Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	64.81	49.46	44.61	52.62	99.79	121.57	26.19	21.49	115.47	35.53	22.33	26.04	33.21	58.91	33.50	91.68	112.25	14.14	76.05	11.80
Cash and cash equivalents	64.81	49.46	44.61	52.62	99.79	121.57	26.19	21.49	115.47	35.53	22.33	26.04	33.21	58.91	33.50	91.68	112.25	14.14	76.05	11.80
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	341.22	334.80	301.19	285.04	269.92	240.85	254.93	235.58	201.70	189.94	174.40	169.61	161.74	159.83	147.44	141.17	142.52	155.04	134.96	127.55
Inventories			0.00	-337.66		0.00	0.00	80.68	51.07	50.40	45.79	43.44	52.43	51.95	-147.44	49.29	54.11	53.33	60.51	72.44
Other current assets	53.69	41.01	27.39	364.55	18.90	18.15	29.05	106.60	103.35	88.79	85.01	77.50	87.11	82.50	75.69	76.56	113.17	91.80	89.52	91.42
Total current assets	459.72	425.27	373.19	364.55	388.61	380.57	310.17	363.67	420.52	315.84	281.73	273.14	282.06	301.24	95.28	309.41	367.94	260.98	300.53	230.77
Total non-current assets +	6,472.23	6,161.28	6,190.44	6,110.66	5,658.89	5,410.87	5,630.99	4,180.97	3,793.83	3,584.63	3,110.05	3,045.67	3,119.56	3,212.80	3,332.07	3,339.55	3,575.61	3,856.04	3,768.90	3,693.46
Property, plant and equipment, net				1,499.70	1,337.27	1,281.85	1,349.12	1,295.05	1,214.14	1,182.72	1,095.14	1,083.64	1,121.93	1,180.36	1,193.62	1,257.45	1,406.91	1,595.03	1,516.96	1,405.95
Goodwill	2,111.26	2,035.08	2,035.27	2,035.27	1,936.43	1,912.33	1,912.27	1,919.39	1,740.45	1,726.36	1,546.59	1,512.77	1,503.55	1,485.15	1,426.85	1,426.14	1,424.28	1,416.40	1,376.24	1,357.71
Intangible assets	1,113.83	1,062.60	1,171.43	1,206.63	1,045.18	914.45	992.24	915.45	796.35	637.15	402.89	366.99	419.39	468.31	476.88	569.72	670.50	773.76	802.95	860.85
Long-term investments
Other non-current assets
Total assets	6,931.95	6,586.55	6,563.62	6,475.21	6,047.49	5,791.44	5,941.16	4,544.64	4,214.35	3,900.47	3,391.78	3,318.82	3,401.62	3,514.03	3,427.35	3,648.96	3,943.54	4,117.03	4,069.42	3,924.23

Total current liabilities +	483.83	778.47	713.90	726.04	662.97	547.87	672.81	455.04	325.99	277.32	241.65	225.34	245.35	197.46	161.34	153.58	263.71	176.88	145.30	110.98
Accounts payable	16.47	21.59	18.24	19.64	16.43	12.02	14.97	21.25	17.96	17.65	17.45	16.37	13.34	13.54	12.66	13.21	10.68	15.11	19.57	14.57
Short-term debt	483.83	469.25	461.92	456.95	374.40	319.20	423.36	204.12	17.66	33.92	16.51	15.63	55.94	33.13	17.31	5.69	121.28	58.75	31.74	8.65
Current portion of long-term debt	250.04	249.81	250.02	249.79	174.78	122.43	226.51	204.12	17.66	33.92	16.51	15.63
Deferred revenue
Other current liabilities	138.68	133.94	107.20	117.59	135.04	105.29	107.23	122.47	197.68	134.43	115.21	108.79	98.92	99.46	94.65	96.54	95.62	78.09	75.67	69.94
