Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1.84	1.34	1.56	1.46	1.64	1.24	1.16	2.27	0.99	0.97	0.75	0.68	0.53	0.54	0.35	0.39	0.21	0.16	0.17	0.12
Cash and cash equivalents	1.60	1.18	1.40	1.27	1.48	1.08	1.01	2.15	0.98	0.71	0.50	0.52	0.50	0.52	0.35	0.39	0.21	0.16	0.17	0.12
Short-term investments	0.24	0.16	0.15	0.19	0.16	0.16	0.16	0.12	0.02	0.27	0.25	0.15	0.04	0.02
Accounts receivable, net	3.14	3.41	3.64	3.72	3.58	3.62	3.59	3.43	3.50	3.70	3.80	2.92	2.41	2.67	2.56	2.02	1.79	1.69	1.46	1.51
Inventories	2.14	2.07	2.18	2.30	2.04	1.90	1.66	1.47	1.29	1.34	1.23	0.92	0.80	0.78	0.75	0.61	0.57	0.51	0.44	0.40
Other current assets	1.02	1.10	1.33	0.73	0.71	0.46	0.75	0.68	0.59	0.87	0.21	1.03	0.83	0.66	0.74	0.85	0.73	0.67	0.58	0.56
Total current assets	7.90	7.92	8.70	8.20	7.97	7.28	7.17	7.85	6.37	6.88	6.39	5.52	4.55	4.63	4.39	3.87	3.30	3.03	2.65	2.59
Total non-current assets +	23.10	25.64	25.23	27.55	26.40	24.41	25.77	18.40	17.65	18.62	16.97	15.35	12.19	12.25	10.68	8.98	7.74	7.69	7.07	7.30
Property, plant and equipment, net	6.50	7.26	7.45	8.34	8.55	8.19	8.52	3.84	3.49	3.58	3.15	3.29	3.09	2.94	2.63	2.53	2.42	2.24	2.05	1.72
Goodwill	13.57	15.17	14.65	15.79	14.36	12.96	14.02	12.21	12.10	12.99	11.92	10.76	8.44	8.64	7.09	6.12	5.24	5.25	4.97	5.22
Intangible assets	14.83	1.37	1.36	1.52	1.46	1.38	1.43	0.68	0.68	0.81	0.76	0.71	0.55	0.54	0.53	0.52	0.60	0.61	0.47	0.50
Long-term investments	1.32	1.42	1.25	0.77	0.79	0.76	0.70	0.65	0.65	0.65	0.97	0.68	0.66
Other non-current assets
Total assets	31.00	33.57	33.93	35.75	34.37	31.69	32.93	26.24	24.03	25.50	23.35	20.87	16.74	16.88	15.07	12.85	11.04	10.72	9.72	9.88

Total current liabilities +	6.25	5.66	6.11	6.47	7.26	6.16	7.06	6.27	5.30	5.30	3.83	2.86	2.57	2.40	3.29	2.85	1.82	2.26	2.08	1.80
Accounts payable	0.74	0.98	0.89	0.95	0.86	0.83	0.84	0.80	0.74	0.84	0.71	0.59	0.48	0.56	0.50	0.32	0.25	0.26	0.23	0.42
Short-term debt	2.20	1.22	1.56	2.02	2.59	1.70	3.26	2.50	1.65	1.30	0.72	0.37	0.48	0.35	1.32	0.71	0.34	0.82	0.21	0.38
Current portion of long-term debt	1.61	0.58	0.94	1.36	1.92	1.09	2.62	2.50	1.65	1.30	1.01	0.31	8.42
Deferred revenue
Other current liabilities	3.31	3.09	3.25	3.13	3.03	3.03	2.83	2.90	2.47	2.73	0.86	1.76	1.42	1.30	1.34	1.73	1.15	1.12	1.64	1.01
Total non-current liabilities +	10.47	12.14	12.99	13.84	13.13	13.20	12.65	7.07	7.90	9.15	9.93	9.77	7.30	7.52	5.56	4.35	4.48	4.06	3.82	4.34
