Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	34.70	422.30	69.10	61.10	36.50	129.00	40.20	46.30	68.20	50.20	38.90	37.50	38.00	51.80	45.00	172.20	126.90	155.50	173.20	144.30
Cash and cash equivalents	34.20	415.10	60.70	52.60	31.00	123.90	37.30	46.30	68.20	50.20	38.90	37.50	38.00	51.80	45.00	160.00	124.30	122.10	145.50	144.30
Short-term investments	0.50	7.20	8.40	8.50	5.50	5.10	2.90		0.00	0.00	0.00	0.00	0.00	0.00	0.00	12.20	2.60	33.40	27.70
Accounts receivable, net	578.80	661.10	594.60	608.50	508.30	448.30	477.80	472.70	506.50	469.80	422.80	421.40	408.10	373.40	408.70	384.80	357.00	369.60	492.50	502.60
Inventories	1,152.60	704.80	699.10	753.00	510.90	439.40	544.10	509.80	484.20	418.50	418.80	463.30	378.80	374.80	336.50	286.20	250.20	298.30	325.70	305.50
Other current assets	137.70	96.00	70.70	73.90	119.70	70.90	58.80	60.60	78.40	67.40	57.70	91.80	77.50	187.10	131.70	103.70	90.20	111.60	79.30	66.00
Total current assets	1,903.80	1,884.20	1,433.50	1,496.50	1,175.40	1,087.60	1,120.90	1,089.40	1,137.30	1,005.90	938.20	1,014.00	902.40	987.10	903.30	946.90	833.90	935.00	1,070.70	1,018.40
Total non-current assets +	2,178.00	1,587.60	1,364.80	1,071.10	996.50	944.90	914.00	727.80	754.20	754.40	742.00	750.30	724.30	704.80	802.40	745.10	710.00	724.50	743.90	701.40
Property, plant and equipment, net	1,243.50	1,127.30	934.00	768.80	711.20	464.30	445.40	408.30	397.80	361.40	339.60	358.60	335.50	298.20	309.90	324.30	329.60	329.50	317.90	288.20
Goodwill	497.20	220.00	222.10	186.30	186.60	186.90	186.50	186.60	200.50	195.10	195.10	209.40	216.80	223.80	305.60	271.80	257.40	232.30	262.80	239.80
Intangible assets	273.00	45.10							8.60	7.30	6.20	23.90	25.10	25.90	344.50	281.00	265.50	239.70	270.50	3.20
Long-term investments							38.60	36.60	37.40	35.10	36.80	36.20
Other non-current assets
Total assets	4,081.80	3,471.80	2,798.30	2,567.60	2,171.90	2,032.50	2,034.90	1,817.20	1,891.50	1,760.30	1,680.20	1,764.30	1,626.70	1,691.90	1,705.70	1,692.00	1,543.90	1,659.50	1,814.60	1,719.80

Total current liabilities +	1,191.80	1,313.30	1,014.60	1,595.70	827.10	701.30	1,002.70	1,008.50	654.50	888.60	824.00	827.30	714.00	639.60	572.90	615.60	593.80	576.00	684.20	651.10
Accounts payable	438.00	490.00	374.70	427.30	402.10	340.30	372.40	433.30	348.60	361.20	320.10	324.30	283.10	284.70	254.90	273.80	238.20	234.10	289.80	278.60
Short-term debt	333.20	387.90	219.60	773.90	66.10	64.90	374.60	300.80	33.50	252.50	236.30	250.60	167.20	35.60	6.30	2.00	37.70	6.70	41.20	12.40
Current portion of long-term debt	226.00	299.60	150.00	710.60	11.30	9.90	314.10	297.30	30.30	252.50	29.80	22.50
Deferred revenue
Other current liabilities	420.60	412.40	384.30	340.50	321.80	270.30	228.70	238.60	241.40	239.30	219.20	218.70	215.20	259.20	302.10	334.50	317.90	331.50	352.10	360.10
