| Net income |
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.03 |
0.01 |
0.00 |
0.00 |
0.01 |
0.02 |
0.02 |
0.02 |
| Stock-based compensation |
0.12 |
0.12 |
0.06 |
0.03 |
0.00 |
0.00 |
0.00 |
0.01 |
| Change in inventory |
-0.05 |
0.00 |
-0.06 |
0.03 |
-0.09 |
-0.02 |
-0.04 |
0.00 |
| Other working capital changes |
0.45 |
0.53 |
0.43 |
0.05 |
-0.07 |
0.10 |
0.25 |
-0.04 |
| Capital expenditures |
-0.04 |
-0.03 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
| Others incl. marketable securities changes |
-0.14 |
-0.15 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend payout |
|
|
|
-0.17 |
-0.02 |
-0.33 |
-0.33 |
|
| Common stock repurchases |
0.00 |
0.00 |
-0.55 |
-0.69 |
-0.69 |
0.00 |
|
|
| Net Debt Issuance |
-0.04 |
-0.18 |
0.47 |
0.86 |
0.71 |
0.43 |
0.08 |
0.01 |
|
| Change in cash |
0.33 |
0.29 |
0.34 |
0.10 |
-0.16 |
0.19 |
-0.01 |
-0.01 |