Income Statement - PAN AMERICAN SILVER CORP (PAAS)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 3,682.35 | 2,818.90 | 2,316.10 | 1,494.70 | 1,632.75 | 1,338.81 | 1,350.76 | 784.50 | 816.83 | 774.78 | 674.69 | 751.94 | 824.50 | 928.59 | 855.28 | 646.55 | 454.81 | 338.60 | 301.06 | 255.45 |
| Cost of revenue | 2,295.49 | 2,270.40 | 2,019.30 | 1,446.30 | 1,264.81 | 1,080.74 | 1,145.13 | 683.60 | 648.07 | 575.90 | 706.78 | 743.87 | 692.99 | 624.65 | 446.15 | 405.44 | 338.74 | 250.88 | 171.16 | 132.65 |
| Gross profit | 1,386.86 | 548.50 | 296.80 | 48.40 | 367.94 | 258.07 | 205.63 | 100.90 | 168.76 | 198.88 | -32.09 | 8.07 | 131.52 | 303.95 | 409.13 | 241.12 | 126.01 | 87.73 | 129.91 | 122.80 |
| Total operating expenses | 198.41 | 17.80 | 258.70 | 310.70 | 47.03 | 48.10 | 78.52 | 58.21 | -19.57 | 14.41 | 197.95 | 640.84 | 570.13 | 152.69 | 36.55 | 39.76 | 20.14 | 28.24 | 41.37 | 26.69 |
| Operating income | 1,188.45 | 530.70 | 38.10 | -262.30 | 320.91 | 209.98 | 127.10 | 42.69 | 188.33 | 184.47 | -230.04 | -632.77 | -438.61 | 151.26 | 372.58 | 201.35 | 95.93 | 59.49 | 88.53 | 96.11 |
| Non-operating income (net) | 71.23 | -99.00 | -96.90 | -38.70 | -75.92 | 42.04 | 55.41 | -9.50 | -5.84 | -8.20 | -5.71 | -4.55 | 9.52 | 22.66 | 98.68 | -95.43 | -6.18 | -9.69 | 23.04 | -8.64 |
| Income before tax | 1,259.67 | 431.70 | -58.80 | -301.00 | 244.99 | 252.01 | 182.51 | 33.19 | 182.49 | 176.27 | -235.76 | -637.32 | -429.09 | 173.92 | 471.26 | 105.92 | 89.75 | 49.80 | 111.57 | 87.47 |
| Income tax expense | 262.52 | 319.00 | 46.10 | 39.10 | 146.43 | 75.56 | 71.27 | 21.15 | 59.03 | 74.45 | -4.20 | -92.49 | 16.76 | 95.56 | 117.12 | 90.22 | 27.76 | 24.43 | 19.61 | 25.48 |
| Net income | 995.12 | 111.50 | -103.70 | -340.06 | 97.43 | 177.88 | 110.74 | 10.29 | 120.99 | 100.09 | -226.65 | -545.59 | -445.85 | 87.36 | 352.49 | 112.57 | 62.00 | 24.60 | 88.86 | 58.21 |
Show Quarterly Income Statement
Income Statement - PAN AMERICAN SILVER CORP (PAAS)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,154.00 | 1,197.43 | 854.60 | 811.90 | 773.20 | 815.10 | 716.10 | 686.30 | 601.40 | 669.60 | 616.30 | 639.90 | 390.30 | 375.47 | 338.90 | 340.50 | 439.90 | 422.17 | 460.35 | 382.13 | 368.10 | 430.46 | 300.41 | 249.51 | 358.43 | 404.38 | 352.19 | 282.95 | 253.70 | 173.36 | 187.72 | 216.46 | 206.96 | 226.03 | 190.79 | 201.32 | 198.69 | 190.60 | 233.65 | 192.26 | 158.28 | 162.96 | 159.41 | 174.19 | 178.13 | 163.10 | 178.27 | 200.85 | 209.73 | 192.36 | 213.56 | 175.58 | 243.01 | 247.34 | 251.84 | 200.60 | 228.82 | 212.36 | 220.57 | 231.87 | 190.48 | 191.10 | 164.53 | 150.56 | 135.82 | 154.41 | 118.61 | 111.39 | 70.41 | 46.28 | 79.49 | 104.08 | 108.75 | 85.89 | 87.91 | 79.21 | 48.06 | 82.59 | 64.27 | 62.85 | 45.74 |