Total non-current liabilities +	1,726.90	1,308.30	1,498.40	1,175.00	1,613.80	1,348.30	1,202.40	958.30	1,186.90	833.70	754.60	928.00	427.00	555.50	665.00	486.70	345.70	624.90	321.90	264.30
Long-term debt	1,144.10	793.60	1,110.40	814.20	1,226.50	970.70	823.40	724.80	958.60	615.70	490.40	675.00	233.20	351.00	459.60	317.00	193.80	413.70	166.70	96.80
Capital lease obligations	451.20	395.40	266.90	225.10	199.80	197.80	217.40	19.20	15.10
Other non-current liabilities	270.70	188.70	168.20	158.90	159.00	377.60	353.10	217.80	216.40	218.00	246.00	253.00	193.80	204.50	205.40	169.70
Total liabilities	2,918.70	2,621.60	2,513.00	2,770.70	2,440.90	2,049.60	2,205.10	1,966.80	1,841.40	1,722.30	1,578.60	1,755.30	1,141.00	1,195.10	1,237.90	1,102.30	939.50	1,200.90	1,006.10	915.40

Total stockholders' equity +	1,163.10	850.20	285.30	-203.10	-269.00	-17.10	-170.20	-149.60	50.10	37.60	101.20	8.40	484.90	496.80	467.80	589.70	604.40	458.60	808.50	804.40
Common stock and paid-in capital	-3,728.00	-3,300.60	-3,220.90	-3,273.70	-2,988.30	-2,402.90	-2,318.90	-2,004.60	-1,525.80	-1,315.40	-1,045.50	-1,013.70	-385.60	-247.60	-225.10	-52.50	45.80	-80.20	361.10	491.90
Retained earnings	4,891.10	4,150.80	3,506.20	3,070.60	2,719.30	2,385.80	2,148.70	1,855.00	1,575.90	1,353.00	1,146.70	1,022.10	870.50	744.40	692.90	642.20	558.60	538.80	447.40	312.50
Common shares outstanding	35	36	36	36	38	39	39	41	43	44	46	49	51	51	53	56	56	58	69	74

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	50.20	34.70	59.20	55.10	222.90	422.30	255.70	57.80	57.60	69.10	141.60	58.60	47.50	61.10	48.20	62.70	40.00	36.50	44.30	47.30	40.00	129.00	59.10	48.60	42.80	40.20	48.50	38.20	31.70	46.30	46.10	39.40	57.10	68.20	60.70	61.30	48.80	50.20	47.80	54.70	40.60	38.90	35.10	47.50	36.70	37.50	48.10	49.60	39.00	38.00	37.80	45.30	34.90	51.80	48.80	69.10	54.70	45.00	57.90	77.00	65.70	172.20	105.50	85.70	88.10	126.90	101.90	98.90	134.20	155.50	141.10	130.20	155.00	173.20	118.60	144.00	93.60	144.30	109.40	100.10	139.80
Cash and cash equivalents	48.20	34.20	52.90	49.20	217.20	415.10	243.10	47.60	45.70	60.70	132.00	51.40	40.40	52.60	40.70	57.40	34.30	31.00	39.40	44.50	35.50	123.90	55.00	44.80	39.10	37.30	46.10	36.40	31.70	46.30	46.10	39.40	57.10	68.20	60.70	61.30	48.80	50.20	47.80	54.70	40.60	38.90	35.10	47.50	36.70	37.50	48.10	49.60	39.00	38.00	37.80	45.30	34.90	51.80	48.80	69.10	54.70	45.00	57.90	76.50	55.20	160.00	92.40	61.90	63.00	124.30	101.90	65.40	101.90	122.10	107.10	95.30	120.30	145.50	93.50	120.10	93.60	144.30	109.40	100.10	139.80
