Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11
Total revenue 1,866.17 1,728.70 1,623.61 1,490.53 1,303.88 1,172.51 1,132.14 1,072.86 960.40 878.89 630.58 398.87 139.03 4.54 0.07
Cost of revenue 1,803.35 767.40 739.73 688.24 602.82 549.46 523.99 492.70 429.41 393.68 310.30 207.20 78.55 4.46 0.06
Gross profit 62.82 961.30 883.87 802.29 701.06 623.06 608.15 580.15 530.99 485.21 320.28 191.67 60.48 0.08 0.01
Total operating expenses + -389.05 86.99 77.62 70.76 56.44 48.52 43.21 36.58 34.73 33.07 26.87 24.53 80.19 10.32 0.05
Operating income 451.87 874.31 806.26 731.54 644.62 574.54 564.95 543.58 496.26 452.14 293.41 167.14 -26.78 -10.24 -0.04
Non-operating income (net) 61.53 -406.17 -374.12 -421.51 -434.06 -419.71 -408.69 -431.14 -419.77 -441.70 -341.36 -200.23 6.71 0.00 0.00
Income before tax 513.39 468.14 432.14 310.03 210.56 154.83 156.26 112.44 76.49 10.45 -47.95 -33.09 -20.07 -10.24 -0.04
Income tax expense 69.66 53.06 134.87 140.35 117.46 135.60 4.17 -4.51 3.75 14.35 14.97 12.24 0.87
Net income 452.97 412.43 380.17 273.14 189.09 140.37 141.04 108.27 81.00 6.70 -62.30 -48.06 -32.31 -10.24 -0.04
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12
Total revenue 472.02 459.26 478.46 457.50 459.28 436.59 445.06 423.49 423.56 408.66 421.70 395.55 397.70 380.93 391.63 361.88 356.11 338.09 339.56 313.65 312.57 296.55 307.93 280.69 287.34 284.01 298.30 281.86 279.20 270.32 280.05 264.48 258.00 242.80 246.84 237.01 233.75 227.56 236.06 220.31 194.96 172.59 172.61 153.63 131.75 116.90 110.39 94.30 77.28 64.89 49.46 18.12 6.56 3.28 0.98 0.18 0.10
Cost of revenue 455.56 438.36 214.99 194.50 204.77 185.35 206.61 184.79 190.65 178.17 201.23 177.39 182.94 170.61 186.29 165.70 165.65 151.08 162.54 141.96 147.24 132.12 149.77 134.65 132.92 125.38 143.17 127.21 128.23 119.12 133.52 118.78 121.29 106.03 116.70 104.81 101.88 96.71 112.08 97.57 87.61 79.14 89.21 75.68 65.12 52.46 69.02 44.06 38.76 33.63 25.95 13.35 5.62 3.33 0.88 0.19 0.07
Gross profit 16.46 20.90 263.48 263.00 254.50 251.25 238.45 238.71 232.90 230.49 220.47 218.15 214.76 210.32 205.34 196.18 190.45 187.01 177.03 171.69 165.33 164.43 158.17 146.04 154.42 158.63 155.14 154.65 150.98 151.20 146.53 145.70 136.72 136.78 130.14 132.20 131.88 130.85 123.98 122.74 107.35 93.45 83.41 77.95 66.63 64.44 41.38 50.24 38.52 31.26 23.52 4.77 0.94 -0.05 0.11 0.00 0.03
Total operating expenses + -101.83 -95.00 147.16 146.95 20.77 21.67 20.15 22.49 22.69 19.29 19.14 20.64 18.56 12.74 17.69 19.55 18.08 12.70 13.65 13.89 15.21 10.09 13.57 11.49 11.27 12.18 11.11 10.49 9.44 8.40 9.27 9.68 9.23 7.99 8.53 8.93 9.30 8.52 8.04 7.93 8.57 7.19 7.00 7.01 6.83 53.78 6.04 6.32 43.95 40.73 27.38 4.63 7.45 5.78 2.78 1.56 0.20
Operating income 118.30 115.91 116.32 116.06 233.73 229.58 218.30 216.21 210.22 211.20 201.34 197.52 196.20 197.58 187.66 176.63 172.37 174.31 163.38 157.80 150.13 154.34 144.60 134.54 143.16 146.45 144.03 144.16 141.54 142.80 137.27 136.03 127.49 128.79 121.61 123.27 122.58 122.32 115.93 114.81 98.78 86.26 76.41 70.94 59.80 -5.18 35.33 43.93 -2.22 -6.04 -3.42 -10.81 -6.51 -5.83 -2.68 -1.57 -0.16
Non-operating income (net) 30.55 28.35 0.48 7.57 -105.02 -85.71 -130.66 -107.68 -82.12 -120.26 -113.24 -82.10 -58.51 -93.79 -125.99 -102.08 -102.36 -112.99 -114.88 -105.99 -101.21 -109.00 -104.44 -102.74 -105.63 -104.99 -102.63 -103.86 -108.45 -108.06 -106.99 -110.13 -105.96 -98.26 -102.52 -108.21 -110.78 -112.98 -116.10 -118.56 -93.75 -97.61 -96.34 -79.34 -68.07 -4.82 -48.13 -47.30 -4.72 -3.43 -0.44 10.95 -0.37 0.00 0.00 0.00 0.00
Income before tax 148.84 144.25 116.80 123.62 128.71 143.87 87.64 108.53 128.10 90.94 88.09 115.41 137.70 103.79 61.67 74.56 70.01 61.32 48.50 51.81 48.92 45.34 40.15 31.81 37.53 41.46 41.40 40.30 33.09 34.73 30.28 25.90 21.53 30.53 19.10 15.07 11.80 9.34 -0.17 -3.75 5.03 -11.35 -19.94 -8.40 -8.27 -9.99 -12.80 -3.37 -6.94 -9.47 -3.86 0.14 -6.88 -5.83 -2.68 -1.57 -0.16
Income tax expense -29.84 20.64 -63.97 13.22 15.32 11.06 -3.49 51.23 -62.84 36.25 7.46 8.34 8.31 7.46 5.87 3.22 4.93 4.48 3.82 2.66 3.50 4.09 4.10 4.00 3.03 3.32 2.88 -3.15 1.11 -4.49 0.31 -0.03 -0.30 -6.64 7.32 -0.76 3.84 3.56 3.11 3.73 3.96 3.75 3.38 4.21 3.62 3.89 3.80 3.68 0.90 1.74 0.00 0.00 0.00
Net income 131.25 127.29 102.86 109.04 113.46 126.72 77.31 95.63 112.78 80.10 77.60 101.52 120.95 91.02 54.20 66.21 61.70 53.87 42.63 48.60 44.00 40.86 36.33 29.15 34.03 37.37 37.30 36.30 30.07 31.41 27.40 29.05 20.41 35.02 18.79 15.10 12.10 15.98 -7.48 -2.99 1.19 -14.91 -23.05 -12.13 -12.22 -13.74 -16.18 -7.58 -10.56 -13.36 -7.66 -3.54 -7.75 -5.83 -2.68 -1.57 -0.16
about 15 hours ago