Long-term debt	5.69	6.26	6.96	7.17	6.65	6.80	6.46	5.02	5.77	6.80	7.19	9.08	7.75	7.84	5.49	4.31	5.08	4.60	4.67	5.08
Capital lease obligations	3.49	4.14	4.15	4.68	4.75	4.49	4.71	0.00	0.00	0.00	0.00
Other non-current liabilities	0.06	0.07	0.17	0.18	2.40	13.78	0.00	0.00	0.00	0.63	0.00
Total liabilities	16.72	17.80	19.10	20.30	20.39	19.36	19.71	13.34	13.20	14.45	13.75	12.63	9.87	9.92	8.85	7.20	6.30	6.32	5.90	6.14

Total stockholders' equity +	14.28	14.58	13.62	13.99	12.70	12.33	11.96	11.76	9.82	9.98	9.60	7.77	6.69	6.76	6.10	5.55	4.66	4.28	3.82	3.69
Common stock and paid-in capital	2.08	3.31	2.70	3.28	1.87	2.08	2.50	2.93	2.68	1.58	2.40	1.92	2.07	2.55	2.51	2.65	2.49	2.52	2.53	2.66
Retained earnings	12.21	11.27	10.92	10.71	10.83	10.25	9.45	8.83	7.14	8.40	7.20	5.84	4.62	4.21	3.59	2.90	2.17	1.76	1.29	1.03
Common shares outstanding	582	587	587	1,173	1,172	294	887	614	615	613	610	606	609	614	610	604	597	596	594	592

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1.62	1.84	1.81	2.19	1.49	1.34	1.71	1.82	1.40	1.56	1.55	1.36	1.36	1.46	1.11	1.02	1.17	1.64	1.56	1.41	1.07	1.24	1.60	1.89	1.41	1.16	0.97	0.92	0.96	2.25	1.75	1.66	0.85	0.99	0.73	0.72	0.67	0.97	0.84	0.93	0.45	0.77	0.81	0.52	0.58	0.68	0.60	0.47	0.42	0.53	0.44	0.45	0.42	0.54	0.48	0.54	0.43	0.35	0.29	0.31	0.37	0.39	0.42	0.47	0.20	0.21	0.22	0.16	0.15	0.16	0.13	0.12	0.14	0.17	0.17	0.15	0.16	0.12	0.10	0.08	0.00
Cash and cash equivalents	1.24	1.60	1.26	1.72	1.07	1.18	1.37	1.09	1.15	1.40	1.55	1.36	1.36	1.27	1.11	1.02	1.17	1.48	1.56	1.41	1.07	1.08	1.60	1.89	1.41	1.01	0.97	0.92	0.96	2.15	1.75	1.66	0.85	0.98	0.73	0.72	0.67	0.71	0.56	0.65	0.45	0.51	0.56	0.52	0.58	0.52	0.47	0.47	0.42	0.50	0.44	0.45	0.42	0.52	0.48	0.54	0.43	0.35	0.29	0.31	0.37	0.39	0.42	0.47	0.20	0.21	0.22	0.16	0.15	0.16	0.13	0.12	0.14	0.17	0.17	0.15	0.16	0.12	0.10	0.08
Short-term investments	0.38	0.24	0.56	0.47	0.41	0.16	0.34	0.73	0.25	0.15				0.19				0.16				0.16				0.16	0.00	0.00	0.00	0.10	0.00	0.00	0.00	0.02				0.27	0.28	0.28		0.26	0.25			0.15	0.14			0.04				0.02
Accounts receivable, net	3.72	3.14	3.28	3.23	3.59	3.41	3.28	4.06	4.05	3.64	3.71	3.65	3.65	3.72	3.97	3.80	3.89	3.58	3.45	3.53	3.89	3.62	3.39	3.58	3.84	3.59	3.59	3.65	3.95	3.77	3.49	3.69	3.90	3.50	3.31	3.29	3.78	3.70	3.37	3.28	3.37	3.33	3.10	3.05	3.10	2.92	2.64	2.47	2.36	2.41	2.32	2.48	2.48	2.67	2.41	2.48	2.42	2.56	2.15	2.12	1.90	2.02	1.99	1.94	1.96	1.79		1.71	1.75	1.69	1.64	1.50	1.44	1.46	1.44	1.50	1.45	1.51	1.45	1.44	1.23