Short-term investments	2.00	0.50	6.30	5.90	5.70	7.20	12.60	10.20	11.90	8.40	9.60	7.20	7.10	8.50	7.50	5.30	5.70	5.50	4.90	2.80	4.50	5.10	4.10	3.80	3.70	2.90	2.40	1.80			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.50	10.50	12.20	13.10	23.80	25.10	2.60		33.50	32.30	33.40	34.00	34.90	34.70	27.70	25.10	23.90
Accounts receivable, net	647.90	578.80	758.60	868.20	651.70	661.10	816.50	858.60	616.00	594.60	694.80	843.60	642.50	608.50	708.40	782.60	603.00	508.30	580.60	692.50	522.60	448.30	542.70	624.20	492.70	477.80	622.20	718.80	502.60	472.70	580.90	741.30	528.50	506.50	598.10	689.90	513.40	469.80	570.40	643.50	469.80	422.80	537.70	609.30	449.40	421.40	501.50	576.50	442.20	408.10	489.20	542.30	407.00	373.40	450.30	513.20	394.70	387.00	478.20	525.40	404.60	384.80	429.20	458.00	349.50	357.00	387.30	431.40	334.50	369.60	552.60	604.70	490.80	492.50	630.80	637.20	502.30	502.60	602.70	611.00	495.30
Inventories	1,209.70	1,152.60	991.50	1,001.90	902.30	704.80	689.20	776.30	823.40	699.10	747.90	856.00	904.10	753.00	743.40	692.80	678.90	510.90	461.00	433.80	502.30	439.40	408.70	499.70	611.80	544.10	585.30	630.20	600.10	509.80	501.50	540.20	561.50	484.20	530.90	538.80	522.80	418.50	474.00	505.70	518.10	418.80	488.30	540.70	533.10	463.30	501.50	514.90	490.30	378.80	430.00	469.20	464.30	374.80	398.40	427.30	401.90	336.50	394.30	460.10	453.20	286.20	347.70	338.40	326.40	250.20	274.60	268.50	321.10	298.30	353.10	367.80	379.50	325.70	358.70	377.90	398.10	305.50	348.10	348.40	342.70
Other current assets	124.30	137.70	88.70	78.30	78.10	96.00	69.60	72.60	67.50	70.70	158.10	68.60	77.50	73.90	94.10	91.00	115.30	119.70	99.00	86.80	73.30	70.90	53.50	54.40	77.80	58.80	61.30	56.70	86.50	60.60	58.70	64.90	199.70	78.40	80.90	76.70	101.40	67.40	74.30	66.30	93.10	57.70	90.80	89.20	121.10	91.80	85.40	81.70	86.00	77.50	80.30	73.10	97.90	187.10	214.10	103.10	147.00	153.40	98.40	103.40	134.00	115.90	113.60	111.20	144.20	102.40	61.40	75.00	98.90	111.60	79.80	86.20	111.00	79.30	71.20	72.60	81.40	66.00	79.10	94.80	89.00
Total current assets	2,032.10	1,903.80	1,898.00	2,003.50	1,855.00	1,884.20	1,831.00	1,765.30	1,564.50	1,433.50	1,742.40	1,826.80	1,671.60	1,496.50	1,594.10	1,629.10	1,437.20	1,175.40	1,184.90	1,260.40	1,138.20	1,087.60	1,064.00	1,226.90	1,225.10	1,120.90	1,317.30	1,443.90	1,220.90	1,089.40	1,187.20	1,385.80	1,346.80	1,137.30	1,270.60	1,366.70	1,186.40	1,005.90	1,166.50	1,270.20	1,121.60	938.20	1,151.90	1,286.70	1,140.30	1,014.00	1,136.50	1,222.70	1,057.50	902.40	1,037.30	1,129.90	1,004.10	987.10	1,111.60	1,112.70	998.30	903.30	1,028.80	1,165.40	1,047.00	946.90	982.90	969.50	883.10	833.90	825.20	873.80	888.70	935.00	1,126.60	1,188.90	1,136.30	1,070.70	1,179.30	1,231.70	1,075.40	1,018.40	1,139.30	1,154.30	1,066.80
