Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,742.90	439.30	489.20	561.20	647.50	859.80	612.10	561.20	389.80	460.70	480.60	589.40	620.20	582.70	690.00	1,032.00	1,215.60	964.90	1,840.70	936.80
Cash and cash equivalents	1,742.90	439.30	489.20	561.20	647.50	859.80	612.10	561.20	389.80	460.70	415.70	584.00	507.30	544.50	690.00	1,032.00	1,215.60	964.90	1,840.00	937.10
Short-term investments										0.00	64.90	5.40	112.90	38.20	0.00	0.00	0.00		0.70	-0.30
Accounts receivable, net	807.00	737.40	701.00	655.10	555.10	507.50	578.40	540.00	629.60	523.90	584.90	500.10	496.70	440.30	390.50	1,944.00	1,796.70	1,961.10	1,935.00	1,288.90
Inventories	671.90	591.20	575.40	533.90	430.90	360.50	392.90	380.50	311.90	295.20	292.70	302.30	315.90	304.20	254.00	856.00	802.30	803.80	887.60	755.90
Other current assets	132.50	96.80	92.10	86.60	88.60	189.50	153.40	163.40	147.40	122.00	204.40	244.40	232.70	213.20	433.30	562.00	579.00	334.40	267.20	365.80
Total current assets	3,354.30	1,864.70	1,857.70	1,836.80	1,722.10	1,917.30	1,736.80	1,645.10	1,478.70	1,401.80	1,497.70	1,636.20	1,665.50	1,540.40	1,762.00	4,394.00	4,255.80	4,064.20	4,929.80	3,347.70
Total non-current assets +	2,956.10	2,846.00	2,074.90	1,943.50	1,843.30	2,360.30	2,370.90	2,201.70	2,221.50	2,199.90	2,225.90	1,995.30	2,074.70	1,845.70	1,909.00	8,044.00	6,873.30	6,416.00	6,622.90	4,082.30
Property, plant and equipment, net	627.00	669.40	648.40	526.80	509.10	525.10	531.50	518.80	521.70	464.50	443.50	443.90	426.20	373.10	324.00	1,205.00	1,051.00	993.90	980.30	833.00
Goodwill	1,511.20	1,430.10	1,016.30	964.80	924.30	944.80	927.20	875.90	886.80	774.70	778.30	632.10	659.80	651.40	510.00	4,277.00	3,864.00	3,831.30	3,829.70	2,336.80
Intangible assets	437.20	459.60	124.50	125.20	85.70	106.40	138.00	136.10	156.20	160.30	187.20	118.20	121.50	136.70	89.90	766.00	501.00	616.50	733.00	228.50
Long-term investments	41.00	48.50	46.60	42.90	14.50	11.70	9.80	7.70	6.70	5.60	5.60	3.90
Other non-current assets
Total assets	6,310.40	4,710.70	3,932.60	3,780.30	3,565.40	4,277.60	4,107.70	3,846.80	3,700.20	3,601.70	3,723.60	3,631.50	3,740.20	3,386.10	3,671.00	12,438.00	11,129.10	10,480.20	11,552.70	7,430.00

Total current liabilities +	1,298.30	1,333.20	1,037.80	1,185.50	928.30	871.00	849.70	872.10	899.40	866.20	953.10	775.40	832.60	805.30	834.00	2,745.00	2,615.60	4,030.50	5,456.30	2,759.40
Accounts payable	465.00	458.40	437.00	401.10	373.40	306.80	332.40	339.20	351.40	301.70	314.70	309.60	332.70	347.00	361.10	1,472.00	1,291.30	1,234.60	1,296.80	929.40
Short-term debt	285.70	450.20	207.20	470.00	197.60	106.80	86.50	116.20	163.60	214.30	245.70	1.50	39.80	0.50	2.00	11.00	75.00	1,679.00	3,083.00	597.00
Current portion of long-term debt	261.30	427.60	187.70	451.00	197.60	106.80	86.50	116.10	163.30	214.10	0.70	1.10
Deferred revenue
Other current liabilities	326.80	232.60	229.30	195.10	288.20	383.70	356.20	334.50	122.60	116.70	126.00	436.30	430.30	354.50	439.00	1,262.00	1,257.70	1,116.90	1,076.50	1,110.80