| Cost of revenue | 546.00 | 632.17 | 541.60 | 538.60 | 522.40 | 630.20 | 540.40 | 569.40 | 530.40 | 582.50 | 573.80 | 578.80 | 335.10 | 350.90 | 373.40 | 384.40 | 382.80 | 346.13 | 368.95 | 286.84 | 285.40 | 293.29 | 202.98 | 253.33 | 324.39 | 313.78 | 294.70 | 246.81 | 241.38 | 178.02 | 192.13 | 161.61 | 151.84 | 182.75 | 142.97 | 156.54 | 165.81 | 141.64 | 145.15 | 147.53 | 141.58 | 170.73 | 185.41 | 175.14 | 175.50 | 184.47 | 190.64 | 190.60 | 178.16 | 173.41 | 179.62 | 171.76 | 168.20 | 162.32 | 186.40 | 149.08 | 126.92 | 124.09 | 114.36 | 113.24 | 94.46 | 124.42 | 103.24 | 98.29 | 98.04 | 107.01 | 83.90 | 87.90 | 59.93 | 45.88 | 64.02 | 64.82 | 60.38 | 50.80 | 49.33 | 41.52 | 29.51 | 45.79 | 33.08 | 28.25 | 25.53 |
| Gross profit | 608.00 | 565.26 | 313.00 | 273.30 | 250.80 | 184.90 | 175.70 | 116.90 | 71.00 | 87.10 | 42.50 | 61.10 | 55.20 | 24.57 | -34.50 | -43.90 | 57.10 | 76.04 | 91.40 | 95.29 | 82.70 | 137.17 | 97.44 | -3.82 | 34.03 | 90.60 | 57.49 | 36.14 | 12.32 | -4.67 | -4.41 | 54.85 | 55.12 | 43.29 | 47.82 | 44.78 | 32.88 | 48.96 | 88.50 | 44.73 | 16.70 | -7.77 | -26.00 | -0.95 | 2.63 | -21.37 | -12.38 | 10.25 | 31.58 | 18.96 | 33.93 | 3.81 | 74.82 | 85.01 | 65.44 | 51.52 | 101.90 | 88.27 | 106.21 | 118.63 | 96.02 | 91.21 | 61.29 | 52.27 | 37.78 | 47.40 | 34.71 | 23.49 | 10.47 | 0.40 | 15.47 | 39.26 | 48.38 | 35.09 | 38.57 | 37.69 | 18.55 | 36.80 | 31.19 | 34.60 | 20.21 |
| Total operating expenses | 48.00 | 96.26 | 63.30 | 29.40 | 22.60 | -69.70 | 23.80 | 27.50 | 36.20 | 91.70 | -1.60 | 67.80 | 27.70 | 172.58 | 16.60 | 109.90 | -33.50 | 19.07 | -9.75 | 1.52 | 9.41 | 34.14 | 13.21 | 14.52 | 23.33 | 68.85 | 18.56 | 20.89 | 11.05 | 49.08 | 10.52 | -1.34 | -0.05 | -47.22 | 17.53 | 7.36 | 2.75 | 3.45 | 7.05 | -5.32 | 9.23 | 136.10 | 42.27 | 5.53 | 14.05 | 608.72 | 14.25 | 4.02 | 13.85 | 329.11 | 6.95 | 201.55 | 32.53 | 108.42 | 12.72 | 8.55 | 23.00 | 1.56 | 20.14 | 10.00 | 5.37 | -16.00 | 12.46 | 17.55 | 7.57 | 3.37 | 7.75 | 9.79 | 3.60 | 31.12 | 4.48 | 5.43 | 2.98 | 12.02 | 12.20 | 10.44 | 6.72 | 5.88 | 7.59 | 7.21 | 6.02 |
| Operating income | 560.00 | 469.00 | 249.70 | 243.90 | 228.20 | 254.60 | 151.90 | 89.40 | 34.80 | -4.60 | 44.10 | -6.70 | 27.50 | -148.02 | -51.10 | -153.80 | 90.60 | 52.70 | 101.15 | 93.77 | 73.29 | 133.35 | 84.23 | -18.33 | 10.70 | 21.75 | 38.93 | 20.00 | 1.28 | -53.75 | -14.93 | 56.19 | 55.17 | 90.50 | 30.28 | 37.42 | 30.12 | 45.50 | 81.45 | 50.05 | 7.47 | -143.87 | -68.27 | -6.48 | -11.42 | -630.09 | -26.63 | 6.23 | 17.72 | -310.15 | 26.99 | -197.74 | 42.29 | -23.41 | 52.72 | 42.97 | 78.90 | 86.71 | 86.07 | 108.63 | 90.65 | 82.68 | 48.84 | 34.73 | 30.21 | 44.03 | 26.95 | 13.70 | 6.87 | -30.72 | 10.99 | 33.83 | 45.39 | 23.07 | 26.37 | 27.25 | 11.83 | 30.92 | 23.60 | 27.39 | 14.20 |