Inventories	2.30	2.14	2.09	2.00	2.08	2.07	2.10	2.23	2.22	2.18	2.30	2.34	2.34	2.30	2.41	2.28	2.14	2.04	2.12	2.05	1.99	1.90	1.90	1.84	1.74	1.66	1.72	1.69	1.70	1.47	1.45	1.39	1.35	1.29	1.31	1.29	1.35	1.34	1.25	1.25	1.22	1.23	1.18	1.08	1.08	0.92	0.94	0.93	0.88	0.80	0.78	0.81	0.84	0.78	0.80	0.82	0.77	0.75	0.68	0.67	0.57	0.61	0.62	0.66	0.61	0.57	0.84	0.61	0.58	0.51	0.51	0.49	0.45	0.44	0.44	0.43	0.42	0.40	0.42	0.41
Other current assets	0.47	1.02	1.21	0.72	1.22	1.10	1.34	1.31	1.87	1.33	1.48	1.00	0.96	0.73	1.02	1.00	0.84	0.71	0.87	0.83	0.83	0.46	0.94	0.87	0.87	0.75	0.96	0.90	0.89	0.26	0.84	0.77	0.74	0.59	1.29	1.47	1.28	0.87	1.24	1.37	1.23	0.90	1.21	1.36	1.38	1.03	1.07	1.10	1.06	0.83	0.92	0.99	0.95	0.66	0.94	0.96	0.94	0.74	0.99	0.92	0.80	0.85	0.89	0.98	0.79	0.73	1.03	0.73	0.71	0.67	0.63	0.56	0.54	0.58	0.59	0.59	0.56	0.56	0.48	0.48	3.08
Total current assets	8.11	7.90	7.82	8.14	7.96	7.92	8.09	8.69	9.28	8.70	9.05	8.35	8.35	8.20	8.51	8.10	8.04	7.97	8.00	7.81	7.79	7.28	7.82	8.18	7.86	7.17	7.23	7.17	7.50	7.85	7.53	7.51	6.84	6.37	6.63	6.77	7.08	6.88	6.43	6.54	6.31	6.19	6.01	5.98	6.09	5.52	5.09	4.99	4.72	4.55	4.48	4.73	4.68	4.63	4.63	4.79	4.57	4.39	4.11	4.02	3.65	3.87	3.92	4.06	3.57	3.30		3.20	3.19	3.03	2.90	2.67	2.57	2.65	2.63	2.68	2.59	2.59	2.46	2.41	3.08
Total non-current assets +	23.36	23.10	23.06	23.16	24.78	25.64	24.42	25.21	25.05	25.23	26.58	26.61	26.61	27.55	29.89	27.96	26.68	26.40	25.83	25.17	25.37	24.41	25.23	26.01	26.22	25.77	25.94	24.79	24.85	18.40	18.05	17.53	17.31	17.65	17.62	17.94	18.70	18.62	17.33	17.33	16.69	17.01	16.58	16.68	17.09	15.35	14.02	12.71	12.31	12.19	12.22	12.44	12.60	12.25	12.40	12.39	11.92	10.68	9.60	9.14	8.46	8.98	8.33	9.07	8.26	7.74		7.73	8.02	7.69	7.58	6.81	6.67	7.07	7.01	7.33	7.33	7.30	7.52	7.48	7.77
Property, plant and equipment, net		6.50	6.40	6.50	6.98	7.26	6.98				7.89	7.93	8.08	8.34	9.10	8.86	8.51	8.55	8.39	8.32	8.42	8.19	8.34	8.62	8.64	8.52	8.49	8.20	8.26	8.74	4.31	4.23	4.28	4.20	4.08	3.97	3.84	3.77	3.73	3.66	3.58	3.43	3.33	3.32	3.22	3.29	3.25	3.30	3.14	3.09	3.01	2.94	2.91	2.94	2.87	2.80	2.84	2.63	2.59	2.66	2.58	2.53	2.46	2.33	2.38	2.42	2.38	2.31	2.20	2.24	2.25	2.26	2.18	2.05	1.93			1.72
