Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,195.30	5,341.30	4,981.90	4,718.40	4,194.10	3,634.10	3,807.20	3,883.90	3,839.60	3,641.60	3,467.40	3,367.40	3,199.10	2,949.40	3,303.60	3,096.40	2,847.50	3,481.40	3,749.70	3,671.10
Cost of revenue	3,480.00	3,569.40	3,434.10	3,433.70	3,005.70	2,594.00	2,727.40	2,772.70	2,714.40	2,565.10	2,520.00	2,464.10	2,337.90	2,227.10	2,470.00	2,204.60	2,054.10	2,507.90	2,697.10	2,515.90
Gross profit	1,715.30	1,771.90	1,547.80	1,284.70	1,188.40	1,040.10	1,079.80	1,111.20	1,125.20	1,076.50	947.40	903.30	861.20	722.30	833.60	891.80	793.40	973.50	1,052.60	1,155.20
Total operating expenses +	699.70	737.10	705.50	628.50	598.10	561.60	422.90	601.30	630.70	647.10	642.00	568.60	572.20	503.20	485.50	496.70	678.90	715.90	781.30	791.30
Selling, general and administrative	681.40	658.40	682.70	627.20	598.90	555.90	585.90	608.20	637.70	621.00	580.50	573.70	570.10	507.00	476.90	492.00	650.20	724.40	778.70	973.20
Research and development			94.00	80.30	76.10	66.80	69.90	72.20	73.60	64.60	62.30	60.70	53.70	49.50	50.30	49.50	48.90	46.50	43.00	42.20
Other operating expenses	18.30	78.70	-71.20	-79.00	-76.90	-61.10	-232.90	-79.10	-80.60	-38.50	-0.80	-65.80	-51.60	-53.30	-41.70	-44.80	-20.20	-55.00	-40.40	-224.10
Operating income	1,015.60	1,034.80	790.10	656.20	590.30	478.50	656.90	509.90	494.50	429.40	305.40	334.70	289.00	219.10	184.40	204.50	109.20	218.60	266.60	168.70
Non-operating income (net)	-44.70	-41.00	-52.60	-40.40	-30.20	-33.30	-149.00	-42.00	-30.50	-26.70	-22.80	-17.10	-14.70	-17.40	-17.10	-13.80	-8.30	-14.30	-7.50	49.70
Income before tax	970.90	993.80	737.50	615.80	560.10	445.20	507.90	467.90	464.00	402.70	282.60	317.60	274.30	201.70	167.30	190.70	100.90	204.30	259.10	218.40
Income tax expense	184.70	186.90	147.40	118.70	96.10	88.10	99.10	107.60	156.90	124.10	95.40	109.50	94.40	66.70	55.80	64.80	39.10	80.50	89.50	52.40
Net income	786.20	806.90	590.10	497.10	464.00	356.30	408.70	359.00	305.70	277.80	186.60	205.80	171.80	90.00	88.30	116.20	51.10	122.80	169.00	166.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,135.10	1,195.00	1,426.80	1,500.90	1,072.60	1,345.00	1,498.10	1,451.10	1,047.10	1,154.80	1,366.30	1,411.40	1,049.40	1,093.80	1,244.90	1,366.30	1,013.40	964.80	1,059.90	1,239.00	930.50	914.00	1,055.00	941.30	723.80	885.00	1,032.90	1,099.10	790.30	843.60	1,030.20	1,175.40	834.80	891.80	1,052.30	1,102.10	793.40	897.30	1,010.00	1,019.20	715.20	834.10	955.00	992.50	685.80	812.80	898.40	960.70	695.40	749.50	868.00	913.10	668.40	684.90	809.70	933.80	684.20	755.80	923.00	937.00	687.80	762.00	818.20	872.10	644.10	733.50	749.50	790.50	585.40	737.40	974.00	1,002.90	767.10	886.60	1,029.80	1,041.80	791.50	862.40	1,007.20	1,002.00	799.50
