Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,660.08 4,903.23 5,221.78 4,720.47 3,373.63 2,675.81 2,810.62 2,643.20 2,471.25 2,528.87 2,467.01 2,560.15 2,300.35 2,232.70 2,132.26 1,770.38 1,654.90 2,454.65 2,086.69 1,601.70
Cost of revenue 2,384.24 2,812.62 3,633.73 2,873.04 1,400.97 1,116.74 1,227.73 1,147.36 1,034.01 1,197.76 1,230.06 1,264.82 1,165.90 1,251.91 1,112.57 727.18 684.41 1,457.26 1,179.50 730.57
Gross profit 2,275.84 2,090.61 1,588.06 1,847.43 1,972.65 1,559.07 1,582.89 1,495.85 1,437.24 1,331.11 1,236.95 1,295.33 1,134.44 980.79 1,019.69 1,043.20 970.50 997.38 907.18 871.12
Total operating expenses + 1,030.42 1,011.02 896.67 946.32 898.56 863.81 788.20 732.78 719.78 743.64 708.83 668.39 595.48 574.88 535.26 450.39 444.96 516.67 508.79 501.57
Operating income 1,245.42 1,079.60 691.39 901.11 1,074.09 695.26 794.69 763.07 717.46 587.46 528.12 626.94 538.96 405.91 484.43 592.82 525.53 480.71 398.40 369.55
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,245.42 1,079.60 691.39 901.11 1,074.09 695.26 794.69 763.07 717.46 587.46 528.12 626.94 538.96 405.91 484.43 592.82 525.53 480.71 398.40 369.55
Income tax expense 207.36 219.75 97.55 93.62 221.66 142.53 175.07 167.14 145.03 109.03 76.40 51.05 94.53 44.47 77.31 85.34 88.92 59.74 60.08 62.56
Net income 1,021.65 852.96 579.43 792.28 842.47 547.61 619.09 595.33 562.80 476.07 448.47 569.91 442.29 356.81 402.19 505.39 431.56 413.37 336.09 306.99
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 733.43 1,802.60 1,088.62 1,193.80 1,052.46 1,242.54 558.45 1,223.47 1,164.62 1,365.56 1,225.93 1,348.55 1,134.28 1,275.40 1,294.44 1,246.49 668.67 1,183.76 673.10 566.78 555.58 718.22 566.87 655.90 735.65 766.52 703.36 795.71 572.22 681.03 655.27 674.54 627.13 593.76 605.72 674.17 644.89 616.19 643.10 652.55 618.96 415.94 676.63 653.99 500.21 448.25 561.72 677.33 631.93 387.77 598.87 503.69 507.95 372.59 488.69 547.17 588.06 449.60 506.07 576.57 429.17 337.77 446.49 478.28 383.62 406.14 377.80 434.47 395.27 177.90 783.78 731.17 479.86 395.81 598.49 452.36 383.96 244.74 409.45 429.16 282.26
Cost of revenue 698.47 567.27 565.10 553.68 751.86 -66.12 646.49 799.40 913.09 917.80 941.60 862.40 1,134.06 752.34 621.57 365.09 625.19 174.77 160.46 164.67 253.16 177.20 320.43 352.16 402.88 330.88 379.93 211.18 307.22 296.01 287.39 252.59 257.65 213.75 283.35 279.26 296.19 306.58 311.21 283.78 0.51 344.47 312.23 206.52 0.60 277.57 327.19 308.65 0.52 323.95 247.32 269.46 0.66 286.80 277.95 312.24 0.66 277.14 281.59 198.41 0.44 202.46 185.24 163.33 0.44 141.75 208.17 150.45 0.38 439.98 351.06 271.34 0.89 307.45 232.67 193.57 0.28 215.90 189.20 117.18
Gross profit 733.43 1,104.13 521.35 628.70 498.78 490.68 624.57 576.98 365.22 452.48 308.13 406.94 271.88 141.34 542.10 624.92 303.59 558.57 498.33 406.32 390.91 465.06 389.67 335.47 383.49 363.64 372.48 415.78 361.05 373.81 359.26 387.15 374.54 336.10 391.97 390.82 365.64 320.00 336.51 341.34 335.18 415.94 332.16 341.76 293.69 448.25 284.15 350.14 323.29 387.77 274.93 256.37 238.49 372.59 201.89 269.23 275.82 449.60 228.93 294.98 230.77 337.77 244.03 293.04 220.29 406.14 236.06 226.30 244.82 177.90 343.80 380.11 208.52 395.81 291.04 219.68 190.40 244.74 193.55 239.97 165.08