Total non-current liabilities +	920.80	607.90	355.70	337.40	406.40	1,278.70	1,180.20	1,149.80	1,203.00	1,307.10	1,405.10	1,635.80	1,700.70	1,877.60	2,143.00	5,188.00	4,635.20	3,389.80	2,151.60	1,805.80
Long-term debt	521.50	232.60	5.70	7.70	9.90	13.00	12.90	8.80	8.30	1.80	2.30	7.00	9.10	10.10	4.00	1,354.00	1,430.80	467.90	483.00	500.40
Capital lease obligations	84.40	96.30	91.80	77.90	84.10	92.20	95.90	0.10	0.30	0.20
Other non-current liabilities	51.10	34.10	24.00	200.20	206.50	1,278.70	1,180.20	1,149.80	1,203.00	1,307.10	1,405.10	1,635.80	1,700.70	1,877.60	2,139.00	3,834.00	3,204.40
Total liabilities	2,219.10	1,941.10	1,393.50	1,522.90	1,334.70	2,149.70	2,029.90	2,021.90	2,102.40	2,173.30	2,358.20	2,411.20	2,533.30	2,682.90	2,977.00	7,933.00	7,250.80	7,420.30	7,607.90	4,565.20

Total stockholders' equity +	4,084.40	2,762.60	2,528.20	2,248.10	2,230.70	2,127.90	2,077.80	1,824.90	1,597.80	1,428.40	1,365.40	1,214.90	1,201.00	703.20	694.00	4,505.00	3,878.30	3,059.90	3,944.80	2,864.80
Common stock and paid-in capital	1,097.30	-336.80	-249.80	-261.60	-230.90	-191.40	-294.60	-285.40	-258.30	-360.80	-331.30	-230.20	-119.30	-195.60	-158.00	-904.00	-858.50	-1,143.10	416.00	-160.10
Retained earnings	2,987.10	3,099.40	2,778.00	2,509.70	2,461.60	2,319.30	2,372.40	2,110.30	1,856.10	1,789.20	1,696.70	1,445.10	1,320.30	898.80	852.00	5,409.00	4,736.80	4,203.00	3,528.80	3,024.90
Common shares outstanding	80	82	83	84	87	87	89	89	89	90	91	93	92	94	93	93	92	92	92	94

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	600.80	1,742.90	516.40	467.90	439.80	439.30	460.90	425.50	423.00	489.20	430.80	462.10	462.00	561.20	514.50	525.70	710.40	647.50	585.80	578.80	780.20	859.80	782.30	819.10	839.90	612.10	555.70	531.90	554.00	561.20	525.80	449.60	438.70	389.80	395.60	355.30	348.50	460.70	490.80	453.40	499.40	480.60	515.20	555.10	585.40	589.40	590.20	624.50	579.20	620.20	583.00	553.80	539.80	582.70	762.00	739.10	728.00	690.00	2,686.00	1,160.00	1,074.00	1,032.00	912.00	844.00	880.00	1,215.60	1,347.70	1,019.00	911.00	964.90	957.30	877.70	899.60	1,840.70	1,439.80	1,113.00	1,049.70	936.80	792.50	754.40	623.30
Cash and cash equivalents	600.80	1,742.90	516.40	467.90	439.80	439.30	460.90	425.50	423.00	489.20	430.80	462.10	462.00	561.20	514.50	525.70	710.40	647.50	585.80	578.80	780.20	859.80	782.30	819.10	839.90	612.10	555.70	531.90	554.00	561.20	525.80	449.60	438.70	389.80	395.60	355.30	348.50	460.70	475.80	433.30	430.90	415.70	504.90	497.40	570.10	584.00	522.60	527.70	515.10	507.30	480.60	517.70	483.10	544.50	762.00	739.10	728.00	690.00	2,686.00	1,160.00	1,074.00	1,032.00	912.00	844.00	880.00	1,215.60	1,347.70	1,019.00	911.00	964.90	957.30	877.70	899.60	1,840.00	1,440.10	1,113.30	1,050.20	937.10	792.50	755.00	623.80