Total non-current liabilities +	5,423.34	4,760.06	4,632.94	4,553.80	4,167.44	4,040.80	4,088.04	2,957.82	2,784.86	2,553.61	2,129.07	2,112.01	2,223.32	2,441.74	2,427.01	2,676.86	2,848.04	3,079.90	2,993.12	2,274.72
Long-term debt	3,168.86	2,961.06	3,091.11	3,063.02	2,838.82	2,764.08	2,753.60	2,684.57	2,539.03	2,315.27	1,898.15	1,884.27	1,882.87	2,127.72	2,141.22	2,403.45	2,553.63	2,777.61	2,694.03	1,981.82
Capital lease obligations	1,499.82	1,347.13	1,301.80	1,258.77	1,212.25	1,209.15	1,265.02
Other non-current liabilities	52.56	48.59	41.89	1,481.13	1,052.84	1,271.87	1,328.72	252.52	244.95	236.49	228.86		221.30
Total liabilities	5,907.18	5,538.53	5,346.83	5,279.84	4,830.41	4,588.67	4,760.85	3,412.86	3,110.85	2,830.94	2,370.72	2,337.35	2,468.67	2,639.20	2,588.36	2,830.44	3,111.74	3,256.77	3,138.41	2,385.70

Total stockholders' equity +	1,011.59	1,047.17	1,216.37	1,195.37	1,217.09	1,202.77	1,180.31	1,131.78	1,103.49	1,069.53	1,021.06	981.47	932.95	861.63	839.00	818.52	831.80	870.62	931.01	1,538.53
Common stock and paid-in capital	2,117.24	2,083.75	2,035.61	1,999.76	1,951.50	1,920.10	1,888.71	1,827.12	1,742.60	1,700.48	1,656.86	1,614.33	1,580.52	1,535.77	1,522.60	1,510.31	1,483.12	1,448.78	1,518.53	1,853.61
Retained earnings	-1,105.65	-1,036.58	-819.24	-804.38	-734.42	-717.33	-708.41	-695.34	-639.11	-630.96	-635.80	-632.86	-647.58	-674.14	-683.60	-691.78	-651.32	-578.17	-587.52	-315.07
Common shares outstanding	102	103	102	102	101	101	100	99	98	98	96	95	95	94	93	93	92	92	98	103

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	39.27	64.81	22.02	55.73	36.12	49.46	29.51	150.74	36.41	44.61	39.40	47.78	33.52	52.62	79.36	91.69	115.88	99.79	87.57	68.73	43.05	121.57	68.13	177.09	496.64	26.19	23.29	17.25	32.83	21.49	10.61	19.59	10.05	115.47	29.42	42.88	31.62	35.53	37.48	41.74	28.42	22.33	29.08	27.46	32.55	26.04	27.96	34.42	68.74	33.21	182.67	118.88	75.47	58.91	38.45	98.92	35.87	33.50	41.52	18.66	32.44	91.68	38.42	26.88	32.96	112.25	47.70	157.57	193.75	14.14	21.51	12.06	18.86	76.05	10.76	12.16	0.28	11.80	6.94	5.45	7.14
Cash and cash equivalents	39.27	64.81	22.02	55.73	36.12	49.46	29.51	77.93	36.41	44.61	39.40	47.78	33.52	52.62	79.36	91.69	115.88	99.79	87.57	68.73	43.05	121.57	68.13	177.09	496.64	26.19	23.29	17.25	32.83	21.49	10.61	19.59	10.05	115.47	29.42	42.88	31.62	35.53	37.48	41.74	28.42	22.33	29.08	27.46	32.55	26.04	27.96	34.42	68.74	33.21	182.67	118.88	75.47	58.91	38.45	98.92	35.87	33.50	41.52	18.66	32.44	91.68	38.42	26.88	32.96	112.25	47.70	157.57	193.75	14.14	21.51	12.06	18.86	76.05	10.76	12.16	0.28	11.80	6.94	5.45	7.14