Total operating expenses + 397.04 824.36 216.87 302.07 164.24 156.03 288.52 297.05 206.67 133.14 233.23 267.42 114.25 55.97 341.70 300.40 12.77 237.46 268.58 162.78 157.01 200.61 237.14 220.10 207.12 212.86 195.59 208.61 193.24 167.86 189.90 191.97 178.19 168.28 201.58 208.97 185.41 178.02 184.62 203.47 179.48 164.92 183.19 177.75 163.30 143.58 188.64 165.76 154.95 203.51 155.14 149.94 142.81 -253.48 136.71 148.55 137.58 -330.30 136.03 133.41 86.35 -171.06 127.37 131.47 79.52 -240.12 102.18 95.84 149.03 -84.18 228.50 285.87 104.51 -312.98 191.02 125.38 103.64 -166.83 97.43 143.56 87.77
Operating income 336.39 279.77 304.48 326.64 334.53 334.65 335.18 279.93 158.55 319.34 74.90 139.52 157.63 85.37 200.40 324.52 290.82 321.11 229.75 243.54 233.90 264.44 152.53 115.36 176.36 150.78 176.90 207.17 167.81 205.95 169.36 195.18 196.35 167.82 190.39 181.84 180.23 141.99 151.90 137.88 155.70 88.26 148.98 164.01 130.39 152.00 95.52 184.39 168.34 215.50 119.79 106.43 95.68 119.11 65.18 120.68 138.24 119.30 92.91 161.57 144.42 166.71 116.66 161.57 140.77 166.02 133.88 130.47 95.79 93.71 115.30 94.24 104.01 82.83 100.02 94.30 86.76 77.91 96.12 96.40 77.31
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 -28.71 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -4.20 0.00 0.00 0.00 1.62 0.00 0.00 0.00 1.13 0.00 0.00 0.00 0.78 0.00 0.00 0.00 1.55 0.00 0.00 0.00 2.18 0.00 0.00 0.00 0.24 0.00 0.00 0.00 2.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 336.39 279.77 304.48 326.64 334.53 334.65 306.47 279.93 158.55 319.34 74.90 139.52 157.63 85.37 200.40 324.52 290.82 321.11 229.75 243.54 233.90 264.44 152.53 115.36 176.36 150.78 176.90 207.17 167.81 205.95 169.36 195.18 196.35 167.82 190.39 181.84 180.23 141.99 151.90 137.88 155.70 84.06 148.98 164.01 130.39 153.62 95.52 184.39 168.34 216.63 119.79 106.43 95.68 119.90 65.18 120.68 138.24 120.85 92.91 161.57 144.42 168.89 116.66 161.57 140.77 166.26 133.88 130.47 95.79 96.59 115.30 94.24 104.01 82.83 100.02 94.30 86.76 77.91 96.12 96.40 77.31
Income tax expense 55.91 51.13 53.61 49.82 52.80 65.61 59.36 59.27 35.51 59.74 13.28 6.69 17.84 -3.06 10.53 35.04 51.11 55.52 50.03 53.97 49.61 48.46 36.41 29.78 31.55 32.90 37.83 37.29 42.15 43.38 39.18 40.03 44.55 39.41 37.27 31.14 37.21 29.04 29.22 21.11 29.66 4.48 17.97 21.53 31.32 13.26 -18.94 25.08 26.15 41.52 18.42 20.29 14.24 5.71 12.30 14.06 19.09 19.25 16.63 19.42 26.50 28.59 9.99 24.16 21.76 28.41 22.59 21.82 16.26 14.37 19.49 14.99 15.43 11.81 14.86 13.94 14.57 13.28 16.44 16.27 12.88
Net income 273.19 223.78 247.51 272.56 277.80 271.86 243.13 217.72 120.25 259.94 56.62 127.19 135.68 85.43 185.59 285.51 235.74 262.63 176.50 188.05 182.02 213.60 114.92 84.86 144.01 116.71 138.72 171.23 125.43 160.08 129.73 154.52 151.02 132.66 137.33 150.44 142.38 112.35 121.98 116.30 125.44 83.78 129.25 140.36 95.48 138.74 110.13 159.62 141.84 173.98 101.17 85.89 80.88 113.40 50.64 105.81 118.36 100.05 75.15 141.51 116.30 138.12 105.26 138.82 119.10 137.61 110.62 107.39 76.65 79.35 95.81 79.25 86.00 71.01 85.16 80.36 72.19 64.63 79.68 80.13 64.43
about 15 hours ago