Short-term investments																																	0.00		0.00	0.00			15.00	20.10	68.50	64.90	10.30	57.70	15.30	5.40	67.60	96.80	64.10	112.90	102.40	36.10	56.70	38.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.70	-0.30	-0.30	-0.50	-0.30		-0.60	-0.50
Accounts receivable, net	1,116.40	807.00	859.50	839.30	803.00	737.40	836.40	753.80	792.40	701.00	674.00	689.30	669.90	655.10	662.00	635.80	637.80	555.10	577.80	553.40	564.20	507.50	490.20	482.10	589.50	578.40	607.90	628.30	605.30	540.00	584.20	585.20	607.20	629.60	611.60	591.10	576.90	523.90	595.20	625.10	607.00	584.90	567.80	558.00	537.20	500.10	569.20	575.30	597.50	496.70	543.30	499.30	506.20	440.30	458.20	464.50	474.00	396.00	2,198.00	2,200.00	2,075.00	1,944.00	1,911.00	1,829.00	1,853.00	1,796.70	1,819.60	1,900.30	1,853.60	1,961.10	1,921.20	2,038.70	1,984.30	1,935.00	1,493.90	1,429.20	1,348.50	1,288.90	1,270.50	1,403.90	1,317.30
Inventories	976.40	671.90	658.20	658.70	638.50	591.20	620.50	564.30	609.40	575.40	574.30	573.20	567.60	533.90	525.10	535.20	475.60	430.90	413.70	406.20	374.70	360.50	378.50	384.60	382.40	392.90	414.60	421.40	396.20	380.50	391.40	393.50	404.90	311.90	327.90	314.90	311.50	295.20	305.10	299.30	301.30	292.70	299.70	294.90	287.60	302.30	312.80	309.00	289.80	315.90	297.40	308.50	314.90	304.20	268.70	259.70	268.00	254.00	1,011.00	980.00	950.00	856.00	942.00	813.00	821.00	802.30	815.40	858.00	826.20	803.80	881.90	923.40	960.30	887.60	779.10	752.90	761.90	755.90	717.20	728.30	707.00
Other current assets	177.30	132.50	103.60	94.60	83.10	96.80	93.00	182.30	82.90	92.10	102.40	104.60	98.80	86.60	84.00	79.70	80.70	88.60	64.50	88.80	172.90	189.50	171.80	141.00	136.40	153.40	128.10	120.80	123.40	163.40	130.50	150.30	147.20	147.40	130.10	142.90	142.00	122.00	124.70	150.00	158.50	139.50	188.40	225.40	228.50	244.40	237.40	248.80	247.90	232.70	267.80	209.00	150.40	213.20	225.60	232.20	261.00	433.30	652.00	678.00	658.00	562.00	262.00	607.00	473.00	579.00	414.10	356.00	362.30	334.40	260.40	284.70	299.10	267.20	224.70	383.50	405.20	365.80	363.40	173.30	176.10
Total current assets	2,870.90	3,354.30	2,137.70	2,060.50	1,964.40	1,864.70	2,010.80	1,925.90	1,907.70	1,857.70	1,781.50	1,829.20	1,798.30	1,836.80	1,785.60	1,776.40	1,904.50	1,722.10	1,641.80	1,627.20	1,892.00	1,917.30	1,822.80	1,826.80	1,948.20	1,736.80	1,706.30	1,702.40	1,678.90	1,645.10	1,631.90	1,578.60	1,598.00	1,478.70	1,465.20	1,404.20	1,378.90	1,401.80	1,515.80	1,527.80	1,566.20	1,497.70	1,571.10	1,633.40	1,638.70	1,636.20	1,709.60	1,757.60	1,714.40	1,665.50	1,691.50	1,570.60	1,569.80	1,540.40	1,714.50	1,829.60	1,859.00	1,762.00	6,547.00	5,018.00	4,710.00	4,394.00	4,258.00	4,093.00	4,027.00	4,255.80	4,396.80	4,133.30	3,953.10	4,064.20	4,020.80	4,124.50	4,143.30	4,929.80	3,937.80	3,678.90	3,565.80	3,347.70	3,143.60	3,060.50	2,824.20
