.34	0.30	0.33	0.33	0.35	0.31	0.33	0.32	0.34	0.32	0.32	0.34	0.34	0.32	0.30	0.32	0.29	0.30	0.32	0.32	0.34	0.33	0.31	0.35	0.37	0.35	0.37	0.35	0.41	0.46	0.49	0.56	0.61	0.47	0.51	0.46	0.49	0.41	0.39	0.41
Goodwill					80.82			49,587.03																		0.00	0.00	0.00	0.00	0.00	0.00	0.00																																					943.56	943.56			866.53	866.53			806.52	806.52			789.78
Intangible assets	83.12	91.48	77.49	78.76	80.82	88.67	89.38	90.37	90.13	97.55	97.55	94.32	102.18	107.79	97.85	93.33	92.50	95.41	85.55	83.97	82.24	82.54	73.85	71.04	70.30	73.39	63.85	63.37	63.30	66.92	59.75	61.06	62.46	63.22	59.11	59.34	59.12	58.09	56.84	55.56	51.66	51.14	44.41	41.39	39.43	40.98	30.78	59.46	61.89	66.70	65.15	70.83	77.16	87.35	75.10	73.40	79.62	80.74	77.23	72.39	73.46	77.99	69.98	71.07	72.29	77.26	65.09	69.36	68.25	73.09	69.04	62.09	61.18	2.56			61.06	61.06			76.48
Long-term investments	10,072.45	6,989.63	9,854.04	8,943.04	8,884.65	7,182.94	8,610.70	10,297.81	12,960.10	12,971.77	12,134.78	11,808.59	11,534.79	10,981.18	10,861.36	10,727.45	8,915.73	10,658.58	9,080.81	7,540.89	7,929.93	7,373.36	6,589.26	5,587.15	3,687.49	4,362.53	3,231.20	3,124.47	2,977.65	0.00	4.08	4.39	2,756.30	2,600.25	1,649.13	2,071.13	2,438.45	2,365.09	3,043.12	2,762.61	2,856.74	1,279.40				963.08				608.88
Other non-current assets
Total assets	69,896.90	68,147.28	68,240.21	66,188.44	67,059.42	68,403.28	65,890.25	68,262.02	74,780.25	71,089.44	71,089.44	68,681.98	69,505.77	68,422.03	75,038.03	70,884.44	61,466.30	63,841.95	63,507.67	58,812.75	54,486.52	55,703.22	57,168.49	61,026.74	59,310.46	50,574.71	46,579.44	42,031.95	39,667.57	39,132.51	38,025.66	37,589.24	36,433.86	35,804.28	35,152.72	34,806.43	36,708.54	37,006.65	35,800.25	36,123.77	34,847.70	34,654.11	34,723.95	32,431.63	31,678.23	30,534.18	29,745.83	27,640.91	27,907.93	27,016.83	26,045.44	25,501.80	24,989.44	24,761.63	24,940.06	25,298.75	24,565.28	24,668.99	25,655.82	24,669.90	23,556.38	22,090.71	21,639.64	20,765.46	20,449.71	20,772.88	19,542.97	19,405.66	19,986.85	21,137.13	19,452.88	19,285.65	18,062.78	18,231.08	16,748.65	16,183.67	15,525.17	14,789.32	14,555.21	15,166.40	14,183.27

Total current liabilities +	54,725.11	32,718.11	32,687.81	31,458.14	31,820.48	642.22	29,617.09	35,334.26	40,339.82	513.00	513.00	27,728.99	432.78	442.67	334.27	31,029.58	394.39	27,022.14	498.46	421.67	412.90	241.43	239.57	229.06	229.93	223.73	94.22	214.74	203.75	22,241.93	21,349.92	163.93	181.20	210.84	237.73	170.52	265.60	175.80	148.17	150.06	139.27	129.55	118.87	327.38	98.82	90.26	89.00	82.59	92.25	84.73	103.66	15,210.71	106.21	89.03	1,476.42	1,707.80	1,647.78	1,920.09	2,025.06	1,830.65	19,041.46	1,584.06	1,728.00	2,100.23	16,349.74	2,046.79	1,495.61	11,426.21	16,195.40	1,425.07	12,500.96	13,524.59	12,182.68	950.08	10,048.25	10,132.81	9,986.53	1,016.62	9,120.50	9,137.94	8,578.45
Accounts payable	1,812.21	647.79	742.46	544.93		528.72	1,207.23	987.90	1,043.74	492.28	492.28	605.94	432.78	603.01	334.27	832.03	394.39	607.95	633.23	563.73	544.72	376.22	354.84	330.07	368.50	223.73	372.47	214.74	203.75	344.07	340.06	337.94	181.20	370.24	383.37	317.78	417.46	305.78	275.31	279.81	275.86	258.91	233.82	237.75	216.96	202.79	89.00	181.07	197.01	181.76	183.96	164.07	182.74	159.44	136.41	32.59	121.40	121.40	31.88	33.58	30.92	28.97	27.61	26.09	24.75	26.08	23.51	24.54	23.79	22.72	24.26	26.11	28.60	21.74	19.43	18.95	18.21	17.41	16.90	15.72	15.69