Goodwill	13.85	13.57	13.59	13.62	14.64	15.17	14.23	14.81	14.68	14.65	15.41	15.42	15.42	15.79	17.19	15.59	14.63	14.36	13.90	13.50	13.64	12.96	13.59	14.06	14.26	14.02	14.12	13.50	13.56	12.21	11.98	11.81	11.83	12.10	12.14	12.44	12.92	12.99	12.02	12.07	11.61	11.92	11.59	11.66	12.02	10.76	9.74	8.70	8.47	8.44	8.54	8.82	8.93	8.64	8.82	8.82	8.47	7.09	6.43	6.15	5.77	6.12	5.81	6.35	5.62	5.24	7.43	5.26	5.50	5.25	5.19	4.67	4.64	4.97	4.94	5.17	5.21	5.22	5.49	5.44
Intangible assets	1.26	14.83	1.25	1.25	1.33	1.37	1.31	1.35	1.36	1.36	1.41	1.40	1.40	1.52	1.60	1.55	1.48	1.46	1.42	1.40	1.40	1.38	1.42	1.45	1.47	1.43	1.53	1.44	1.43	0.68	0.67	0.65	0.68	0.68	0.69	0.70	0.82	0.81	0.73	0.75	0.73	0.76	0.75	0.77	0.79	0.71	0.61	0.53	0.53	0.55	0.50	0.52	0.54	0.54	0.56	0.58	0.56	0.53	0.56	0.48	0.49	0.52	0.47	0.52	0.64	0.60	8.28	0.61	0.63	0.61	0.55	0.48	0.44	0.47	0.46	0.49	0.50	0.50	0.48	0.48	6.19
Long-term investments	1.33	1.32	1.36	1.34	1.35	1.42	1.48		1.31	1.25	0.71	0.70	0.80	0.77	0.77	0.73	0.80	0.79	0.74	0.71	0.73	0.76	0.71	0.69	0.72	0.70	0.68	0.65	0.63	1.48	0.73	0.71	0.76	0.65	0.63	0.63	0.61	0.60	0.63	0.68		0.59				0.68				0.66
Other non-current assets
Total assets	31.47	31.00	30.89	31.29	32.74	33.57	32.51	33.90	34.34	33.93	35.63	34.96	34.96	35.75	38.41	36.07	34.72	34.37	33.83	32.99	33.16	31.69	33.05	34.19	34.07	32.93	33.17	31.96	32.35	26.24	25.59	25.04	24.16	24.03	24.25	24.71	25.78	25.50	23.76	23.87	23.00	23.20	22.59	22.66	23.18	20.87	19.11	17.70	17.03	16.74	16.70	17.16	17.29	16.88	17.03	17.18	16.48	15.07	13.71	13.16	12.11	12.85	12.25	13.13	11.82	11.04	15.70	10.93	11.21	10.72	10.49	9.48	9.24	9.72	9.64	10.01	9.92	9.88	9.98	9.89	10.84

Total current liabilities +	6.73	6.25	5.76	5.66	5.45	5.66	5.89	5.94	6.20	6.11	6.62	6.62	6.62	6.47	6.36	6.88	6.38	7.26	7.49	7.42	7.24	6.16	7.04	8.06	8.60	7.06	7.38	7.22	7.36	6.27	6.05	5.50	5.43	5.30	5.45	5.31	5.38	5.30	4.68	4.42	3.92	3.80	3.50	3.22	3.27	2.86	3.39	2.70	2.51	2.57	2.51	2.62	2.58	2.40	2.61	4.64	4.41	3.29	2.72	2.50	2.68	2.85	2.77	4.14	3.00	1.82	2.64	2.00	2.26	2.26	2.24	2.00	1.83	2.08	2.05	2.39	2.27	1.80	1.75	1.72	2.23
Accounts payable	0.89	0.74	0.83	0.75	0.90	0.98	0.77	0.78	0.84	0.89	0.84	0.82	0.82	0.95	0.91	0.94	0.86	0.86	0.80	0.79	0.74	0.83	0.86	0.81	0.90	0.84	0.91	0.84	0.92	0.80	0.80	0.74	0.74	0.74	0.74	0.70	0.77	0.84	0.70	0.71	0.70	0.71	0.70	0.64	0.67	0.59	0.54	0.53	0.52	0.48	0.46	0.53	0.49	0.56	0.50	0.41	0.42	0.50	0.40	0.34	0.30	0.32	0.30	0.30	0.29	0.25	0.67	0.35	0.42	0.26	0.24	0.37	0.36	0.23	0.39	0.37	0.34	0.42	0.30	0.31	0.00