Short-term investments								72.81																							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	323.56	341.22	340.76	345.87	308.14	334.80	351.23	318.46	298.51	301.19	310.17	322.19	259.44	285.04	294.84	303.32	255.64	269.92	262.66	257.41	218.60	240.85	225.75	232.18	251.15	254.93	265.06	249.28	218.11	235.58	227.96	228.38	209.23	201.70	223.09	218.94	189.52	189.94	207.51	207.44	181.08	174.40	187.70	183.31	168.53	169.61	180.58	184.41	162.26	161.74	179.43	177.70	158.17	159.83	164.75	159.54	144.94	147.44	160.92	165.88	144.10	141.17	158.13	161.29	140.51	142.52	158.29	156.95	152.46	155.04	171.18	178.75	147.82	134.96	153.78	139.83	125.37	127.55	133.33	126.26	114.93
Inventories										0.00			0.00	-337.66						0.00		0.00				0.00	0.00	0.00		80.68	75.69	75.90	77.43	51.07	72.82	74.03	75.26	50.40	71.52	72.52	72.25	45.79	64.98	66.61	66.10	43.44	71.72	72.77	71.23	52.43	71.19	71.25	70.15	51.95	66.21	68.34	67.14	49.33	64.02	-165.88	68.30	49.29	66.05	72.11	72.62	54.11	66.68	71.30	70.33	53.33	71.35	73.14	68.32	60.51	72.07	74.53	77.06	72.44	95.33	99.38	61.43
Other current assets	323.56	53.69	44.81	55.94	61.06	41.01	31.58	44.33	41.16	27.39	28.60	35.31	45.48	364.55	30.83	45.08	36.13	18.90	20.20	22.06	25.70	18.15	25.41	34.97	36.80	29.05	28.21	35.62	36.89	106.60	127.33	133.72	136.72	103.35	118.00	123.51	129.21	88.79	110.26	114.48	117.76	85.01	104.07	105.93	108.78	77.50	106.34	113.34	112.12	87.11	99.58	104.81	102.06	82.50	93.92	102.12	100.82	75.69	84.50	95.33	97.58	76.56	124.88	132.41	133.75	113.17	119.20	110.82	109.80	91.80	92.11	93.30	96.49	89.52	86.59	91.53	94.65	91.42	109.28	116.39	74.84
Total current assets	362.83	459.72	407.59	457.54	405.32	425.27	412.32	440.72	376.08	373.19	378.17	405.28	338.44	364.55	405.02	440.09	407.65	388.61	370.43	348.19	287.35	380.57	319.28	444.24	784.59	310.17	316.55	302.16	287.84	363.67	365.90	381.69	356.00	420.52	370.51	385.34	350.34	315.84	355.24	363.65	327.26	281.73	320.84	316.70	309.85	273.14	314.88	332.16	343.12	282.06	461.68	401.39	335.70	301.24	297.11	360.58	281.63	256.63	286.94	125.88	274.12	309.41	321.42	320.57	307.23	367.94	325.20	425.35	456.01	260.98	284.80	284.10	263.17	300.53	251.12	243.53	220.29	230.77	249.55	248.10	196.90
Total non-current assets +	6,550.52	6,472.23	6,415.72	6,216.43	6,141.86	6,161.28	6,107.75	6,141.70	6,148.99	6,190.44	6,194.16	6,115.76	6,103.35	6,110.66	5,873.50	5,841.95	5,686.22	5,658.89	5,448.26	5,367.11	5,363.15	5,410.87	5,453.00	5,537.34	5,608.42	5,630.99	5,615.18	5,497.01	5,506.71	4,180.97	3,758.72	3,738.28	3,758.53	3,793.83	3,632.72	3,560.74	3,574.25	3,584.63	3,547.28	3,548.87	3,567.26	3,110.05	3,095.56	3,053.01	3,045.37	3,045.67	3,054.88	3,044.31	3,083.46	3,119.56	3,163.74	3,157.13	3,174.96	3,212.80	3,096.08	3,099.97	3,135.20	3,170.73	3,214.81	3,412.37	3,303.34	3,339.55	3,397.52	3,460.58	3,515.11	3,575.61	3,645.73	3,718.35	3,779.01	3,856.04	3,904.22	3,905.20	3,823.13	3,768.90	3,753.92	3,741.96	3,722.10	3,693.46	3,648.24	3,612.42	3,583.58