Total non-current assets +	2,260.60	2,178.00	1,626.60	1,649.20	1,600.40	1,587.60	1,482.20	1,456.60	1,420.90	1,364.80	1,147.70	1,154.50	1,098.80	1,071.10	1,031.70	1,029.90	1,019.70	996.50	938.60	944.30	936.80	944.90	917.20	897.40	903.30	914.00	897.50	896.50	884.80	727.80	723.60	713.60	739.30	754.20	785.10	779.10	764.20	754.40	760.10	754.00	739.40	742.00	729.60	739.60	739.20	750.30	740.00	747.40	730.20	724.30	718.40	719.70	710.00	704.80	681.90	775.50	791.70	802.40	805.50	853.60	853.40	745.10	714.40	697.70	707.70	710.00	737.40	726.20	709.90	724.50	747.20	746.00	744.10	743.90	755.50	729.10	706.30	701.40	744.60	733.90	701.50
Property, plant and equipment, net		1,243.50	1,186.50	1,172.00	1,133.40	1,127.30	1,025.30				816.20	608.50	567.20	768.80	520.40	724.20	518.30	711.20	657.40	476.00	466.40	464.30	444.90	441.20	442.10	445.40	418.80	418.00	411.70	408.30	374.40	371.00	390.10	397.80	374.60	371.70	365.60	361.40	346.20	345.20	338.50	339.60	345.30	352.10	356.00	358.60	350.50	350.50	340.60	335.50	314.80	308.70	295.10	298.20	289.40	292.60	299.20	309.90	333.30	347.00	348.40	324.30	320.90	318.20	326.70	329.60	329.90	328.80	324.30	329.50	334.90	320.70	318.80	317.90	306.40	294.70	288.00	288.20	273.10	269.30	260.90
Goodwill	503.70	497.20	220.00	220.00	220.00	220.00	219.90	219.90	219.90	222.10	181.70	186.40	186.30	186.30	185.90	186.20	186.40	186.60	186.70	186.80	186.70	186.90	186.70	186.50	186.50	186.50	186.40	186.60	186.50	186.60	186.90	186.80	190.30	200.50	200.60	199.00	197.60	195.10	198.50	198.50	197.00	195.10	199.80	204.50	204.50	209.40	214.10	219.70	218.90	216.80	218.80	217.60	223.40	223.80	223.70	302.20	310.60	305.60	307.00	325.90	321.30	271.80	267.60	253.80	260.90	257.40	253.10	243.50	229.40	232.30	256.20	268.30	264.50	262.80	262.40	252.30	242.20	239.80	232.40	232.40	226.40
Intangible assets	269.70	273.00				45.10																									186.90	186.80	190.30	8.60	200.60	199.00	197.60	7.30	198.50	198.50	197.00	6.20	199.80	204.50	204.50	23.90	214.10	219.70	218.90	25.10	218.80	217.60	223.40	25.90	223.70	302.20	310.60	344.50	307.00	325.90	321.30	281.00	267.60	253.80	260.90	265.50	253.10	243.50	229.40	239.70	256.20	268.30	264.50	270.50	262.40	252.30	242.20	3.20	232.40	232.40	223.90
Long-term investments																										38.60				36.60			3.90	37.40				35.10				36.80				36.20
Other non-current assets
Total assets	4,292.70	4,081.80	3,524.60	3,652.70	3,455.40	3,471.80	3,313.20	3,221.90	2,985.40	2,798.30	2,890.10	2,981.30	2,770.40	2,567.60	2,625.80	2,659.00	2,456.90	2,171.90	2,123.50	2,204.70	2,075.00	2,032.50	1,981.20	2,124.30	2,128.40	2,034.90	2,214.80	2,340.40	2,105.70	1,817.20	1,910.80	2,099.40	2,086.10	1,891.50	2,055.70	2,145.80	1,950.60	1,760.30	1,926.60	2,024.20	1,861.00	1,680.20	1,881.50	2,026.30	1,879.50	1,764.30	1,876.50	1,970.10	1,787.70	1,626.70	1,755.70	1,849.60	1,714.10	1,691.90	1,793.50	1,888.20	1,790.00	1,705.70	1,834.30	2,019.00	1,900.40	1,692.00	1,697.30	1,667.20	1,590.80	1,543.90	1,562.60	1,600.00	1,598.60	1,659.50	1,873.80	1,934.90	1,880.40	1,814.60	1,934.80	1,960.80	1,781.70	1,719.80	1,883.90	1,888.20	1,768.30

