Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10
Total cash and short-term investments +	46,730,040.00	71,078,868.00	68,448,113.00	67,304,228.00	46,685,607.00	40,019,912.00	34,123,097.00	24,811,317.00	22,261,236.00	-15,954,575.00	6,644,055.00	5,969,812.82	5,778.00	5,778.00	6,417.00	13,564.00
Cash and cash equivalents	26,357,243.00	27,281,123.00	30,556,618.00	34,219,148.00	7,565,818.00	9,990,983.00	6,392,566.00	6,747,894.00	6,908,286.00	-15,954,575.00	6,644,055.00	5,962,861.00	5,778.00	5,778.00	6,417.00	13,564.00
Short-term investments	20,372,797.00	43,797,745.00	37,891,495.00	33,085,080.00	39,119,789.00	30,028,929.00	27,730,531.00	18,063,423.00	15,352,950.00	0.00	0.00	6,951.82
Accounts receivable, net	12,468,234.00	13,912,958.00	17,312,191.00	8,626,998.00	9,098,345.00	5,335,907.00	11,773,355.00	14,299,829.00	14,189,063.00	9,503,049.00	0.00	14,519.59
Inventories			13,244,427.00	-54,721,639.00	-37,802,086.00	-34,539,354.00	-32,271,157.00	-28,978,602.00	-27,178,809.00	6,192.00	0.00	0.17
Other current assets	-12,468,234.00	554,519.00	440,227.00	54,721,639.00	37,802,086.00	34,539,354.00	213,316.00	179,596.00	148,608.00	34,487,192.00	0.00	1,813.75
Total current assets	46,730,040.00	85,546,345.00	86,200,531.00	75,931,226.00	55,783,952.00	45,355,819.00	46,109,768.00	39,290,742.00	36,598,907.00	34,487,192.00	6,644,055.00	5,962,861.00	5,778.00	5,778.00	6,417.00	13,564.00
Total non-current assets +	554,727,246.00	440,206,975.00	411,804,405.00	90,847,058.00	78,098,684.00	70,776,150.00	315,870,956.00	301,156,441.00	279,696,554.00	276,195,535.00	2,839,655.00	2,741,493.00	3,619.00	3,619.00	3,583.00	2,590.00
Property, plant and equipment, net	3,780,817.00	3,370,585.00	3,176,759.00	3,530,637.00	3,174,720.00	3,287,198.00	3,364,716.00	2,450,492.00	2,477,545.00	2,458,025.00	2,822,702.00	2,286.41
Goodwill	386,994.00	482,707.00	445,093.00	397,527.00	345,449.00	334,290.00	350,682.00	153,602.00	108,707.00	124,803.00	103,525.00	107,541.00				136.00
Intangible assets	669,653.00	1,387,681.00	1,345,259.00	1,253,123.00	1,310,644.00	1,394,665.00	1,442,546.00	1,430,752.00	1,394,512.00	220,240.00	264,924.00	132,850.00
Long-term investments	139,020,135.00	90,754,142.00	86,020,413.00	83,459,900.00	71,484,984.00	62,806,000.00	57,125,574.00	47,670,063.00	38,497,374.00	0.00	0.00	25,764.06
Other non-current assets
Total assets	601,457,286.00	525,753,320.00	498,004,936.00	480,474,396.00	447,183,871.00	399,081,017.00	361,980,724.00	340,447,183.00	316,295,461.00	310,682,727.00	291,859,072.00	270,157,219.00	327,102.00	325,706.00	312,792.00	271,145.00

Total current liabilities +	50,111,618.00	381,101,548.00	373,627,083.00	6,001,858.00	6,969,170.00	4,028,639.00	276,993,971.00	259,625,488.00	245,503,408.00	33,731,770.00	5,445.00	5,548.00	204,210.00	202,920.00	195,930.00
Accounts payable	8,059,195.00	7,250,633.00	10,188,192.00	6,001,858.00	6,969,170.00	4,028,639.00	6,131,339.00	5,409,268.00	4,692,320.00	8,480,765.00	0.00	172,334.28
