Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,812.52	1,346.90	1,023.30	821.20	823.60	748.10	683.10	651.80	542.80	482.20	355.10	288.30	282.19	329.37	227.36	189.27	171.43	132.97	74.03	54.66
Cost of revenue	828.09	751.10	637.70	608.90	534.10	475.50	521.40	639.40	456.80	429.30	384.00	318.50	154.84	137.26	88.45	76.14	58.20	58.96	45.97	29.03
Gross profit	984.43	595.80	385.60	212.30	289.50	272.60	161.70	12.40	86.00	52.90	-28.90	-30.20	127.35	192.12	138.92	113.14	113.23	74.02	28.06	25.62
Total operating expenses +	177.28	33.90	67.50	100.80	274.60	45.00	35.70	35.00	30.00	31.60	463.70	118.50	32.70	28.30	32.68	33.08	40.78	34.32	20.47	18.07
Selling, general and administrative	94.28	64.30	49.30	44.20	35.60	31.30	29.00	24.00	23.00	26.50	24.90	25.90	25.14	21.81	23.14	25.49	12.28	9.40	24.20	28.20
Research and development							6.70	11.00	8.30	5.10	9.40	1.00	1.00	1.40	20.90	1.90				0.00
Other operating expenses	83.00	-30.40	18.20	56.60	239.00	13.70	0.00	0.00	-1.30	0.00	429.40	91.60	6.56	5.09	-11.36	5.69	28.50	24.92	-3.73	-10.13
Operating income	807.15	561.90	318.10	111.50	14.90	227.60	126.00	-22.60	56.00	21.30	-492.60	-148.70	94.65	163.82	106.24	80.06	72.44	39.69	7.59	7.55
Non-operating income (net)	286.29	-59.70	-24.40	-9.10	-12.60	-9.40	2.90	-15.80	-33.80	-28.90	-66.10	-49.90	-15.14	3.11	-3.80	10.41	5.80	-0.67	-1.22	-4.45
Income before tax	1,093.43	502.20	293.70	102.40	2.30	218.20	128.90	-38.40	22.20	-7.60	-558.70	-198.60	79.50	166.93	102.44	90.47	78.25	39.02	6.37	3.10
Income tax expense	204.01	217.90	83.70	65.30	69.00	74.00	32.80	34.20	-4.40	10.30	-49.80	-29.00	40.71	48.97	42.35	26.67	22.28	9.64	3.44	1.13
Net income	889.42	284.30	210.00	37.10	-66.70	144.20	96.10	-72.60	26.60	-17.90	-508.90	-169.60	38.79	117.96	60.08	63.80	55.96	29.38	2.93	-4.01

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	588.43	584.14	457.17	438.20	333.00	375.80	360.90	332.60	277.60	254.60	256.20	261.00	251.50	231.90	213.60	191.20	184.50	203.10	198.00	195.10	195.10	226.60	218.40	176.90	126.20	186.00	172.90	156.10	168.10	163.10	146.70	168.90	173.10	173.10	128.80	131.30	121.00	132.20	125.60	120.10	104.30	115.70	103.60	71.20	64.60	46.06	72.90	75.53	41.51	53.83	63.81	78.27	86.27	106.95	71.28	80.89	70.26	71.13	44.99	56.86	54.38	60.79	34.34	47.49	46.65	52.65	41.28	41.98	35.52	32.40	37.21	32.34	31.03	20.68	15.59	20.80	16.96	15.30	12.17	14.70	12.49