Property, plant and equipment, net												1,531.65	1,509.92	1,499.70	1,399.23	1,377.45	1,341.47	1,337.27	1,291.24	2,511.37	1,268.68	1,281.85	1,294.38	1,320.48	1,343.67	1,349.12	1,340.77	1,316.26	1,309.65	1,295.05	1,193.31	1,192.62	1,192.90	1,214.14	1,180.57	1,176.52	1,175.04	1,182.72	1,179.60	1,181.42	1,167.05	1,095.14	1,088.92	1,086.33	1,081.67	1,083.64	1,095.36	1,096.24	1,105.51	1,121.93	1,143.08	1,150.25	1,163.92	1,180.36	1,145.55	1,156.71	1,169.78	1,193.62	1,215.99	1,230.13	1,247.96	1,257.45	1,294.14	1,331.23	1,374.62	1,406.91	1,453.31	1,498.41	1,541.20	1,595.03	1,612.95	1,615.94	1,549.27	1,516.96	1,508.12	1,475.24	1,439.64	1,405.95	1,387.89	1,343.96	1,307.61
Goodwill	2,111.22	2,111.26	2,111.20	2,035.20	2,035.09	2,035.08	2,035.23	2,035.20	2,035.22	2,035.27	2,035.21	2,035.27	2,035.27	2,035.27	2,002.75	2,004.15	1,936.47	1,936.43	1,926.92	1,912.40	1,912.36	1,912.33	1,912.21	1,912.16	1,912.07	1,912.27	1,902.69	1,882.55	1,876.36	1,919.39	1,737.40	1,737.36	1,737.40	1,740.45	1,740.47	1,726.44	1,726.38	1,726.36	1,726.72	1,705.10	1,705.30	1,546.59	1,543.26	1,525.99	1,515.45	1,512.77	1,512.21	1,503.66	1,503.46	1,503.55	1,502.40	1,491.11	1,485.81	1,485.15	1,435.11	1,428.17	1,427.21	1,426.85	1,426.74	1,426.83	1,426.70	1,426.14	1,425.60	1,425.41	1,425.50	1,424.28	1,416.20	1,416.02	1,415.82	1,416.40	1,422.03	1,399.84	1,387.41	1,376.24	1,362.27	1,360.36	1,358.56	1,357.71	1,330.72	1,323.75	1,308.30
Intangible assets	1,127.54	1,113.83	1,111.47	1,064.98	1,046.63	1,062.60	1,086.38	1,120.62	1,150.08	1,171.43	1,195.37	1,163.67	1,181.41	1,206.63	1,128.36	1,109.69	1,061.39	1,045.18	909.51	879.15	887.59	914.45	929.68	955.20	971.19	992.24	1,019.65	953.71	978.31	915.45	773.66	753.92	770.37	796.35	668.67	615.86	631.23	637.15	601.57	623.83	656.16	402.89	397.19	369.81	363.82	366.99	376.09	371.91	395.75	419.39	441.77	438.06	445.41	468.31	437.55	435.73	455.88	476.88	497.07	521.54	546.83	569.72	593.41	618.60	645.05	670.50	695.49	720.85	746.54	773.76	795.08	813.23	810.74	802.95	819.84	841.67	861.10	860.85	867.86	884.96	904.87
Long-term investments
Other non-current assets
Total assets	6,913.35	6,931.95	6,823.30	6,673.97	6,547.18	6,586.55	6,520.07	6,582.42	6,525.07	6,563.62	6,572.32	6,521.04	6,441.79	6,475.21	6,278.52	6,282.04	6,093.86	6,047.49	5,818.69	5,715.30	5,650.50	5,791.44	5,761.67	5,981.58	6,393.00	5,941.16	5,931.74	5,799.17	5,794.54	4,544.64	4,124.62	4,119.97	4,114.53	4,214.35	4,003.23	3,946.08	3,924.60	3,900.47	3,902.52	3,912.52	3,894.51	3,391.78	3,416.40	3,369.71	3,355.22	3,318.82	3,369.76	3,376.47	3,426.58	3,401.62	3,625.42	3,558.52	3,510.66	3,514.03	3,393.19	3,460.55	3,416.83	3,427.35	3,501.75	3,538.25	3,577.46	3,648.96	3,718.94	3,781.15	3,822.33	3,943.54	3,970.93	4,143.69	4,235.02	4,117.03	4,189.02	4,189.30	4,086.30	4,069.42	4,005.04	3,985.49	3,942.39	3,924.23	3,897.78	3,860.52	3,780.48