Short-term debt	50,111,618.00	1,713,245.00	1,275,756.00	2,890,208.00	1,318,222.00	3,779,948.00	702,521.00	1,018,265.00	638,234.00	3,935,819.00	2,741,225.00	41,287.98
Current portion of long-term debt							133,519.00	975,358.00	635,061.00	0.00	0.00	41,287.98
Deferred revenue
Other current liabilities	-8,059,195.00	372,010,544.00	362,059,480.00	-344,995,417.00	-1,609,369.00	-4,028,639.00	269,977,421.00	253,038,877.00	239,940,254.00	21,122,043.00	0.00	285.85
Total non-current liabilities +	517,196,918.00	108,756,503.00	90,980,363.00	6,001,858.00	69,443,212.00	58,695,295.00	59,494,421.00	58,868,651.00	50,227,153.00	259,979,900.00	42,029,627.00	42,662,763.00	99,859.00	99,783.00	94,788.00	44,470.00
Long-term debt	81,073,218.00	81,580,822.00	74,748,347.00	69,907,666.00	68,621,906.00	58,224,824.00	49,145,087.00	43,891,331.00	41,979,335.00	38,376,385.00	39,184,595.00	39,000.61
Capital lease obligations	541,572.00	527,090.00	334,456.00	319,161.00	343,213.00	407,431.00	419,045.00	0.00	0.00	0.00	0.00
Other non-current liabilities							0.00	0.00	0.00	0.00	0.00
Total liabilities	567,308,536.00	489,858,051.00	464,607,446.00	448,847,054.00	418,333,676.00	372,355,172.00	336,488,392.00	318,494,139.00	295,730,561.00	293,711,670.00	272,549,157.00	252,063,794.00	304,069.00	302,703.00	290,718.00	44,470.00

Total stockholders' equity +	32,306,841.00	34,096,836.00	31,666,881.00	31,627,342.00	28,850,195.00	26,725,845.00	21,510,370.00	21,739,931.00	20,365,892.00	16,971,057.00	19,309,915.00	18,093,425.00	23,033.00	23,003.00	22,074.00	226,675.00
Common stock and paid-in capital	6,749,792.00	7,146,326.00	6,680,411.00	7,877,190.00	7,457,631.00	7,457,580.00	2,985,855.00	4,615,274.00	4,745,886.00	14,364,243.00	5,583,793.00	3,928,067.00	9,152.00	9,226.00	9,651.00	226,675.00
Retained earnings	25,557,049.00	26,950,510.00	24,986,470.00	23,750,152.00	21,392,564.00	19,268,265.00	18,524,515.00	17,124,657.00	15,620,006.00	2,606,814.00	13,726,122.00	14,165,358.00	13,881.00	13,777.00	12,423.00
Common shares outstanding	253	247	245	728	724	722	228	227	227	227	673	718	676	676

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Sep-13	Jun-13	Mar-13	Sep-12	Mar-12	Mar-11	Jun-05	Sep-04
Total cash and short-term investments +	116,623,775.00	46,730,040.00	103,638,621.00	69,495,852.00	68,619,152.00	71,078,868.00	70,184,968.00	64,347,260.00	67,921,485.00	7,334,877.00	62,439,724.00	56,594,466.00	67,304,228.00	64,734,209.00	43,912,902.00	46,315,806.00	53,451,838.00	59,732,862.00	43,994,465.00	40,696,237.00	41,954,733.00	40,019,912.00	38,458,591.00	39,050,027.00	34,123,097.00	34,123,097.00	35,884,020.00	32,468,570.00	24,807,732.00	24,811,317.00	12,657.98	5,926,824.15	6,914,511.42	5,753,808.43	6,819,783.12	7,386,816.50	16,731,462.00	7,984,000.00	8,262,000.00	5,373,093.00	6,644,055.00	6,823,000.00	7,207,639.00	4,958,561.00	5,962,861.00	7,121,494.00	0.00	5,099,006.00	5,778.00	6,683,413.00	5,630,303.00	5,778.00	6,239,228.00	6,417.00	13,564.00	56,099.00	0.00