Total current liabilities +	1,292.50	1,191.80	1,129.80	1,417.90	1,294.60	1,313.30	1,316.00	1,104.50	1,097.40	1,014.60	1,255.00	1,741.90	1,526.40	1,595.70	931.70	967.70	859.40	827.10	1,100.40	1,057.80	849.10	701.30	711.00	946.20	894.60	1,002.70	1,109.90	1,075.00	917.40	1,008.50	690.50	744.10	712.80	654.50	1,023.70	989.50	1,037.50	888.60	1,188.10	1,122.70	803.20	824.00	853.40	898.70	770.50	827.30	824.90	847.30	720.00	714.00	795.80	779.70	562.40	639.60	638.40	678.50	596.40	572.90	672.80	678.50	676.60	615.60	627.50	643.80	576.70	593.80	636.30	619.00	558.80	576.00	724.50	731.00	691.50	684.20	786.30	727.00	640.10	651.10	764.30	721.60	663.80
Accounts payable	464.60	438.00	478.20	582.70	576.60	490.00	477.50	450.80	437.80	374.70	345.80	470.10	445.00	427.30	430.50	485.60	457.30	402.10	401.60	404.90	372.90	340.30	361.00	295.00	355.00	372.40	393.00	473.60	411.90	433.30	371.60	437.50	405.60	348.60	394.50	442.50	401.00	361.20	371.70	399.80	378.30	320.10	337.70	404.30	347.60	324.30	333.10	400.90	343.10	283.10	324.10	373.60	312.40	284.70	277.60	371.20	307.40	254.90	343.20	371.80	340.80	273.80	284.00	314.70	286.10	238.20	279.70	268.20	258.20	234.10	349.00	377.50	330.40	289.20	349.40	381.00	342.20	278.60	362.20	353.30	339.60
Short-term debt	463.00	333.20	94.50	423.90	391.70	387.90	380.50	227.60	329.20	219.60	421.80	824.50	721.30	773.90	72.40	71.30	70.60	66.10	354.80	320.50	219.90	64.90	61.10	395.60	304.50	374.60	445.90	360.60	285.70	300.80	22.30	33.60	30.80	33.50	348.40	266.30	409.20	252.50	543.40	456.20	214.90	236.30	250.00	242.40	216.80	250.60	230.30	186.90	170.20	167.20	168.70	126.30	26.60	35.60	31.40	14.70	12.00	6.30	3.90	7.10	53.10	2.00	9.00	6.60	4.70	37.70	41.20	42.80	8.70	6.70	16.60	21.50	41.90	41.20	65.10	16.30	12.20	12.40	11.80	15.40	14.90
Current portion of long-term debt	361.00	226.00	157.00	328.90	299.80	299.60		147.00	250.00	150.00	361.60	761.30	657.50	710.60	11.10	11.80	11.80	11.30	300.60	254.90	165.00	9.90	2.60	335.10	244.10	314.10	387.40	304.40	231.30	297.30	21.90	29.40	29.40	29.40	21.90	1,188.90	1,103.10	199.30	543.40	456.20		29.80				22.50
Deferred revenue
Other current liabilities	301.50	374.20	557.10	384.80	326.30	412.40	444.70	393.00	302.30	384.30	478.40	425.50	341.70	340.50	409.60	384.80	325.10	321.80	344.00	332.40	254.50	270.30	287.80	251.00	235.10	228.70	271.00	240.80	219.80	238.60	292.50	261.00	254.70	241.40	278.40	257.20	224.80	239.30	272.20	256.50	209.40	219.20	251.90	241.60	204.90	218.70	248.70	236.60	205.20	215.20	281.40	257.10	222.60	259.20	320.90	286.90	271.30	302.10	316.10	299.60	281.80	334.50	329.10	315.40	285.90	317.90	315.40	308.00	291.90	331.50	358.90	332.00	319.20	352.70	371.80	329.70	285.70	360.10	390.30	352.90	309.30