Total current liabilities +	440.78	483.83	695.10	782.66	717.29	778.47	738.73	1,064.53	992.61	713.90	690.24	698.30	659.98	726.04	643.83	691.41	571.67	662.97	606.56	544.78	516.44	547.87	505.31	393.86	538.93	672.81	620.17	604.48	551.22	455.04	255.98	258.04	223.59	325.99	238.69	260.57	246.12	277.32	259.09	268.68	217.01	241.65	232.24	230.94	206.14	225.34	224.80	235.24	202.61	245.35	598.66	559.39	198.99	197.46	196.28	309.04	168.74	161.34	176.75	2,285.72	148.52	153.58	168.24	154.21	213.88	263.71	242.52	226.46	176.35	176.88	158.77	152.53	125.41	145.30	152.08	130.13	93.67	110.98	109.10	100.20	69.03
Accounts payable	15.95	16.47	26.23	27.53	25.76	21.59	22.86	21.28	18.44	18.24	17.59	17.18	16.89	19.64	16.52	15.92	13.01	16.43	12.66	10.77	11.38	12.02	10.82	11.93	12.54	14.97	17.94	16.15	14.58	21.25	19.53	18.91	19.18	17.96	18.05	17.96	18.18	17.65	17.64	18.44	18.91	17.45	16.64	19.17	18.05	16.37	17.98	18.12	18.08	13.34	16.11	16.30	15.53	13.54	13.35	11.95	12.69	12.66	21.27	12.61	13.36	13.21	12.69	9.87	11.12	10.68	10.42	11.60	12.27	15.11	29.38	15.20	21.14	19.57	22.93	20.12	18.41	14.57	23.88	16.13	15.62
Short-term debt	440.78	483.83	383.53	453.72	417.73	469.25	434.58	785.68	762.05	461.92	433.00	421.77	413.79	456.95	381.16	420.72	342.44	374.40	350.72	299.96	319.23	319.20	307.22	182.96	341.80	423.36	386.68	382.10	374.28	204.12	26.73	23.95	23.98	17.66	17.42	17.47	39.50	33.92	28.82	23.37	17.86	16.51	19.38	17.55	15.66	15.63	15.60	15.64	0.78	55.94	393.83	384.23	33.32	33.13	35.65	157.97	26.24	17.31	9.09	0.71	5.52	5.69	16.30	12.53	88.44	121.28	114.87	96.47	78.00	58.75	39.49	35.93	32.02	31.74	31.74	24.08	16.48	8.65	0.76	1.56	2.77
Current portion of long-term debt	242.21	250.04	179.98	249.93		249.81	250.00	599.82	585.76	250.02	247.05	234.79	234.62	249.79	199.72	239.70	174.84	174.78	174.73	122.20	155.04	122.43	131.07	9.12	169.62	226.51	218.11	209.70	199.93	204.12	26.73	23.95	23.98	17.66	2,449.43	2,391.85	39.50	33.92	28.82	23.37	17.86	16.51				15.63
Deferred revenue
Other current liabilities	-165.04	155.14	123.38	112.28	273.81	133.94	110.63	95.60	79.48	107.20	96.29	87.50	82.72	117.59	105.37	99.22	84.87	135.04	114.19	89.17	72.37	105.29	70.09	73.07	61.79	107.23	85.27	79.67	61.05	122.47	102.59	98.30	81.28	197.68	99.55	110.34	92.84	134.43	110.15	113.74	90.26	115.21	96.85	95.12	84.48	108.79	93.89	97.13	97.03	98.92	125.21	99.27	108.94	99.46	100.02	88.52	90.76	94.65	98.48	89.73	88.69	96.54	92.14	84.91	77.58	95.62	77.63	81.38	48.59	78.09	59.30	73.74	45.42	75.67	76.42	71.54	44.74	69.94	63.39	68.79	35.90