Cash and cash equivalents	34,874,390.00	26,357,243.00	29,408,114.00	30,125,456.00	25,607,511.00	27,281,123.00	33,485,919.00	25,471,632.00	31,934,284.00	-30,556,618.00	25,891,826.00	21,690,361.00	34,219,148.00	30,987,076.00	9,276,913.00	10,015,736.00	13,058,418.00	20,613,073.00	11,076,079.00	10,411,346.00	11,149,089.00	9,990,983.00	8,814,244.00	9,437,619.00	6,392,566.00	6,392,566.00	8,388,835.00	6,838,576.00	4,997,023.00	6,747,894.00	8,385.52	5,920,568.00	6,908,286.00	5,738,002.00	6,812,489.00	7,377,124.00	7,591,324.00	7,984,000.00	8,262,000.00	5,373,093.00	6,644,055.00	6,823,000.00	7,207,639.00	4,958,561.00	5,962,861.00	7,121,494.00		5,099,006.00	5,778.00	6,683,413.00	5,630,303.00	5,778.00	6,239,228.00	6,417.00	13,564.00	56,099.00
Short-term investments	81,749,385.00	20,372,797.00	74,230,507.00	39,370,396.00	43,011,641.00	43,797,745.00	36,699,049.00	38,875,628.00	35,987,201.00	37,891,495.00	36,547,898.00	34,904,105.00	33,085,080.00	33,747,133.00	34,635,989.00	36,300,070.00	40,393,420.00	39,119,789.00	32,918,386.00	30,284,891.00	30,805,644.00	30,028,929.00	29,644,347.00	29,612,408.00	27,730,531.00	27,730,531.00	27,495,185.00	25,629,994.00	19,810,709.00	18,063,423.00	4,272.46	6,256.15	6,225.42	15,806.43	7,294.12	9,692.50	9,140,138.00
Accounts receivable, net	22,918,873.00	12,468,234.00	19,940,074.00	24,379,513.00	22,333,248.00	13,912,958.00	22,583,893.00	18,747,869.00	19,370,694.00	9,061,936.00	50,605.00	15,505,865.00	8,626,998.00	14,043,052.00	15,709,301.00	13,135,837.00	16,571,042.00	14,673,700.00	14,968,274.00	13,370,225.00	16,734,588.00	11,232,984.00	15,348,430.00	16,202,412.00	8,041,593.00	11,773,355.00	12,380,204.00	14,351.00	10,042.00	14,299,829.00	7,348.87	11,082.73	12,964.64	6,872.56	12,295.19	13,378.56	11,675,122.00
Inventories									-87,292,179.00	-55,577,439.00	-50,196,384.00	-35,146,162.00	-54,721,639.00	-57,732,049.00	-70,529,787.00	-64,244,844.00	-49,951,676.00	-28,726,339.00	-36,566,904.00	-40,831,617.00						0.00	0.00	0.00	0.00	0.00	0.00	0.29	0.31	0.35	0.00	0.00
Other current assets	-120,581,061.61	-32,841,031.00	456,656.00	583,718.00	613,091.00	554,519.00	607,423.00	431,600.00	468,188.00	20,345.00	50,196,384.00	35,146,162.00	54,721,639.00	57,732,049.00	70,529,787.00	64,244,844.00	408,785.00	250,850.00	349,783.00	283,108.00	296,284.00	199,076.00	249,725.00	189,445.00	275,646,049.00	213,316.00	260,325,500.00	269,704,690.00	268,874,686.00	179,596.00	15,433.05	14,863.79	18,641.87	7,804.63	11,528.55	8,796.82	11,789,907.00