Total non-current liabilities +	1,786.30	1,726.90	1,324.70	1,334.30	1,308.30	1,308.30	1,243.20	1,540.00	1,519.20	1,498.40	1,475.60	1,176.80	1,369.90	1,175.00	1,999.30	2,092.60	2,007.70	1,613.80	1,357.90	1,360.20	1,386.60	1,348.30	1,385.90	1,407.00	1,552.10	1,202.40	1,382.20	1,482.90	1,393.10	958.30	1,307.10	1,535.50	1,475.90	1,186.90	999.50	1,145.70	914.10	833.70	714.30	870.10	1,131.10	754.60	930.60	1,071.30	1,125.20	928.00	549.90	604.80	576.10	427.00	477.70	622.70	699.70	555.50	645.70	717.20	715.80	665.00	662.80	739.50	657.40	486.70	513.20	500.80	443.60	345.70	348.80	474.20	607.80	624.90	544.00	607.10	519.90	321.90	278.80	342.60	309.60	264.30	298.00	308.90	287.90
Long-term debt	1,094.00	1,144.10	793.50	793.00	794.20	793.60	793.00	1,091.80	1,103.20	1,110.40	1,089.70	817.70	982.30	814.20	1,564.80	1,650.70	1,568.10	1,226.50	977.60	947.10	1,007.90	970.70	977.80	1,020.90	1,163.70	823.40	1,033.10	1,132.40	1,036.70	724.80	1,091.70	1,307.10	1,258.30	970.50	775.70	922.60	693.90	615.70	512.50	619.00	884.50	508.60	668.00	813.20	869.00	675.00	365.70	419.80	394.00	233.20	266.20	410.80	489.80	351.00	449.60	514.20	511.50	459.60	495.70	570.80	488.50	317.00	362.10	349.60	286.60	193.80	159.90	276.90	396.40	413.70	384.90	448.60	359.70	166.70	95.40	161.80	132.30	96.80	108.10	121.00	108.00
Capital lease obligations	499.90	451.20	419.60	423.90	395.80	395.40	630.00	330.80	304.00	266.90	222.70	222.80	223.10	225.10	233.50	240.00	247.60	199.80	180.40	227.40	193.40	197.80	237.00	214.70	219.80	217.40	205.20	197.20	199.30
Other non-current liabilities	275.00	270.70	191.30	191.90	190.50	188.70	184.40	179.90	173.70	168.20	157.60	359.10	359.80	158.90	405.90	411.10	408.20	159.00	154.80	382.80	378.70	377.60	379.30	359.80	362.20	353.10	325.40	327.10	334.10	217.80	2.50	216.50	217.60	216.40	223.80	223.10	220.20	218.00	201.80	251.10	246.60	246.00	262.60	258.10	256.20	253.00	184.20	185.00	182.10	193.80	211.50	211.90	209.90	204.50	196.10	203.00	204.30	205.40	167.10	168.70	168.90	169.70	151.10	151.20
Total liabilities	3,078.80	2,918.70	2,454.50	2,752.20	2,602.90	2,621.60	2,559.20	2,644.50	2,616.60	2,513.00	2,730.60	2,918.70	2,896.30	2,770.70	2,931.00	3,060.30	2,867.10	2,440.90	2,458.30	2,418.00	2,235.70	2,049.60	2,096.90	2,353.20	2,446.70	2,205.10	2,492.10	2,557.90	2,310.50	1,966.80	1,997.60	2,279.60	2,188.70	1,841.40	2,023.20	2,135.20	1,951.60	1,722.30	1,902.40	1,992.80	1,934.30	1,578.60	1,784.00	1,970.00	1,895.70	1,755.30	1,374.80	1,452.10	1,296.10	1,141.00	1,273.50	1,402.40	1,262.10	1,195.10	1,284.10	1,395.70	1,312.20	1,237.90	1,335.60	1,418.00	1,334.00	1,102.30	1,140.70	1,144.60	1,020.30	939.50	985.10	1,093.20	1,166.60	1,200.90	1,268.50	1,338.10	1,211.40	1,006.10	1,065.10	1,069.60	949.70	915.40	1,062.30	1,030.50	951.70