Total non-current liabilities +	5,490.88	5,423.34	5,082.46	4,984.42	4,798.31	4,760.06	4,568.39	4,319.48	4,348.82	4,632.94	4,695.24	4,652.25	4,621.12	4,553.80	4,360.41	4,350.56	4,298.33	4,167.44	3,970.34	3,938.92	3,952.56	4,040.80	4,127.45	4,464.35	4,716.29	4,088.04	4,143.74	4,055.40	4,133.75	2,957.82	2,771.68	2,788.42	2,850.74	2,784.86	2,674.02	2,614.40	2,624.75	2,553.61	2,587.12	2,604.11	2,656.52	2,129.07	2,178.30	2,155.34	2,167.89	2,112.01	2,297.75	2,255.57	2,281.91	2,223.32	2,093.28	2,089.93	2,430.92	2,441.74	2,335.99	2,311.88	2,426.98	2,427.01	2,498.37	431.62	2,622.85	2,676.86	2,734.30	2,819.57	2,798.04	2,848.04	2,883.71	3,065.90	3,204.18	3,079.90	3,158.63	3,175.19	3,084.54	2,993.12	2,896.63	2,779.31	2,741.64	2,274.72	2,140.13	2,096.30	1,979.73
Long-term debt	3,252.86	3,168.86	3,168.71	3,113.79		2,961.06	2,995.71	2,749.36	2,815.57	3,091.11	3,154.65	3,154.00	3,134.51	3,063.02	3,016.56	3,001.47	2,955.14	2,838.82	2,662.66	2,661.49	2,685.09	2,764.08	2,833.12	3,146.78	3,382.19	2,753.60	2,835.70	2,762.81	2,826.62	2,684.57	2,519.15	2,540.96	2,603.98	2,539.03	2,432.01	2,374.38	2,385.41	2,315.27	2,351.20	2,369.31	2,420.29	1,898.15	1,949.06	1,922.89	1,937.52	1,884.27	1,925.48	1,912.23	1,945.99	1,882.87	1,748.98	1,764.69	2,121.56	2,127.72	2,039.96	2,031.74	2,161.35	2,141.22	2,214.07	2,285.01	2,351.06	2,403.45	2,456.51	2,534.43	2,508.84	2,553.63	2,588.22	2,781.61	2,907.16	2,777.61	2,853.42	2,875.29	2,781.47	2,694.03	2,607.79	2,493.42	2,455.97	1,981.82	1,840.90	1,795.97	1,729.77
Capital lease obligations	1,460.50	1,499.82	1,438.42	1,407.05	1,362.81	1,347.13	1,297.92	1,294.88	1,256.63	1,301.80	1,279.44	1,241.58	1,225.73	1,258.77	1,205.70	1,210.06	1,191.95	1,212.25	1,171.54	1,184.79	1,166.58	1,209.15	1,208.68	1,227.98	1,243.99	1,265.02	1,212.47	1,203.32	1,204.01
Other non-current liabilities	53.17	52.56	55.31	51.10	4,798.31	48.59	48.19	46.98	44.07	41.89	39.50	1,488.94	1,478.12	1,481.13	1,335.54	312.42	312.79	1,052.84	1,301.66	40.04	1,263.65	1,271.87	1,290.50	1,313.16	1,328.69	1,328.72	1,302.66	1,287.87	1,286.50	252.52	250.02	246.06	245.91	244.95	241.68	239.81	239.34	236.49	234.18	232.77	234.76	228.86	228.74			227.74	226.59	226.01	223.92	221.30	218.04	213.00
Total liabilities	5,931.65	5,907.18	5,777.56	5,767.09	5,515.61	5,538.53	5,307.12	5,384.01	5,341.43	5,346.83	5,385.48	5,350.55	5,281.10	5,279.84	5,004.23	5,041.97	4,870.00	4,830.41	4,576.89	4,483.69	4,468.99	4,588.67	4,632.75	4,858.21	5,255.22	4,760.85	4,763.92	4,659.87	4,684.97	3,412.86	3,027.66	3,046.45	3,074.33	3,110.85	2,912.70	2,874.97	2,870.87	2,830.94	2,846.21	2,872.79	2,873.53	2,370.72	2,410.54	2,386.28	2,374.04	2,337.35	2,522.55	2,490.82	2,484.52	2,468.67	2,691.93	2,649.32	2,629.92	2,639.20	2,532.26	2,620.92	2,595.72	2,588.36	2,675.12	2,717.34	2,771.37	2,830.44	2,902.54	2,973.78	3,011.92	3,111.74	3,126.22	3,292.36	3,380.53	3,256.77	3,317.40	3,327.72	3,209.95	3,138.41	3,048.72	2,909.44	2,835.31	2,385.70	2,249.24	2,196.49	2,048.76