Total current assets	18,961,586.39	26,357,243.00	124,035,351.00	94,459,083.00	91,565,491.00	85,546,345.00	93,376,284.00	83,526,729.00	87,760,367.00	20,345.00	62,490,329.00	72,100,331.00	75,931,226.00	78,777,261.00	59,622,203.00	59,451,643.00	70,431,665.00	74,657,412.00	59,312,522.00	54,349,570.00	58,985,605.00	51,451,972.00	54,056,746.00	55,441,884.00	6,908.00	46,109,768.00	48,264,224.00	32,482,921.00	24,817,774.00	39,290,742.00	72,159.53	5,920,568.00	6,908,286.00	5,738,002.00	6,812,489.00	7,377,124.00	7,591,324.00	7,984,000.00	8,262,000.00	5,373,093.00	6,644,055.00	6,823,000.00	7,207,639.00	4,958,561.00	5,962,861.00	7,121,494.00		5,099,006.00	5,778.00	6,683,413.00	5,630,303.00	5,778.00	6,239,228.00	6,417.00	13,564.00	56,099.00
Total non-current assets +	584,668,809.59	575,100,043.00	462,921,059.00	439,653,693.00	441,130,773.00	440,206,975.00	450,328,913.00	425,254,436.00	417,007,031.00	497,995,603.00	90,190,472.00	91,914,609.00	90,847,058.00	91,859,649.00	99,261,339.00	85,859,322.00	395,272,641.00	372,526,459.00	378,872,388.00	366,921,036.00	357,118,779.00	347,629,045.00	326,782,165.00	324,635,492.00	2,997.00	315,870,956.00	61,994,476.00	326,918,739.00	320,331,184.00	301,156,441.00	0.00	2,840,086.00	2,765,694.00	2,727,087.00	2,800,783.00	2,778,830.00	2,803,068.00	2,759,757.00	2,857,000.00	2,803,887.00	2,839,655.00	2,866,000.00	2,834,699.00	2,828,776.00	2,741,493.00	2,856,974.00		2,583,754.00	3,619.00	3,529,245.00	3,532,331.00	3,619.00	3,549,528.00	3,583.00	2,590.00	282.00	52,493.00
Property, plant and equipment, net		3,780,817.00	3,699,909.00	3,294,863.00	3,358,169.00	3,370,585.00	3,385,919.00				6,039,360.00	3,133,215.00	3,149,085.00	3,530,637.00	5,655,890.00	5,507,836.00	3,146,723.00	3,174,720.00	4,721,669.00	4,499,660.00	4,419,089.00	3,287,198.00	3,278,633.00	3,311,009.00	3,379,453.00	3,364,716.00	3,635,097.00	3,475,240.00	3,385,261.00	0.00	2,189.25	2,190.36	2,322.90	2,322.85	2,172.23	2,146.94	2,442,308.00
Goodwill	386,994.00	386,994.00			482,707.00	482,707.00	468,413.00	451,766.00	450,360.00	445,093.00	453,427.00	453,571.00	397,527.00	451,434.00	429,228.00	354,902.00	348,105.00	345,449.00	345,207.00	336,980.00	337,222.00	334,290.00	340,068.00	354,404.00	350,682.00	350,682.00	213,288.00	14,351.00	10,042.00	153,602.00	134.99	154,644.00	108,707.00	106,493.00	116,544.00	117,429.00	124,803.00	115,135.00		107,713.00	103,525.00		99,237.00	102,501.00	107,541.00	102,835.00				125,734.00	125,734.00	131,381.00	132,406.00		136.00
Intangible assets	1,046,828.22	669,653.00	1,883,593.00	1,818,572.00	1,859,494.00	1,387,681.00	1,380,609.00	1,368,481.00	1,385,046.00	996,842.00	531,296.00	1,326,942.00	1,253,123.00	1,296,822.00	1,255,453.00	1,250,281.00	1,296,978.00	1,310,644.00	1,310,126.00	1,324,540.00	1,359,726.00	1,394,665.00	1,403,039.00	1,408,462.00	493,428.00	1,442,546.00	1,422,655.00	480,893.00	1,430,752.00	1,430,752.00	197.44	234,688.00	179,442.00	164,916.00	193,514.00	202,225.00	220,240.00	202,314.00	419,000.00	255,029.00	264,924.00	412,000.00	268,897.00	280,827.00	132,850.00	295,269.00		119,965.00	134,921.00	218,926.00	214,951.00	217,700.00	239,314.00