Total non-current assets +	8,260.70	2,956.10	2,922.60	2,954.70	2,869.30	2,846.00	2,933.70	2,484.40	2,496.00	2,074.90	2,020.80	2,056.20	1,969.50	1,943.50	1,904.60	1,923.50	1,821.10	1,843.30	1,812.40	1,835.10	2,287.70	2,360.30	2,353.60	2,324.50	2,328.40	2,370.90	2,357.90	2,339.00	2,258.20	2,201.70	2,212.80	2,221.10	2,273.50	2,221.50	2,334.90	2,326.40	2,291.50	2,199.90	2,201.80	2,222.50	2,243.00	2,225.90	1,907.20	1,942.30	1,933.90	1,995.30	1,997.10	2,054.90	2,069.30	2,074.70	2,103.80	1,795.20	1,803.80	1,845.70	1,600.10	1,874.00	1,890.00	1,909.00	8,541.00	8,082.00	8,016.00	8,044.00	8,202.00	6,922.00	7,173.00	6,873.30	7,147.60	6,418.60	6,344.70	6,416.00	6,616.10	6,678.70	6,652.00	6,622.90	4,659.50	4,228.00	4,163.50	4,082.30	4,392.60	4,465.80	4,399.90
Property, plant and equipment, net		627.00	686.70	698.80	678.30	669.40	672.30				606.60	528.70	528.00	526.80	491.50	501.20	504.90	509.10	494.70	582.70	501.20	525.10	505.70	505.40	511.50	531.50	521.70	534.10	513.20	518.80	500.60	506.10	526.60	521.70	503.50	491.20	481.50	464.50	450.30	437.90	443.00	443.50	414.40	421.40	419.30	443.90	433.20	443.00	434.60	426.20	385.20	367.40	365.10	373.10	323.90	320.90	328.00	324.00	1,214.00	1,242.00	1,207.00	1,205.00	1,149.00	1,037.00	1,049.00	1,051.00	998.00	984.50	960.50	993.90	971.40	988.80	985.30	980.30	875.30	826.10	822.10	833.00	775.60	840.10	829.30
Goodwill	3,787.90	1,511.20	1,499.10	1,504.00	1,454.30	1,430.10	1,498.30	1,200.90	1,207.70	1,016.30	1,001.10	1,009.30	968.10	964.80	947.60	963.80	918.50	924.30	929.10	936.30	933.40	944.80	928.90	920.30	914.40	927.20	909.80	931.00	872.50	875.90	879.50	879.90	895.70	886.80	882.60	883.90	865.70	774.70	784.80	788.30	787.60	778.30	622.70	625.60	610.70	632.10	643.00	659.60	660.70	659.80	655.50	646.30	644.00	651.40	513.30	511.00	515.00	510.00	4,471.00	4,340.00	4,318.00	4,277.00	4,271.00	3,953.00	4,071.00	3,864.00	3,867.20	3,847.80	3,798.80	3,831.30	3,872.20	3,910.40	3,891.40	3,829.70	2,600.10	2,348.00	2,338.40	2,336.80	2,308.90	2,348.40	2,284.80
Intangible assets	3,238.80	437.20	440.70	456.90	451.80	459.60	469.00	302.60	339.30	124.50	123.00	136.20	107.50	125.20	129.20	135.80	95.70	85.70	109.40	95.80	122.50	106.40	112.20	142.30	147.70	138.00	178.70	160.40	165.30	136.10	176.20	182.50	191.20	198.10	203.10	198.30	198.70	198.40	201.20	204.30	209.70	215.40	135.80	140.70	115.10	118.20	113.70	115.90	118.70	121.50	124.20	126.60	128.30	136.70	78.40	92.10	96.00	89.90	829.00	741.00	756.00	766.00	783.00	616.00	664.00	501.00	545.10	574.90	584.50	616.50	647.80	668.70	717.20	733.00	322.60	199.80	220.50	228.50	237.90	209.90	210.40
Long-term investments	41.80	41.00	40.30	42.00	42.50	48.50	47.80	47.40	47.80	46.60	45.70	45.30	43.60	42.90	42.70	41.10	15.20	14.50	14.20	12.40	11.80	11.70	10.00	10.30	10.10	9.80	9.40	8.80	8.20	7.70	8.00	7.80	7.40	6.70				5.60				5.60				3.90
Other non-current assets