Cost of revenue	783.80	805.70	951.80	978.40	744.10	889.70	1,009.70	962.90	707.10	800.00	937.80	953.60	742.80	808.60	910.70	969.20	745.20	711.20	764.70	855.80	674.00	638.70	731.70	665.60	558.10	637.20	734.60	767.00	588.70	619.10	728.30	813.80	611.60	632.00	738.60	761.30	582.50	629.70	699.70	704.20	531.60	606.50	681.60	709.10	522.80	587.40	651.30	698.10	527.30	541.80	630.60	659.10	506.40	516.50	604.80	685.10	518.10	566.10	691.90	689.40	522.60	542.00	585.40	607.40	469.80	528.40	526.40	561.60	446.70	535.10	692.80	715.60	564.30	621.30	736.20	752.70	586.90	587.40	696.20	686.20	546.10
Gross profit	351.30	389.30	475.00	522.50	328.50	455.30	488.40	488.20	340.00	354.80	428.50	457.80	306.60	285.20	334.20	397.10	268.20	253.60	295.20	383.20	256.50	275.30	323.30	275.70	165.70	247.80	298.30	332.10	201.60	224.50	301.90	361.60	223.20	259.80	313.70	340.80	210.90	267.60	310.30	315.00	183.60	227.60	273.40	283.40	163.00	225.40	247.10	262.60	168.10	207.70	237.40	254.00	162.00	168.40	204.90	248.70	166.10	189.70	231.10	247.60	165.20	220.00	232.80	264.70	174.30	205.10	223.10	228.90	138.70	202.30	281.20	287.30	202.80	265.30	293.60	289.10	204.60	275.00	311.00	315.80	253.40
Total operating expenses +	185.20	193.50	164.80	168.50	172.90	210.70	185.10	168.10	173.20	169.50	241.70	179.00	167.10	153.60	148.40	170.20	156.30	156.00	132.50	167.20	142.40	136.30	156.20	139.70	129.30	56.30	141.50	118.30	106.90	108.40	156.70	166.50	170.20	156.00	159.10	165.40	150.10	199.50	153.40	154.30	139.90	207.10	146.40	152.50	136.00	150.30	140.50	143.50	134.20	152.90	133.60	151.60	134.10	128.90	124.00	128.30	122.00	162.10	130.00	170.00	165.60	176.00	166.20	185.40	173.80	186.90	164.10	167.90	164.10	174.00	178.20	189.70	180.30	221.10	194.70	198.10	190.00	233.80	199.80	173.40	175.00
Selling, general and administrative	185.20	175.20	161.60	173.30	171.30	134.10	184.40	168.80	170.70	177.90	178.90	181.40	167.50	94.50	147.30	169.80	155.30	91.00	134.20	167.80	145.30	143.20	151.80	129.50	131.10	144.30	143.40	152.40	145.80	142.10	149.40	161.40	155.20	158.10	158.70	168.50	152.40	164.80	156.50	159.40	140.40	150.50	143.80	152.90	133.40	148.20	140.90	148.90	135.60	146.10	136.90	151.30	135.60	127.20	125.90	130.70	123.20	144.70	166.30	175.20	173.90	172.70	163.50	180.50	168.90	172.40	158.40	165.80	156.80	153.60	180.50	196.60	193.70	196.00	194.30	197.30	191.10	240.00	252.50	250.60	230.10
Research and development						93.60				94.00				80.30				76.10				66.80				69.90				72.20	0.00	0.00	0.00	73.60	0.00	0.00	0.00	64.60	0.00	0.00	0.00	62.30	0.00	0.00	0.00	60.70	0.00	0.00	0.00	53.70	0.00	0.00	0.00	49.50	0.00	0.00	0.00	50.30	0.00	0.00	0.00	49.50	0.00	0.00	0.00	48.90	0.00	0.00	0.00	46.50	0.00	0.00	0.00	43.00	0.00	0.00	0.00	42.20	0.00	0.00	0.00
Other operating expenses	0.00	18.30	3.20	-4.80	1.60	-17.00	0.70	-0.70	2.50	-102.40	62.80	-2.40	-0.40	-21.20	1.10	0.40	1.00	-11.10	-1.70	-0.60	-2.90	-73.70	4.40	10.20	-1.80	-157.90	-1.90	-34.10	-38.90	-105.90	7.30	5.10	15.00	-75.70	0.40	-3.10	-2.30	-29.90	-3.10	-5.10	-0.50	-5.70	2.60	-0.40	2.60	-58.60	-0.40	-5.40	-1.40	-46.90	-3.30	0.30	-1.50	-47.80	-1.90	-2.40	-1.20	-32.90	-36.30	-5.20	-8.30	-46.20	2.70	4.90	4.90	-34.40	5.70	2.10	7.30	-26.10	-2.30	-6.90	-13.40	-17.90	0.40	0.80	-1.10	-48.40	-52.70	-77.20	-55.10