Short-term debt	2.39	2.20	1.14	1.60	1.31	1.22	1.65	1.42	1.52	1.56	1.91	2.26	2.26	2.02	1.37	2.18	1.85	2.59	2.66	2.65	2.56	1.70	2.06	3.03	4.64	3.26	3.54	3.56	3.57	2.50	2.33	1.77	1.92	1.65	1.83	1.66	1.53	1.30	1.52	1.24	0.96	0.72	0.66	0.42	0.42	0.37	1.07	0.51	0.39	0.48	0.49	0.53	0.54	0.35	0.48	2.56	2.42	1.32	0.84	0.80	0.67	0.71	0.58	1.88	1.23	0.34		0.64	0.82	0.82	0.80	0.68	0.53	0.21	0.58	0.48	0.42	0.38	0.43	0.35	0.00
Current portion of long-term debt	1.80	1.61	0.54	1.01	0.69	0.58	1.05	0.80	0.90	0.94	1.26	1.61	1.41	1.36	0.64	1.47	1.17	1.92	2.02	2.02	1.93	1.09	1.44	2.39	3.99	2.62	2.89	2.94	2.94	2.50	1.27	1.04	1.07	0.87	0.89	8.05	8.27	0.71	7.91	9.09		0.61				0.31				8.42
Deferred revenue
Other current liabilities	3.30	3.31	3.80	3.14	3.08	3.09	3.29	3.59	3.62	3.25	3.64	3.35	3.35	3.13	3.88	3.60	3.52	3.03	3.89	3.85	3.79	3.03	3.92	4.09	2.95	2.83	2.84	2.75	2.81	2.90	2.83	2.78	2.64	2.47	2.75	2.84	2.92	2.73	2.35	2.38	2.17	2.21	2.08	2.11	2.12	1.76	1.71	1.53	1.45	1.42	1.42	1.44	1.39	1.30	1.51	1.54	1.39	1.34	1.36	1.28	1.63	1.73	1.81	1.91	1.37	1.15	1.39	0.96	0.95	1.12	1.08	0.95	0.94	1.54	1.07	1.54	1.51	1.01	1.02	0.91	2.22
Total non-current liabilities +	10.53	10.47	11.22	11.30	11.78	12.14	11.83	12.77	13.00	12.99	13.58	13.41	13.41	13.84	15.31	13.74	13.81	13.13	12.89	12.75	12.72	13.20	13.35	12.80	12.20	12.65	12.25	11.93	11.76	7.07	7.19	7.57	7.82	7.90	8.13	8.71	9.11	9.15	9.06	9.71	9.54	9.80	9.99	10.35	10.55	9.77	8.04	7.92	7.49	7.30	7.45	7.54	7.41	7.52	7.06	5.85	5.22	5.56	4.95	5.19	4.09	4.35	4.00	3.30	3.52	4.48		4.38	4.24	4.06	3.96	3.69	3.65	3.82	3.79	3.78	3.80	4.34	4.52	4.61	4.93
Long-term debt	5.74	5.69	6.32	6.33	6.15	6.26	6.23	6.85	7.02	6.96	7.26	7.00	7.33	7.17	8.07	7.26	7.45	6.65	6.57	6.50	6.32	6.80	6.98	6.27	5.80	6.46	6.09	5.92	5.68	11.43	5.84	6.39	7.13	6.97	6.89	7.29	7.21	7.20	7.17	7.70	7.85	7.85	8.35	8.80	8.60	9.08	7.71	8.44	8.02	7.75	7.77	7.66	7.36	7.84	7.73	5.54	5.58	5.49	5.49	5.59	5.31	4.31	4.31	2.95	3.66	5.08	5.22	5.07	4.58	4.60	4.62	4.88	4.85	4.67	4.68	4.37	4.37	5.08	5.13	5.25	5.27
Capital lease obligations	3.49	3.49	3.61	3.68	3.99	4.14	3.92	4.10	4.11	4.15	4.45	4.46	4.53	4.68	5.08	4.93	4.72	4.75	4.64	4.60	4.66	4.49	4.63	4.81	4.78	4.71	4.69	4.54	4.61	0.00	0.00	0.00