Cost of revenue	212.42	232.93	199.27	200.70	195.20	200.90	204.00	172.60	173.60	166.70	158.00	157.80	155.20	153.40	168.10	151.90	135.50	138.40	129.50	126.90	126.90	135.80	122.60	120.30	96.80	136.00	127.30	127.00	131.10	207.10	137.60	150.00	144.70	144.70	100.60	109.50	110.10	121.60	102.20	106.00	99.50	139.90	110.00	75.20	58.70	39.88	73.00	85.90	31.24	37.61	39.41	41.11	36.72	46.85	31.12	33.06	26.23	26.77	17.41	22.28	21.98	18.39	14.59	18.66	18.91	15.75	13.58	14.73	14.14	13.49	16.74	14.40	14.34	13.75	10.19	12.12	37.90	8.78	6.22	6.95	3.20
Gross profit	376.02	351.22	257.91	237.50	137.80	174.90	156.90	160.00	104.00	87.90	98.20	103.20	96.30	78.50	45.50	39.30	49.00	64.70	68.50	68.20	68.20	90.80	95.80	56.60	29.40	50.00	45.60	29.10	37.00	-44.00	9.10	18.90	28.40	28.40	28.20	21.80	10.90	10.60	23.40	14.10	4.80	-24.20	-6.40	-4.00	5.90	6.18	-0.10	-10.37	10.28	16.22	24.40	37.17	49.56	60.10	40.16	47.83	44.03	44.36	27.58	34.58	32.39	42.40	19.75	28.84	27.74	36.90	27.70	27.25	21.38	18.91	20.47	17.94	16.69	6.93	5.40	8.68	16.96	6.52	5.95	7.76	12.49
Total operating expenses +	38.36	17.87	26.01	21.30	112.10	16.50	-26.40	21.20	28.40	16.00	15.60	14.60	21.30	16.90	15.60	13.60	54.70	14.90	11.20	236.70	12.40	9.50	7.80	10.40	10.80	8.40	8.10	10.40	8.80	7.30	8.50	9.30	9.90	9.90	7.30	6.00	8.70	7.10	6.20	11.20	7.10	31.30	12.50	411.30	8.40	4.33	6.50	5.92	4.74	7.19	9.70	7.63	7.84	7.08	6.86	7.38	6.98	8.64	7.54	9.35	7.15	13.75	8.42	10.22	5.70	11.29	9.72	10.14	9.64	10.12	9.08	7.77	7.27	5.90	4.34	5.74	14.40	5.08	4.32	5.57	10.17
Selling, general and administrative	38.90	17.87	26.01	12.50	37.90	11.00	21.90	13.60	17.80	13.90	8.10	9.50	17.80	14.30	10.90	6.60	12.40	10.60	7.50	8.60	8.60	6.90	6.30	8.40	9.70	6.70	6.20	8.80	7.30	4.80	6.10	7.10	6.00	6.00	4.70	3.80	7.50	5.50	4.60	10.00	6.40	7.70	7.30	4.90	4.80	3.05	5.60	5.66	3.30	3.91	7.60	6.25	7.05	5.63	6.13	4.56	5.50	5.40	5.41	7.19	5.14	6.32	6.63	8.23	3.66	3.01	2.56	3.76	2.96	9.20	2.26	2.48	2.10	5.20	5.60	9.70	3.70	3.20	7.70	15.20	2.30
Research and development																								1.10	2.00	1.70	1.90	1.50	1.60	2.50	2.40	2.20	3.90	2.30	2.60	2.20	1.20	1.60	1.60	1.20	0.70	6.00	2.70	0.30	0.40	0.20	0.30	0.30	0.30	0.30	0.20	0.30	0.30	0.50	0.30	0.30	0.30	8.20	2.60	9.20	0.90	1.10	0.70	0.10	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	-0.54	0.00	0.00	8.80	74.20	5.50	-48.30	7.60	10.60	2.10	7.50	5.10	3.50	2.60	4.70	7.00	42.30	4.30	3.70	228.10	3.80	2.60	1.50	0.90	-0.90	0.00	0.00	0.10	-0.10	0.00	0.00	0.00	0.00	1.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.60	2.50	406.10	3.20	1.08	0.60	-0.04	1.14	2.98	1.91	1.08	0.49	0.95	0.43	2.53	1.18	-4.96	-0.47	-7.04	1.11	6.33	1.09	1.89	1.94	8.29	7.16	6.37	6.68	0.92	6.82	5.29	5.18	0.70	-1.26	-3.96	10.70	1.88	-3.38	-9.63	7.87