Operating income	166.10	195.80	310.20	354.00	155.60	244.60	303.30	320.10	166.80	185.30	186.80	278.80	139.50	131.60	185.80	226.90	111.90	97.60	162.70	216.00	114.10	139.00	167.10	136.00	36.40	191.60	156.80	213.80	94.70	116.20	145.20	195.10	53.00	103.70	154.60	175.40	60.80	68.10	156.90	160.70	43.70	20.50	127.00	130.90	27.00	75.10	106.60	119.10	33.90	54.90	103.80	102.40	27.90	39.50	80.90	79.80	18.90	27.70	56.60	74.20	-1.30	44.00	66.60	79.30	0.50	18.20	57.70	59.60	-26.20	28.30	91.10	88.40	13.40	44.20	98.90	91.00	14.60	41.20	57.00	96.90	34.10
Non-operating income (net)	-19.20	-17.10	-11.40	-9.00	-7.20	-5.90	-9.40	-13.10	-12.60	-11.90	-11.60	-15.10	-14.40	-12.10	-11.20	-9.60	-7.50	-7.40	-7.90	-7.30	-7.70	-7.50	-7.90	-8.00	-9.90	-50.20	-13.10	-74.00	-11.70	-10.70	-11.40	-10.60	-9.00	-7.40	-7.60	-8.10	-7.40	-7.30	-7.00	-6.60	-5.80	-5.60	-5.00	-6.40	-5.70	-6.10	-4.00	-3.70	-3.30	-4.00	-3.80	-3.40	-3.50	-3.90	-4.40	-4.40	-4.70	-4.50	-4.10	-4.40	-4.10	-4.60	-3.50	-3.20	-2.50	-2.00	-2.30	-2.10	-1.90	-3.30	-4.00	-3.90	-2.70	14.60	-2.10	-2.10	-0.90	-0.30	-1.30	-1.80	-0.60
Income before tax	146.90	178.70	298.80	345.00	148.40	238.70	293.90	307.00	154.20	173.40	175.20	263.70	125.10	119.50	174.60	217.30	104.40	90.20	154.80	208.70	106.40	131.50	159.20	128.00	26.50	141.40	143.70	139.80	83.00	105.50	133.80	184.50	44.00	96.30	147.00	167.30	53.40	60.80	149.90	154.10	37.90	14.90	122.00	124.50	21.30	69.00	102.60	115.40	30.60	50.90	100.00	99.00	24.40	35.60	76.50	75.40	14.20	23.20	52.50	69.80	-5.40	39.40	63.10	76.10	-2.00	16.20	55.40	57.50	-28.10	25.00	87.10	84.50	10.70	58.80	96.80	88.90	13.70	40.90	55.70	95.10	33.50
Income tax expense	29.70	36.20	53.00	67.40	28.10	41.00	54.90	61.10	29.90	28.90	44.80	46.50	27.10	25.10	32.70	40.10	20.80	6.70	28.50	38.70	22.20	19.30	27.50	27.40	14.00	27.60	29.00	28.80	13.60	30.30	25.80	45.30	6.10	53.10	43.00	50.90	9.90	20.10	48.20	42.90	13.00	3.50	41.70	42.90	7.30	22.90	35.10	40.80	10.70	16.90	34.20	34.70	8.60	9.10	26.80	25.90	4.90	6.50	17.60	23.70	-1.90	11.60	21.20	27.40	-0.70	6.30	21.70	21.60	-10.40	12.30	32.30	33.10	4.00	19.90	35.60	28.60	5.10	-4.50	20.10	26.80	12.50
Net income	117.20	142.50	245.80	277.60	120.30	197.70	239.00	245.90	124.30	144.50	130.40	217.20	98.00	94.40	141.90	177.20	83.60	83.60	126.30	170.00	84.20	111.70	131.70	100.00	12.90	114.00	114.70	110.70	69.30	75.60	108.00	137.60	37.90	43.10	103.50	115.50	43.50	40.40	101.70	110.70	24.90	11.20	80.30	81.20	13.90	44.60	67.40	73.90	19.90	35.20	64.30	64.30	8.00	21.90	29.40	44.70	-6.10	16.70	33.80	45.00	-7.20	27.70	41.80	48.30	-1.60	6.40	31.00	31.70	-18.10	10.40	54.90	51.20	6.30	38.90	61.20	60.30	8.60	45.40	35.60	64.00	21.00

about 14 hours ago

Ask a follow up