Other non-current liabilities	0.32	0.06	0.55	0.56	0.88	0.07	0.92	1.00	1.09	0.17	1.11	1.15		0.18		2.26		2.40				13.78				0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	17.26	16.72	16.98	16.96	17.23	17.80	17.72	18.71	19.20	19.10	20.20	20.03	20.03	20.30	21.67	20.62	20.18	20.39	20.39	20.17	19.96	19.36	20.39	20.87	20.80	19.71	19.63	19.16	19.13	13.34	13.24	13.07	13.25	13.20	13.58	14.02	14.48	14.45	13.75	14.14	13.46	13.60	13.48	13.58	13.82	12.63	11.43	10.62	9.99	9.87	9.96	10.16	9.99	9.92	9.67	10.48	9.63	8.85	7.66	7.69	6.78	7.20	6.77	7.44	6.52	6.30	8.98	6.38	6.50	6.32	6.19	5.68	5.48	5.90	5.83	6.17	6.06	6.14	6.27	6.33	7.16

Total stockholders' equity +	13.24	14.28	12.95	13.27	14.37	14.58	13.62	13.93	13.91	13.62	14.01	13.53	13.53	13.99	15.05	14.05	13.23	12.70	12.23	11.63	12.00	12.33	11.49	12.13	12.00	11.96	12.28	11.61	12.05	12.90	11.22	10.90	9.90	9.82	9.67	9.66	10.20	9.98	9.44	9.15	8.99	9.04	8.56	8.53	8.82	7.77	7.48	6.88	6.85	6.69	6.56	6.80	7.10	6.76	6.73	6.50	6.26	6.10	5.71	5.37	5.23	5.55	5.32	5.52	5.16	4.66	6.53	4.43	4.59	4.28	4.19	3.70	3.68	3.82	3.73	3.77	3.78	3.69	3.65	3.51	3.68
Common stock and paid-in capital	0.94	2.08	1.10	1.98	2.90	3.31	2.53	3.06	2.88	2.70	3.25	2.88	2.88	3.28	4.57	3.25	2.21	1.87	1.66	1.34	1.50	2.08	1.44	2.05	2.26	2.50	3.07	2.74	3.06	4.07	2.81	2.75	2.43	2.68	2.91	3.20	3.82	1.58	1.91	1.86	1.84	1.84	1.84	2.03	2.07	1.92	2.14	2.11	2.07	2.07	2.09	2.37	2.58	2.55	2.59	2.52	2.50	2.51	2.52	2.56	2.49	2.65	2.69	2.78	2.68	2.49	3.71	2.55	2.59	2.52	2.60	2.41	2.37	2.53	2.55	2.65	2.65	2.66	2.70	2.68	2.78
Retained earnings	12.30	12.21	11.84	11.29	11.47	11.27	11.09	10.87	11.03	10.92	10.76	10.64	10.64	10.71	10.48	10.80	11.03	10.83	10.57	10.29	10.50	10.25	10.05	10.08	9.73	9.45	9.21	8.86	8.99	8.83	8.41	8.15	7.48	7.14	6.76	6.46	6.38	8.40	7.53	7.30	7.15	7.20	6.71	6.50	6.75	5.84	5.33	4.76	4.79	4.62	4.47	4.42	4.52	4.21	4.13	3.98	3.76	3.59	3.19	2.80	2.73	2.90	2.63	2.74	2.48	2.17	2.83	1.88	2.00	1.76	1.59	1.29	1.31	1.29	1.18	1.11	1.14	1.03	0.95	0.84	0.90
Common shares outstanding	550	572	585	587	587	1,174	1,174	1,174	1,174	880	880	880	293	1,172	1,172	1,172	1,172	887	887	887	887	586	887	887	887	887	603	607	613	614	615	615	615	614	614	614	614	614	613	612	612	610	610	611	609	607	607	605	604	602	604	613	616	613	615	616	612	606	610	610	608	602	605	596	608	597	597	596	596	587	587	588	593	584	587	595	587	589	592	592	580

Balance Sheet - Fresenius Medical Care AG (FMS)

Balance Sheet - Fresenius Medical Care AG (FMS)