Operating income	337.66	333.35	231.90	216.20	25.70	158.40	183.30	138.80	75.60	71.90	82.60	88.60	75.00	61.60	29.90	25.70	-5.70	49.80	57.30	-168.50	-168.50	81.30	88.00	46.20	12.10	41.60	37.50	18.70	28.20	-51.30	0.60	9.60	18.50	18.50	20.90	15.80	2.20	3.50	17.20	2.90	-2.30	-55.50	-18.90	-415.30	-2.50	1.85	-6.60	-16.29	5.54	9.03	14.70	29.53	41.72	53.01	33.31	40.45	37.05	35.72	20.04	25.23	25.25	28.65	11.33	18.62	22.04	25.61	17.98	17.11	11.74	8.80	11.39	10.18	9.42	1.03	1.06	2.94	2.56	1.45	1.63	2.19	2.32
Non-operating income (net)	-26.82	185.41	135.48	-34.60	0.00	-1.20	-42.10	-10.60	0.00	-20.70	-4.40	3.50	-2.80	-9.00	4.00	4.50	-8.60	-6.20	-1.00	-4.20	-4.20	4.50	-2.10	-5.70	-6.10	2.20	-0.10	1.90	-1.10	-12.00	0.10	-1.00	-2.90	-2.90	1.20	-23.20	-0.30	-11.70	0.50	-11.50	-6.20	-22.20	-19.20	-20.90	-4.10	-5.06	-8.80	-8.77	-0.82	-2.40	0.31	-10.46	-2.92	-1.07	3.51	-1.74	2.42	1.42	-4.70	-0.36	0.20	-0.04	13.06	-0.33	-1.53	2.86	1.41	1.81	-0.28	-0.12	0.16	-0.53	-0.27	-0.11	-0.65	0.08	-0.54	-0.31	-0.12	-2.62	-1.45
Income before tax	310.83	518.75	367.38	181.60	25.70	157.20	141.20	128.20	75.60	51.20	78.20	92.10	72.20	52.60	33.90	30.20	-14.30	43.60	56.30	-172.70	-172.70	85.80	85.90	40.50	6.00	43.80	37.40	20.60	27.10	-63.30	0.70	8.60	15.60	15.60	22.10	-7.40	1.90	-8.20	17.70	-8.60	-8.50	-77.70	-38.10	-436.20	-6.60	-3.20	-15.40	-25.06	4.72	6.63	15.01	19.07	38.80	51.94	36.82	38.70	39.46	37.14	15.34	24.87	25.44	28.61	24.39	18.30	20.51	28.47	19.39	18.92	11.47	8.68	11.55	9.64	9.15	0.92	0.41	3.02	2.02	1.14	1.51	-0.43	0.87
Income tax expense	122.09	77.17	94.14	22.20	10.50	69.60	56.70	58.10	33.50	4.10	38.80	17.00	23.80	12.00	35.30	23.80	-5.80	14.10	31.20	-0.20	-0.20	8.90	18.00	52.80	-5.70	5.80	19.70	3.80	3.50	8.20	-6.50	17.50	15.00	15.00	-6.70	-9.80	1.80	12.40	12.90	3.20	-18.20	-17.20	-4.70	-56.70	28.70	0.16	0.30	-8.28	1.97	11.90	5.76	10.24	12.81	14.04	10.92	14.02	9.99	15.84	9.90	9.38	7.59	8.49	3.91	8.82	4.99	8.39	5.27	5.95	2.67	-0.46	3.20	3.45	3.45	1.18	0.29	1.14	0.83	0.29	0.68	-0.14	0.30
Net income	188.75	441.58	273.24	159.40	15.20	87.60	84.50	70.10	42.10	47.10	39.40	75.10	48.40	40.60	-1.40	6.40	-8.50	29.50	25.10	-172.50	-172.50	76.90	67.90	-12.30	11.70	38.00	17.70	16.80	23.60	-71.50	7.20	-8.90	0.60	0.60	28.80	2.40	0.10	-20.60	4.80	-11.80	9.70	-60.50	-33.40	-379.50	-35.30	-3.37	-15.70	-16.78	2.75	-5.27	9.25	8.83	25.99	37.91	25.90	24.68	29.47	21.29	5.44	15.49	17.86	20.12	20.48	9.47	15.53	20.08	14.12	12.97	8.80	9.14	8.35	6.19	5.70	-0.26	0.12	1.89	1.19	-5.13	0.83	-0.29	0.57

about 15 hours ago

Ask a follow up