Total stockholders' equity +	1,213.90	1,163.10	1,070.10	900.50	852.50	850.20	754.00	577.40	368.80	285.30	159.50	62.60	-125.90	-203.10	-305.20	-401.30	-410.20	-269.00	-334.80	-213.30	-160.70	-17.10	-115.70	-228.90	-318.30	-170.20	-277.30	-217.50	-204.80	-149.60	-86.80	-180.20	-102.60	50.10	32.10	10.20	-1.40	37.60	23.80	31.00	-73.80	101.20	97.00	55.70	-16.80	8.40	500.90	517.20	490.80	484.90	480.90	447.20	452.00	496.80	509.40	492.50	477.80	467.80	498.70	601.00	566.40	589.70	556.60	522.60	570.50	604.40	577.50	506.80	432.00	458.60	605.30	596.80	669.00	808.50	869.70	891.20	832.00	804.40	821.60	857.70	816.60
Common stock and paid-in capital	-3,749.10	-3,728.00	-3,592.40	-3,561.60	-3,377.80	-3,300.60	-3,240.00	-3,218.60	-3,222.30	-3,220.90	-3,240.80	-3,246.40	-3,256.80	-3,273.70	-3,319.10	-3,310.80	-3,180.00	-2,988.30	-3,003.90	-2,789.90	-2,601.60	-2,402.90	-2,419.40	-2,430.40	-2,449.20	-2,318.90	-2,341.70	-2,196.90	-2,103.50	-2,004.60	-1,891.80	-1,903.00	-1,712.20	-1,525.80	-1,522.30	-1,462.00	-1,379.50	-1,315.40	-1,307.30	-1,216.90	-1,229.60	-1,045.50	-1,054.50	-1,031.60	-1,039.30	-1,013.70	-490.00	-420.70	-387.80	-385.60	-366.20	-347.50	-290.40	-247.60	-223.20	-220.70	-199.90	-225.10	-186.70	-59.90	-59.00	-52.50	-66.00	-66.20	21.80	45.80	17.40	-30.10	-80.90	-80.20	69.20	107.90	223.60	361.10	452.10	526.20	518.50	491.90	533.30	597.40	612.50
Retained earnings	4,963.00	4,891.10	4,662.50	4,462.10	4,230.30	4,150.80	3,994.00	3,796.00	3,591.10	3,506.20	3,400.30	3,309.00	3,130.90	3,070.60	3,013.90	2,909.50	2,769.80	2,719.30	2,669.10	2,576.60	2,440.90	2,385.80	2,303.70	2,201.50	2,130.90	2,148.70	2,064.40	1,979.40	1,898.70	1,855.00	1,805.00	1,722.80	1,609.60	1,575.90	1,554.40	1,472.20	1,378.10	1,353.00	1,331.10	1,247.90	1,155.80	1,146.70	1,151.50	1,087.30	1,022.50	1,022.10	990.90	937.90	878.60	870.50	847.10	794.70	742.40	744.40	732.60	713.20	677.70	692.90	685.40	660.90	625.40	642.20	622.60	588.80	548.70	558.60	560.10	536.90	512.90	538.80	536.10	488.90	445.40	447.40	417.60	365.00	313.50	312.50	288.30	260.30	204.10
Common shares outstanding	35	35	36	36	36	36	36	36	36	36	36	36	36	36	36	36	37	37	37	38	38	39	39	38	39	39	39	40	40	41	41	41	42	43	42	43	44	43	44	44	45	46	46	46	46	46	49	50	50	50	51	51	51	51	51	52	51	52	53	54	54	54	55	56	56	56	57	57	55	55	57	58	63	60	70	71	71	68	73	75	75

Balance Sheet - LENNOX INTERNATIONAL INC (LII)

Balance Sheet - LENNOX INTERNATIONAL INC (LII)