Total stockholders' equity +	969.79	1,011.59	1,032.65	905.07	1,029.97	1,047.17	1,212.30	1,197.17	1,182.41	1,216.37	1,186.77	1,170.04	1,160.35	1,195.37	1,274.29	1,240.07	1,223.86	1,217.09	1,241.80	1,231.61	1,181.51	1,202.77	1,128.92	1,123.37	1,137.78	1,180.31	1,167.82	1,139.30	1,109.58	1,131.78	1,096.96	1,073.52	1,040.20	1,103.49	1,090.53	1,071.11	1,053.73	1,069.53	1,056.31	1,039.73	1,020.98	1,021.06	1,005.86	983.43	981.19	981.47	847.21	885.66	942.06	932.95	933.49	909.20	880.74	861.63	860.93	839.63	821.11	839.00	826.63	820.91	806.10	818.52	816.40	807.38	810.41	831.80	844.70	851.34	854.49	870.62	871.62	861.58	876.35	931.01	956.32	1,076.05	1,107.08	1,538.53	1,648.55	1,664.03	1,731.72
Common stock and paid-in capital	2,136.85	2,117.24	2,108.11	1,964.85	2,086.96	2,083.75	2,078.38	2,067.14	2,056.54	2,035.61	2,027.33	2,022.94	2,016.24	1,999.76	1,991.94	1,981.72	1,977.82	1,951.50	1,947.54	1,942.87	1,936.42	1,920.10	3,029.38	1,911.12	1,906.48	1,888.71	1,882.42	1,857.12	1,849.67	1,827.12	1,796.30	1,776.65	1,753.89	1,742.60	1,735.17	1,730.58	1,724.18	1,700.48	1,693.68	1,688.14	1,678.29	1,656.86	1,651.40	1,648.21	1,638.65	1,614.33	1,607.63	1,601.84	1,594.56	1,580.52	1,574.38	1,568.34	1,561.05	1,535.77	1,542.20	1,532.31	1,527.62	1,522.60	1,516.51	1,514.69	1,511.21	1,510.31	1,500.97	1,492.64	1,486.65	1,483.12	1,476.25	1,473.50	1,464.74	1,448.78	1,442.86	1,436.47	1,465.50	1,518.53	1,548.23	1,682.39	1,731.71	1,853.61	1,965.86	1,998.09	2,084.06
Retained earnings	-1,167.06	-1,105.65	-1,075.46	-1,059.79	-1,056.98	-1,036.58	-866.08	-869.97	-874.13	-819.24	-840.56	-852.90	-855.89	-804.38	-717.65	-741.65	-753.96	-734.42	-705.75	-711.27	-754.91	-717.33	-1,900.46	-787.75	-768.69	-708.41	-714.60	-717.82	-740.09	-695.34	-699.34	-703.13	-713.69	-639.11	-644.64	-659.48	-670.45	-630.96	-637.37	-648.40	-657.31	-635.80	-645.54	-664.78	-657.46	-632.86	-760.42	-716.19	-652.51	-647.58	-640.89	-659.14	-680.30	-674.14	-681.27	-692.68	-706.51	-683.60	-689.88	-693.78	-705.12	-691.78	-684.57	-685.26	-676.23	-651.32	-631.54	-622.17	-610.26	-578.17	-571.24	-574.90	-589.15	-587.52	-591.90	-606.34	-624.63	-315.07	-317.32	-334.06	-352.34
Common shares outstanding	101	101	101	102	103	103	103	103	102	102	102	102	102	102	102	102	102	101	101	101	101	101	101	101	101	101	101	100	100	100	99	99	99	99	98	98	98	98	98	98	97	97	97	96	96	96	96	96	95	95	95	95	94	94	94	94	93	93	93	93	93	93	93	93	92	92	92	92	92	92	92	92	94	93	97	98	100	99	103	104	106

Balance Sheet - LAMAR ADVERTISING CO/NEW (LAMR)

Balance Sheet - LAMAR ADVERTISING CO/NEW (LAMR)