Short-term debt	37,418.00	2,761.87	3,331.39	2,544.76	1,212.77	12.69	1,622.83	9,555.42	16.63	20.72	20.72	431.06	5,140.17	341.26		3,109.44	9,687.86	110.03	4,757.28		4,866.27	218.24				0.00	0.00	0.00	0.00	48.55	180.00	0.00	2,103.66	2,092.14	1,761.30	11,163.17	11,662.12	3,006.96			143.69	1,797.17		218.24	392.13	2,358.90			208.97	8,381.79		312.65	304.12		1,476.42	1,707.80	1,647.78	1,920.09	2,025.06	1,830.65	4,608.93	1,584.06	1,728.00	2,100.23	3,634.80	2,046.79	1,495.61		3,002.34	1,425.07	1,041.94	298.53	91.79	1,197.18	123.24	158.61	167.19	1,016.62	73.08	149.24	96.45
Current portion of long-term debt																										0.00	0.00	0.00	0.00	0.01	4.50	4.09	2,103.66	2,092.14	1,761.30	11,163.17	11,662.12	3,006.96			9,880.23	1,797.17				2,358.90				8,381.79
Deferred revenue
Other current liabilities	15,433.88	29,308.45	28,576.40	28,337.52	30,551.09	24.13	28,409.85	-10,600.92	-1,227.73	-815.19	-2.68	26,597.09	-140.52	-693.44	-74.59	27,918.15	-37.01	26,268.38	-148.54	-155.87	-146.07	-162.72	-182.84	-163.30	-376.75	-223.73	-278.25	-214.74	-203.75	21,839.23	20,827.55	-176.23	-2.33	-167.72	-157.58	-148.90	-178.58	-161.23	-138.25	-136.04	-150.11	-148.81	-130.01	69.22	-119.84	-115.31	-89.00	-98.49	-123.80	-148.43	-80.48	14,729.28	-77.09	-70.94	-144.55	-0.05	-1.48	-122.89	-2.30	-1.89	14,432.53	-1.29	-28.49	-21.66	12,714.93	-63.83	-0.85	11,391.42	13,193.06	-0.16	11,459.02	13,226.06	12,090.89	-1,197.18	9,925.01	9,974.20	9,819.34		9,047.42	8,988.70	8,482.00
Total non-current liabilities +	10,277.97	29,692.87	30,844.93	30,104.28	30,731.54	64,062.10	30,518.33	28,631.28	10,814.28	12,623.09	12,623.09	36,665.11	16,350.23	10,940.84	16,279.52	36,164.14	14,948.84	32,392.23	17,685.53	16,441.77	15,224.58	14,825.19	15,223.33	15,172.13	13,638.31	13,697.17	43,079.88	10,987.39	10,502.64	13,645.13	13,546.26	9,612.85	9,147.07	8,820.07	8,366.15	8,965.75	9,175.34	9,278.68	8,392.46	8,518.76	7,088.99	7,289.85	7,501.87	7,520.41	6,730.98	7,052.57	6,993.19	7,281.20	7,040.67	6,906.51	6,417.64	8,126.78	5,994.81	6,019.26	4,605.77	4,360.62	4,626.43	4,628.55	4,524.49	4,549.32	2,574.75	4,190.89	3,983.34	3,247.83	2,386.93	2,928.06	2,429.78	6,451.52	2,220.00	2,670.14	5,462.07	4,373.75	4,472.92	3,548.80	5,333.49	4,807.18	4,204.70	2,592.74	4,251.83	4,944.93	4,451.71
Long-term debt	11,046.16	13,081.83	11,824.07	10,677.24	10,230.37	14,381.92	10,614.82	11,002.65	18,057.21	12,318.68	17,561.25	17,054.91	16,211.19	16,030.66	16,132.48	9,243.72	14,800.04	17,271.56	17,231.20	16,081.86	14,906.93	14,545.28	14,961.51	14,905.06	13,381.68	13,438.88	11,324.20	10,795.95	10,484.96	0.02	10.94	10.65	12.92	10.96	10.95	10.72	11.25	9.24	10.47	9.57	8.55	7.26	8.82	9.80	9.39	7.59	9.30	9.97	9.29	6.57	9.44	9.28	9.75	8.39	9.79	8.57	9.41	7.43	8.78	9.66	9.27	9.07	8.26	6.15	5.51	5.85	5.07	5.04	4.66	4.22	4.31	4.69	5.00	5.22	3.71	3.24	2.90	3.40	2.99	2.70	2.70