Total assets	11,131.60	6,310.40	5,060.30	5,015.20	4,833.70	4,710.70	4,944.50	4,410.30	4,403.70	3,932.60	3,802.30	3,885.40	3,767.80	3,780.30	3,690.20	3,699.90	3,725.60	3,565.40	3,454.20	3,462.30	4,179.70	4,277.60	4,176.40	4,151.30	4,276.60	4,107.70	4,064.20	4,041.40	3,937.10	3,846.80	3,844.70	3,799.70	3,871.50	3,700.20	3,800.10	3,730.60	3,670.40	3,601.70	3,717.60	3,750.30	3,809.20	3,723.60	3,478.30	3,575.70	3,572.60	3,631.50	3,706.70	3,812.50	3,783.70	3,740.20	3,795.30	3,365.80	3,373.60	3,386.10	3,314.60	3,703.60	3,749.00	3,671.00	15,088.00	13,100.00	12,726.00	12,438.00	12,460.00	11,015.00	11,200.00	11,129.10	11,544.40	10,551.90	10,297.80	10,480.20	10,636.90	10,803.20	10,795.30	11,552.70	8,597.30	7,906.90	7,729.30	7,430.00	7,536.20	7,526.30	7,224.10

Total current liabilities +	1,879.90	1,298.30	1,405.30	1,421.80	1,655.90	1,333.20	1,274.70	1,241.40	1,197.00	1,037.80	1,044.00	1,174.10	1,121.40	1,185.50	1,269.10	1,303.40	1,242.30	928.30	899.20	900.00	826.50	871.00	866.00	947.60	1,107.00	849.70	888.80	892.40	860.50	872.10	897.70	939.60	1,009.10	899.40	925.40	892.90	885.80	866.20	938.90	916.30	954.00	953.10	717.20	816.00	834.50	775.40	815.30	839.90	834.10	832.60	862.10	841.50	842.90	805.30	741.10	921.90	925.00	834.00	4,176.00	2,960.00	2,769.00	2,745.00	2,792.00	2,474.00	2,667.00	2,615.60	2,803.60	2,780.80	3,834.50	4,030.50	4,058.80	4,253.50	4,429.80	5,456.30	3,166.20	2,982.80	3,029.30	2,759.40	2,576.00	2,715.50	2,597.20
Accounts payable	642.20	465.00	458.10	471.50	473.70	458.40	460.40	430.90	459.20	437.00	408.10	406.30	397.30	401.10	390.70	418.10	411.00	373.40	342.00	337.80	327.00	306.80	300.50	271.00	323.90	332.40	340.40	347.40	344.40	339.20	334.50	331.20	367.00	351.40	334.70	315.20	313.60	301.70	304.40	310.00	293.50	314.70	291.90	299.20	287.70	309.60	330.70	343.90	344.20	332.70	345.20	364.10	350.70	347.00	331.90	426.20	450.00	361.10	1,116.00	1,115.00	981.00	1,472.00	1,269.00	1,208.00	1,207.00	1,273.00	1,274.50	1,316.40	1,231.30	1,234.60	1,267.30	1,336.00	1,341.00	1,296.80	1,016.40	984.40	953.10	929.40	833.70	869.20	816.80
Short-term debt	512.20	285.70	442.30	472.90	756.00	450.20	384.40	376.90	342.20	207.20	245.40	396.50	384.10	470.00	558.70	570.20	506.40	197.60	217.80	199.70	80.50	106.80	118.70	266.20	405.90	86.50	140.90	168.70	132.70	116.20	146.30	210.70	247.90	163.90	191.10	204.10	213.10	214.50	251.90	219.00	275.20	245.70	10.50	68.70	113.50	1.50	1.60	23.80	28.30	39.80	67.30	41.70	44.90	16.80		40.30	23.00	2.00	1,305.00	131.00	85.00	11.00	279.00	106.00	289.00	75.00	242.80	355.30	1,510.90	1,679.00	1,662.30	1,799.00	1,990.30	3,083.00	1,143.80	962.60	914.60	597.00	595.30	900.10	819.50
Current portion of long-term debt	477.30	261.30	418.00	448.90	732.60	427.60	362.60	357.50	322.70	187.70	245.40	396.50	384.10	451.00	541.40	551.40	487.00	197.60	198.60	199.70	61.20	106.80	118.70	247.50	386.80	86.50	122.70	149.40	114.40	1.70	1.40	1.10	1.40	0.90	1.10	204.10	213.10	0.60	251.90	219.00	275.20	0.70				1.10
Deferred revenue