Long-term investments	130,765,395.00	139,020,135.00	122,584,243.00	76,973,513.00	88,624,369.00	90,754,142.00	80,531,234.00	87,042,623.00	84,937,325.00	86,020,413.00	86,065,033.00	84,291,003.00	84,371,301.00	83,459,900.00	91,914,551.00	78,032,906.00	76,185,361.00	71,484,984.00	68,242,720.00	61,825,536.00	61,339,772.00	62,806,000.00	59,840,684.00	59,723,565.00	60,426,021.00	57,125,574.00	57,233,326.00	53,445,235.00	47,947,944.00	0.00	306.71	28,071.35	33,169.19	28,863.15	29,326.91	28,700.47	29,725,418.00
Other non-current assets
Total assets	603,630,395.98	601,457,286.00	586,956,410.00	534,112,776.00	532,696,264.00	525,753,320.00	543,705,197.00	508,781,165.00	504,767,398.00	498,015,948.00	485,917,000.00	482,911,619.00	480,474,396.00	478,079,255.00	502,068,934.00	484,945,690.00	465,704,306.00	447,183,871.00	438,184,910.00	421,270,606.00	416,104,384.00	399,081,017.00	380,838,911.00	380,077,376.00	361,980,724.00	361,980,724.00	370,584,200.00	359,401,660.00	345,148,958.00	340,447,183.00	296,115.53	326,561,330.00	316,295,461.00	325,795,903.00	317,875,162.00	316,065,260.00	310,682,727.00	310,910,005.00	312,832,000.00	308,818,351.00	291,859,072.00	308,892,000.00	297,114,536.00	286,854,481.00	270,157,219.00	279,436,074.00		258,660,716.00	327,102.00	332,803,114.00	336,665,684.00	325,706.00	323,389,732.00	312,792.00	271,145.00	9,748,044.00	54,783.00

Total current liabilities +	49,385,530.80	50,111,618.00	397,778,643.00	399,344,206.00	392,878,205.00	381,101,548.00	405,577,503.00	376,954,790.00	373,971,836.00	103,950.00	24,853,336.00	12,984,670.00	6,001,858.00	11,861,543.00	13,036,448.00	11,230,394.00	335,756,759.00	328,058,042.00	326,271,878.00	315,470,364.00	315,550,256.00	305,026,964.00	295,784,689.00	294,790,489.00	234,695.00	276,993,971.00	12,322,099.00	259,386,916.00	252,697,310.00	259,625,488.00	217,897.60	46,735.00	40,445.00	44,677.00	39,786.00	32,048.00	22,093.00	26,991.00		6,061.00	5,445.00		5,300.00	5,242.00	5,548.00	5,304.00		2,226,728.00	204,210.00	3,037,696.00	3,028,443.00	202,920.00	3,453,431.00	195,930.00
Accounts payable	20,318,807.00	8,059,195.00	17,667,829.00	19,499,914.00	17,078,986.00	7,250,633.00	15,349,673.00	11,552,919.00	12,760,468.00	11,347,955.00	7,929,590.00	12,984,670.00	6,001,858.00	11,861,543.00	13,036,448.00	11,230,394.00	9,100,531.00	7,031,366.00	6,248,080.00	6,597,639.00	9,792,333.00	4,028,639.00	8,059,616.00	10,107,251.00	6,131,339.00	6,131,339.00	11,524,062.00	0.00	5,409,268.00	5,409,268.00	213,139.57	212,623.49	224,679.67	220,041.43	197,401.26	197,480.06	222,386,239.00
Short-term debt	49,385,530.80	50,111,618.00	3,269,110.00	4,958,875.00	2,022,332.00	1,713,245.00	1,622,933.00	1,131,609.00	1,411,647.00	49,432,174.00	2,881,342.00	2,432,350.00	2,890,208.00	2,588,056.00	49,502,400.00	48,465,258.00	917,908.00	991,150.00	860,594.00	856,544.00	744,952.00	657,823.00	3,471,532.00	1,780,130.00	133,519.00	702,521.00	798,037.00	0.00	975,358.00	1,018,265.00	0.00	0.00	41,728.62	43,244.21	40,406.59	38,272.96	44,047,813.00