Capital lease obligations	49.97	40.65	45.06	52.19	57.62	66.88	82.41	86.64	94.74	104.52	116.39	128.07	132.94	137.09	141.00	140.18	140.31	139.80	140.01	144.75	146.74	149.59	147.11	149.98	156.55	158.49	152.10	151.56	154.84	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	65,003.08	62,410.98	63,532.74	61,562.42	62,552.02	63,044.33	61,566.10	63,965.53	10,814.28	65,771.85	65,771.85	64,394.10	65,471.48	63,458.08	71,069.03	67,193.73	57,662.59	59,414.38	60,132.22	55,394.48	50,835.13	51,998.45	53,439.36	57,331.93	55,735.74	47,096.21	43,174.10	38,700.51	36,299.38	35,887.05	34,896.18	34,546.11	33,221.39	32,696.22	32,134.33	31,881.12	33,710.06	34,108.60	32,974.42	33,388.06	31,995.45	31,889.23	32,040.31	29,821.27	29,014.03	27,891.20	27,231.64	25,195.51	25,454.22	24,662.65	23,804.94	23,337.49	22,760.59	22,591.70	22,848.35	23,238.87	22,464.73	22,574.48	23,635.08	22,772.26	21,616.20	20,152.74	19,809.37	19,071.67	18,736.66	19,082.97	18,125.24	17,877.73	18,415.40	19,534.52	17,963.03	17,898.34	16,655.60	3,548.80	15,381.74	14,939.99	14,191.23	2,592.74	13,372.32	14,082.87	13,030.16

Total stockholders' equity +	4,739.34	5,616.36	4,592.38	4,514.32	4,400.23	4,292.44	4,218.88	4,194.39	4,163.04	5,192.85	5,192.85	4,168.52	3,920.68	4,854.38	3,862.43	3,588.42	3,705.41	4,333.21	3,284.04	3,330.03	3,564.55	3,620.09	3,646.91	3,613.82	3,494.43	3,398.87	3,358.40	3,284.86	3,321.80	3,199.30	3,085.78	2,999.88	3,169.86	3,066.18	2,971.94	2,895.25	2,968.49	2,868.71	2,794.11	2,704.69	2,821.69	2,734.70	2,649.23	2,577.78	2,627.54	2,609.90	2,482.73	2,416.87	2,424.86	2,325.68	2,213.11	2,136.84	2,194.03	2,135.66	2,058.23	2,028.61	2,066.00	2,060.72	1,988.44	1,866.47	1,905.69	1,906.17	1,800.67	1,665.33	1,683.10	1,660.10	1,393.36	1,497.02	1,543.04	1,578.05	1,466.70	1,364.46	1,386.28	1,438.70	1,347.61	1,225.83	1,316.49	1,240.80	1,181.40	1,082.09	1,151.59
Common stock and paid-in capital	4,197.95	4,954.76	3,755.49	3,924.95	3,240.49	4,016.63	4,019.52	4,027.17	3,920.14	4,655.39	4,655.39	3,867.03	3,486.24	4,174.94	3,335.89	3,242.47	3,007.19	3,686.15	2,820.82	3,072.99	3,075.14	3,209.59	3,247.47	3,287.98	3,007.16	3,005.19	3,053.63	3,077.19	2,819.67	2,825.68	2,781.09	2,786.01	2,668.77	2,670.81	2,670.84	2,690.28	2,538.18	2,538.06	2,539.51	2,535.47	2,419.67	2,420.48	2,393.66	2,412.69	2,175.47	2,224.66	2,194.62	2,205.85	2,016.23	2,016.33	2,025.55	2,020.10	1,865.61	1,864.08	1,866.04	946.79	927.63	945.67	943.44	935.01	930.15	937.66	928.91	924.65	910.22	916.04	766.10	860.14	866.49	935.29	914.22	870.55	848.89	1,130.05	1,109.83	1,073.43	1,244.33	955.06	957.77	937.70	1,087.15
Retained earnings	541.38	661.60	836.89	589.38	1,159.74	275.81	199.36	167.22	242.90	537.46	537.46	301.49	434.44	679.44	526.55	345.95	698.22	647.07	463.22	257.03	489.41	410.50	399.44	325.84	487.28	393.68	304.77	207.66	502.13	373.62	304.68	213.87	501.08	395.37	301.10	204.97	430.31	330.65	254.60	169.22	402.02	314.22	255.57	165.09	452.07	385.23	288.11	211.02	408.64	309.35	187.56	116.74	328.41	271.58	192.20	1,081.82	1,138.36	1,115.04	1,045.01	931.46	975.55	968.51	871.76	740.68	772.88	744.07	627.26	636.88	676.55	642.76	552.48	493.91	537.39	308.65	237.77	152.40	72.15	285.73	223.63	144.39	64.43
Common shares outstanding	439	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	471	1	471	471	471	1	471	471	471	1	471	471	471	1	471	472	471	1	471	471	471	1	471	471	473	1	471	471	471	1	473	472	471	1	471	472	470	1	471	471	476

Balance Sheet - BANCO SANTANDER CHILE (BSAC)

Balance Sheet - BANCO SANTANDER CHILE (BSAC)