Other current liabilities	400.70	326.80	286.90	229.60	249.00	232.60	223.80	227.30	185.60	229.30	274.10	253.30	240.90	195.10	195.10	195.60	205.00	288.20	242.80	302.30	311.50	383.70	371.00	308.00	282.40	356.20	306.70	274.00	268.60	334.50	293.00	281.70	277.40	302.80	355.10	329.50	320.30	319.20	338.40	338.70	343.10	361.80	375.00	400.30	401.90	436.30	445.60	422.30	418.40	430.30	396.00	389.70	405.20	354.50	363.70	401.80	412.00	439.00	1,285.00	1,234.00	1,703.00	1,262.00	-1,196.00	1,160.00	1,171.00	1,276.00	1,286.30	1,109.10	1,092.30	1,116.90	1,129.20	1,118.50	1,098.50	1,076.50	1,006.00	1,035.80	1,161.60	1,110.80	1,147.00	946.20	960.90
Total non-current liabilities +	4,506.00	920.80	982.70	1,029.80	392.00	607.90	914.10	579.70	620.50	355.70	339.10	353.70	337.20	337.40	355.60	379.90	393.10	406.40	410.00	422.00	1,245.30	1,278.70	1,285.90	1,148.70	1,154.00	1,180.20	1,175.50	1,211.60	1,205.30	1,149.80	1,159.20	1,177.80	1,201.90	1,203.00	1,221.50	1,291.70	1,292.60	1,307.10	1,321.00	1,417.20	1,432.30	1,405.10	1,394.20	1,491.90	1,623.50	1,635.80	1,589.70	1,705.50	1,710.00	1,700.70	1,807.20	1,863.80	1,863.70	1,877.60	1,803.90	2,091.00	2,101.00	2,143.00	6,667.00	5,164.00	5,189.00	5,188.00	5,339.00	4,519.00	4,614.00	4,635.20	5,152.70	4,312.10	3,309.00	3,389.80	2,165.80	2,177.90	2,164.60	2,151.60	1,980.10	1,875.10	1,793.70	1,805.80	1,809.20	1,783.80	1,765.70
Long-term debt	3,375.00	521.50	577.70	622.50	4.50	232.60	467.80	190.00	230.50	5.70	6.50	6.80	7.90	7.70	8.20	8.70	9.60	9.90	11.30	11.40	12.50	13.00	13.50	12.80	12.60	12.90	12.60	14.30	15.20	8.80	9.90	7.20	8.00	8.30	5.60	5.60	4.00	2.00	2.30	2.40	2.70	2.80	0.00	0.00	0.00	7.00	7.70	8.50	8.80	9.10	9.50	9.60	10.20	10.10	3.20	3.90	4.00	4.00	1,868.00	1,297.00	1,354.00	1,354.00	1,364.00	1,363.00	1,365.00	1,430.80	1,439.70	1,456.40	466.50	467.90	479.10	480.70	482.50	483.00	491.40	486.00	486.60	500.40	511.70	516.20	514.40
Capital lease obligations	112.70	84.40	87.80	91.20	94.00	96.30	98.70	92.50	94.70	91.80	87.70	91.00	79.50	77.90	71.70	75.50	79.40	84.10	81.80	85.10	88.10	92.20	92.40	88.80	89.20	95.90	92.60	97.80	80.40
Other non-current liabilities	56.60	51.10	41.00	38.40	37.60	34.10	40.80	30.70	27.70	24.00	207.10	353.70	337.20	200.20	355.60	379.90	393.10	206.50	410.00	35.10	1,245.30	1,278.70	1,285.90	1,148.70	1,154.00	1,180.20	1,175.50	1,211.60	1,205.30	1,149.80	1,159.20	1,177.80	1,201.90	1,203.00	1,221.50	1,291.70	1,292.60	1,307.10	1,321.00	1,417.20	1,432.30	1,405.10	1,394.20	1,491.90	1,623.50	1,635.80	1,589.70	1,705.50	1,710.00	1,700.70	1,807.20	1,863.80	1,863.70	1,877.60	1,803.90	2,091.00	2,101.00	2,139.00	4,799.00	3,867.00	3,835.00	3,834.00	3,975.00	3,156.00	3,249.00	3,204.40	3,713.00