Current portion of long-term debt																							2,567,949.00	1,159,167.00		133,519.00	798,037.00	0.00	0.00	0.00	0.00	0.00	41,728.62	43,244.21	40,406.59	38,272.96	44,047,813.00
Deferred revenue
Other current liabilities	-20,318,807.00	-8,059,195.00	376,841,704.00	374,281,034.00	373,516,379.00	372,010,544.00	388,268,048.00	364,124,375.00	359,722,941.00	103,950.00	-8,436,113.00	-2,788,111.00	-320,790,079.00	-2,941,407.00	-49,843,595.00	-48,791,143.00	324,898,357.00	319,451,035.00	318,733,104.00	307,682,772.00	304,582,542.00	299,969,784.00	284,124,004.00	282,800,830.00	-6,264,858.00	269,977,421.00	-11,751,384.00	259,165,090.00	252,445,201.00	253,038,877.00	368.85	159.70	190.44	242.42	244.36	214.35	372,780.00
Total non-current liabilities +	518,578,129.98	517,196,918.00	152,026,259.00	99,053,052.00	104,295,057.00	108,756,503.00	101,925,289.00	96,678,761.00	96,871,219.00	468,115,391.00	73,932,633.00	70,458,445.00	6,001,858.00	11,861,543.00	13,036,448.00	11,230,394.00	100,646,236.00	90,320,726.00	83,598,261.00	77,640,068.00	73,375,798.00	67,328,208.00	58,845,472.00	59,535,199.00	61,035.00	59,494,421.00	56,587,055.00	77,176,526.00	70,249,801.00	58,868,651.00	0.00	42,652,324.00	42,746,096.00	41,117,741.00	43,944,453.00	41,422,667.00	42,427,938.00	40,930,637.00	40,413,000.00	43,041,932.00	42,029,627.00	40,641,000.00	45,168,176.00	42,814,018.00	42,662,763.00	43,093,306.00		43,314,515.00	99,859.00	65,515,361.00	66,222,718.00	99,783.00	65,779,893.00	94,788.00	44,470.00
Long-term debt	88,140,077.00	81,073,218.00	82,718,628.00	80,033,420.00	79,418,913.00	81,580,822.00	80,448,747.00	74,890,548.00	75,545,112.00	74,748,347.00	73,489,509.00	69,395,404.00	68,736,547.00	69,907,666.00	80,230,735.00	78,200,918.00	72,042,923.00	68,621,906.00	67,033,671.00	62,513,169.00	59,115,541.00	58,224,824.00	49,245,437.00	50,502,379.00	52,732,060.00	49,145,087.00	51,566,834.00	48,601,552.00	43,867,800.00	0.00	38,747.25	38,120.55	38,894.53	40,077.16	38,325.21	36,163.26	40,930,637.00
Capital lease obligations	557,652.00	541,572.00	556,362.00	520,728.00	528,413.00	527,090.00	526,301.00	496,063.00	357,978.00	334,456.00		316,513.00	317,208.00	319,161.00	341,548.00	332,280.00	343,271.00	343,213.00	363,609.00	341,419.00	389,476.00	407,431.00	404,677.00	425,929.00		419,045.00	415,512.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	567,963,660.78	567,308,536.00	549,804,902.00	498,397,258.00	497,173,262.00	489,858,051.00	507,502,792.00	473,633,551.00	470,843,055.00	468,219,341.00	73,932,633.00	450,220,355.00	448,847,054.00	445,475,642.00	470,940,520.00	455,439,642.00	436,402,995.00	418,378,768.00	409,870,139.00	393,110,432.00	388,926,054.00	372,355,172.00	354,630,161.00	354,325,688.00	336,488,392.00	336,488,392.00	346,302,876.00	336,563,442.00	322,947,111.00	318,494,139.00	276,441.73	305,564,719.00	295,730,561.00	305,255,918.00	297,258,194.00	295,644,792.00	290,136,774.00	290,343,058.00	40,413,000.00	288,977,422.00	272,549,157.00	40,641,000.00	277,946,968.00	267,831,711.00	252,063,794.00	261,420,154.00		240,854,499.00	304,069.00	309,017,266.00	312,797,883.00	302,703.00	300,378,383.00	290,718.00	44,470.00