| Non-operating income (net) | 81.00 | 79.91 | -0.60 | -9.50 | -14.30 | -28.60 | -21.50 | -17.70 | -31.20 | -21.20 | -35.80 | -37.60 | -2.30 | -5.16 | -18.20 | -12.90 | -2.40 | -9.57 | -30.54 | 7.07 | -42.87 | 26.15 | 8.66 | 42.47 | -35.22 | 25.41 | 27.88 | -7.20 | 9.33 | -3.79 | -2.22 | -2.98 | -0.50 | -1.63 | -1.96 | 0.08 | -2.33 | -2.36 | -2.05 | -2.30 | -1.49 | -1.13 | -1.01 | -1.91 | -1.66 | -0.96 | 2.16 | -3.48 | -2.27 | -2.24 | -1.07 | 15.39 | -2.55 | 13.91 | -14.03 | 20.61 | 2.18 | 30.01 | 6.20 | 35.97 | 27.02 | 5.13 | -28.51 | -11.63 | 7.56 | -0.13 | -1.83 | -0.86 | 2.12 | -11.43 | 1.51 | -0.05 | 0.28 | 4.08 | 4.49 | 2.74 | 11.73 | 5.79 | 1.19 | -3.90 | -11.72 |
| Income before tax | 641.00 | 548.91 | 249.10 | 234.40 | 213.90 | 226.00 | 130.40 | 71.70 | 3.60 | -25.80 | 8.30 | -44.30 | 25.20 | -153.17 | -69.30 | -166.70 | 88.20 | 43.14 | 70.60 | 100.84 | 30.42 | 159.50 | 92.89 | 24.14 | -24.52 | 47.17 | 66.81 | 12.80 | 10.61 | -57.54 | -17.15 | 53.21 | 54.67 | 88.87 | 28.32 | 37.50 | 27.79 | 43.14 | 79.40 | 47.75 | 5.98 | -145.00 | -69.28 | -8.39 | -13.08 | -631.05 | -24.47 | 2.75 | 15.45 | -312.40 | 25.92 | -182.35 | 39.73 | -9.50 | 38.69 | 63.58 | 81.07 | 116.72 | 92.28 | 144.60 | 117.67 | 87.82 | 20.32 | 23.10 | 37.76 | 43.90 | 25.12 | 12.84 | 8.99 | -42.15 | 12.49 | 33.78 | 45.67 | 27.15 | 30.87 | 30.00 | 23.56 | 36.71 | 24.79 | 23.49 | 2.48 |
| Income tax expense | 185.00 | 90.06 | 79.90 | 44.80 | 44.60 | 118.20 | 73.30 | 93.10 | 34.40 | 25.50 | 28.90 | -11.30 | 8.70 | 18.89 | 1.90 | 6.90 | 11.40 | 28.47 | 50.39 | 29.60 | 37.98 | -9.52 | 27.63 | 4.72 | 52.72 | 25.95 | 29.09 | 8.94 | 7.29 | 6.04 | -7.92 | 16.51 | 6.51 | 39.21 | 10.49 | 1.49 | 7.84 | 20.86 | 35.96 | 13.52 | 4.10 | -8.04 | -1.77 | -1.09 | 6.70 | -105.32 | -4.30 | 8.43 | 8.69 | -19.33 | 11.69 | 4.75 | 19.66 | 19.91 | 16.08 | 26.54 | 30.83 | 21.25 | 39.75 | 31.12 | 24.99 | 43.23 | 19.35 | 28.68 | 11.61 | 15.23 | 7.48 | 2.69 | 2.35 | -8.51 | 5.99 | 12.45 | 14.50 | 0.60 | 6.25 | 10.16 | 2.60 | 5.50 | 8.40 | 7.58 | 4.01 |
| Net income | 457.00 | 458.44 | 168.60 | 189.20 | 168.70 | 107.60 | 57.16 | -21.90 | -30.90 | -51.50 | -19.70 | -32.40 | 16.40 | -172.06 | -71.20 | -173.63 | 76.52 | 14.04 | 20.25 | 70.94 | -7.80 | 169.02 | 65.74 | 20.06 | -76.81 | 21.44 | 37.66 | 18.37 | 33.28 | -63.81 | -9.46 | 36.19 | 47.38 | 48.89 | 17.26 | 35.47 | 19.37 | 21.78 | 42.77 | 33.80 | 1.74 | -132.91 | -67.05 | -7.32 | -19.37 | -526.71 | -20.25 | -5.47 | 6.84 | -293.62 | 14.15 | -186.54 | 20.15 | -29.06 | 22.61 | 43.92 | 49.88 | 95.36 | 52.35 | 112.62 | 92.16 | 46.39 | 28.82 | 18.26 | 19.11 | 27.81 | 17.38 | 10.21 | 6.61 | -33.32 | 6.40 | 21.36 | 30.16 | 26.06 | 23.89 | 18.47 | 20.44 | 29.65 | 16.36 | 14.96 | -2.76 |