Total liabilities	6,385.90	2,219.10	2,388.00	2,451.60	2,047.90	1,941.10	2,188.80	1,821.10	1,817.50	1,393.50	1,383.10	1,527.80	1,458.60	1,522.90	1,624.70	1,683.30	1,635.40	1,334.70	1,309.20	1,322.00	2,071.80	2,149.70	2,151.90	2,096.30	2,261.00	2,029.90	2,064.30	2,104.00	2,065.80	2,021.90	2,056.90	2,117.40	2,211.00	2,102.40	2,146.90	2,184.60	2,178.40	2,173.30	2,259.90	2,333.50	2,386.30	2,358.20	2,111.40	2,307.90	2,458.00	2,411.20	2,405.00	2,545.40	2,544.10	2,533.30	2,669.30	2,705.30	2,706.60	2,682.90	2,545.00	3,012.90	3,026.00	2,977.00	10,843.00	8,124.00	7,958.00	7,933.00	8,131.00	6,993.00	7,281.00	7,250.80	7,956.30	7,092.90	7,143.50	7,420.30	6,224.60	6,431.40	6,594.40	7,607.90	5,146.30	4,857.90	4,823.00	4,565.20	4,385.20	4,499.30	4,362.90

Total stockholders' equity +	4,738.00	4,084.40	2,664.90	2,556.50	2,779.30	2,762.60	2,749.20	2,576.60	2,574.70	2,528.20	2,409.10	2,346.90	2,299.20	2,248.10	2,057.00	2,008.30	2,084.90	2,225.80	2,143.00	2,138.20	2,106.10	2,126.40	2,020.90	2,051.80	2,012.40	2,074.90	1,997.60	1,935.20	1,868.60	1,822.40	1,785.60	1,680.30	1,658.60	1,596.10	1,651.60	1,544.40	1,490.40	1,426.40	1,456.00	1,415.20	1,421.40	1,362.10	1,363.30	1,262.40	1,109.30	1,214.90	1,296.90	1,262.70	1,235.60	1,201.00	1,121.10	656.10	662.70	703.20	769.60	690.70	723.00	694.00	4,245.00	4,976.00	4,768.00	4,505.00	4,329.00	4,022.00	3,919.00	3,878.30	3,588.10	3,459.00	3,154.30	3,059.90	4,412.30	4,371.80	4,200.90	3,944.80	3,451.00	3,049.00	2,906.30	2,864.80	3,151.00	3,027.00	2,861.20
Common stock and paid-in capital	1,707.90	1,097.30	-238.00	-235.30	-311.20	-336.80	-244.00	-301.10	-282.70	-249.80	-296.70	-267.10	-255.50	-261.60	-354.80	-321.60	-249.70	-235.80	-233.80	-214.90	-223.30	-192.90	-321.00	-346.40	-349.40	-297.50	-316.00	-283.60	-289.50	-287.90	-280.10	-279.00	-233.20	-260.00	-272.90	-299.20	-342.20	-362.80	-315.20	-319.40	-305.80	-334.60	-302.00	-278.50	-292.40	-230.20	-152.60	-118.30	-120.50	-119.30	-183.90	-216.50	-219.50	-195.60	-143.70	-159.80	-116.00	-158.00	-1,464.00	-700.00	-771.00	-904.00	-839.00	-1,036.00	-931.00	-858.50	-968.60	-1,074.30	-1,204.40	-1,143.10	376.80	517.30	520.00	416.00	72.40	-110.20	-133.70	-160.10	148.60	155.20	75.90
Retained earnings	3,030.10	2,987.10	2,902.90	2,791.80	3,090.50	3,099.40	2,993.20	2,877.70	2,857.40	2,778.00	2,705.80	2,614.00	2,554.70	2,509.70	2,411.80	2,329.90	2,334.60	2,461.60	2,376.80	2,353.10	2,329.40	2,319.30	2,341.90	2,398.20	2,361.80	2,372.40	2,313.60	2,218.80	2,158.10	2,110.30	2,065.70	1,959.30	1,891.80	1,856.10	1,924.50	1,843.60	1,832.60	1,789.20	1,771.20	1,734.60	1,727.20	1,696.70	1,665.30	1,540.90	1,401.70	1,445.10	1,449.50	1,381.00	1,356.10	1,320.30	1,305.00	872.60	882.20	898.80	913.30	850.50	839.00	852.00	5,709.00	5,676.00	5,539.00	5,409.00	5,168.00	5,058.00	4,850.00	4,736.80	4,556.70	4,533.30	4,358.70	4,203.00	4,035.50	3,854.50	3,680.90	3,528.80	3,378.60	3,159.20	3,040.00	3,024.90	3,002.40	2,871.80	2,785.30
Common shares outstanding	88	80	78	82	82	82	82	82	83	83	83	83	83	83	83	83	85	86	86	87	87	86	86	87	88	89	89	89	89	89	89	88	89	88	89	89	89	89	90	90	91	91	90	90	92	93	93	93	93	92	92	92	93	92	94	94	96	94	93	93	93	93	93	93	92	92	92	92	92	91	92	92	92	90	92	92	92	91	93	94	94

Balance Sheet - ITT INC. (ITT)

Balance Sheet - ITT INC. (ITT)