Total stockholders' equity +	33,796,177.08	32,306,841.00	35,355,603.00	34,175,486.00	33,727,777.00	34,096,836.00	33,752,942.00	33,466,569.00	32,223,787.00	28,065,998.00	31,585,201.00	30,244,672.00	28,761,897.00	29,659,667.00	28,252,573.00	27,026,093.00	26,283,259.00	25,796,927.00	25,315,939.00	24,559,151.00	23,512,894.00	23,053,608.00	22,753,163.00	22,301,193.00	21,510,370.00	21,510,370.00	20,844,666.00	19,443,129.00	18,810,330.00	21,739,931.00	19,486.26	20,790,188.00	20,365,892.00	20,340,112.00	20,450,563.00	20,256,349.00	20,386,160.00	20,409,199.00	20,457,000.00	19,708,587.00	19,188,472.00	19,471,000.00	19,052,305.00	18,906,058.00	17,983,501.00	17,900,325.00		15,867,661.00	23,033.00	18,802,185.00	18,857,260.00	23,003.00	18,678,227.00	22,074.00	12,261.00	7,448,053.00	16,927.00
Common stock and paid-in capital	8,993,794.36	6,749,792.00	6,710,600.00	6,441,459.00	6,745,258.00	7,146,326.00	7,114,086.00	7,550,547.00	7,066,514.00	3,069,173.00	6,397,412.00	5,792,548.00	5,011,745.00	5,799,998.00	4,954,289.00	4,485,780.00	4,643,770.00	4,449,455.00	4,296,898.00	4,160,795.00	3,885,455.00	3,785,343.00	3,637,126.00	3,648,994.00	2,985,855.00	2,985,855.00	2,522,596.00	1,603,780.00	1,581,763.00	4,615,274.00	4,193.92	4,316,735.00	4,745,886.00	4,537,902.00	4,927,047.00	4,906,553.00	5,774,594.00	5,478,734.00	5,943,000.00	5,500,752.00	5,462,350.00	5,520,000.00	5,492,906.00	5,448,815.00	3,818,143.00	4,627,270.00	0.00	1,684,836.00	9,152.00	4,736,577.00	4,833,790.00	9,226.00	5,037,674.00	9,651.00	12,261.00	5,119,199.00	9,966.00
Retained earnings	24,802,382.72	25,557,049.00	28,645,003.00	27,734,027.00	26,982,519.00	26,950,510.00	26,638,856.00	25,916,022.00	25,157,273.00	24,996,825.00	25,187,789.00	24,452,124.00	23,750,152.00	23,859,669.00	23,298,284.00	22,540,313.00	21,639,489.00	21,347,472.00	21,019,041.00	20,398,356.00	19,627,439.00	19,268,265.00	19,116,037.00	18,652,199.00	18,524,515.00	18,524,515.00	18,322,070.00	17,839,349.00	17,228,567.00	17,124,657.00	15,292.34	16,473,453.00	15,620,006.00	15,802,210.00	15,523,516.00	15,349,796.00	14,611,566.00	14,930,465.00	14,514,000.00	14,207,835.00	13,726,122.00	13,951,000.00	13,559,399.00	13,457,243.00	14,165,358.00	13,273,055.00		14,182,825.00	13,881.00	14,065,608.00	14,023,470.00	13,777.00	13,640,553.00	12,423.00		2,328,854.00	6,961.00
Common shares outstanding	259	254	244	245	263	247	247	249	249	246	246	728	728	728	243	243	243	242	242	241	241	241	241	241	245	227	227	227	222	227	227	227	227	224	673	673	673	673	673	673	673	673	673	673	673	673	676	719	677	676	676	676	676			227

Balance Sheet - WOORI FINANCIAL GROUP INC. (WF)

Balance Sheet - WOORI FINANCIAL GROUP INC. (WF)