Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	14,299.17	12,303.46	11,995.93	9,778.04	7,951.78	6,320.98	7,183.19	6,909.42	6,606.98	5,134.70	4,208.33	4,611.80	4,324.79	3,726.79	3,008.98	2,308.03	1,623.50	1,378.66	1,037.78	945.81
Cost of revenue	12,933.52	10,675.99	11,209.12	8,586.33	6,805.74	5,270.88	6,305.73	5,939.31	5,745.31	4,442.13	3,721.30	3,977.96	3,682.37	3,239.20	2,606.09	1,938.88	1,376.13	1,180.31	891.61	813.41
Gross profit	1,365.65	1,627.48	786.81	1,191.71	1,146.05	1,050.10	877.46	970.11	861.67	692.58	487.03	633.84	642.42	487.59	402.89	369.15	247.38	198.35	146.17	132.40
Total operating expenses +	713.01	1,191.13	634.80	1,066.59	729.80	1,050.10	299.50	500.21	463.15	426.35	435.57	392.76	356.33	249.48	223.68	184.62	146.47	117.05	131.71	89.27
Selling, general and administrative	713.01	684.51	634.80	559.44	306.97	302.98	299.50	287.28	275.10	261.43	265.91	238.31	215.40	157.52	148.43	126.66	96.93	88.59	114.72	74.61
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	506.62	0.00	507.15	422.83	747.12	0.00	212.93	188.05	164.92	169.66	154.45	140.93	91.96	75.25	57.97	49.54	28.47	16.99	14.66
Operating income	652.64	436.35	152.01	125.12	416.25	490.36	577.96	495.54	398.52	276.55	56.68	241.08	283.44	220.22	179.80	155.42	76.22	81.30	14.46	43.13
Non-operating income (net)	-137.25	-185.39	-234.72	-82.06	13.83	-65.20	-67.02	-130.23	-26.69	-50.73	-124.43	-42.65	-43.22	-27.50	-5.78	-1.42	2.92	-13.83	-5.72	-1.92
Income before tax	515.40	250.96	-82.70	43.06	430.08	425.16	510.94	365.30	371.83	225.82	-67.75	198.43	240.21	192.72	174.03	154.00	79.13	67.47	8.74	41.21
Income tax expense	93.38	51.54	-35.41	9.17	99.35	102.47	116.84	106.07	22.94	91.78	11.96	76.43	92.54	76.08	68.06	63.61	8.39	0.87	9.04	75.35
Net income	399.04	162.79	-49.95	33.35	328.83	322.85	392.33	259.66	347.21	131.26	-79.11	115.92	140.95	107.43	106.00	90.53	70.75	65.79	-7.33	-50.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	3,828.80	3,939.80	3,966.95	3,544.71	2,847.72	3,403.10	3,252.43	2,961.09	2,686.85	3,280.08	3,257.08	2,874.12	2,584.66	3,008.36	2,513.48	2,301.79	1,954.40	1,809.37	2,404.33	1,962.66	1,775.42	1,636.80	1,698.28	1,569.30	1,416.60	1,709.22	2,016.62	1,939.01	1,518.34	1,917.55	1,977.23	1,617.80	1,396.83	1,602.86	1,955.75	1,890.18	1,158.18	1,341.89	1,586.18	1,232.40	974.23	1,027.42	1,111.01	1,066.63	1,003.27	1,233.62	1,309.60	1,104.56	964.03	1,159.13	1,269.39	977.62	918.65	932.36	1,067.30	992.24	778.48	774.23	865.31	750.94	618.49	730.74	631.95	495.11	450.23	496.28	397.25	387.85	342.12	413.88	397.75	305.03	261.99	273.64	266.86	256.28	241.00	241.08	253.87	232.10	218.75
Cost of revenue	3,472.79	3,542.50	3,429.20	3,109.16	2,536.62	2,966.59	2,789.27	2,676.20	2,520.80	3,063.76	2,854.32	2,627.56	2,506.19	2,772.89	2,285.71	2,028.11	1,844.10	1,665.48	2,176.05	1,782.66	1,513.86	1,409.43	1,463.12	1,409.31	1,286.78	1,495.55	1,690.56	1,633.40	1,312.05	1,653.99	1,681.44	1,366.58	1,237.30	1,421.67	1,726.17	1,626.34	971.13	1,120.55	1,368.99	1,068.18	884.40	916.23	972.71	945.95	886.41	1,063.06	1,122.96	950.89	841.05	987.08	1,081.13	822.66	791.50	794.14	924.30	872.15	684.66	689.39	744.97	643.18	528.55	604.11	528.58	417.34	388.86	421.91	335.24	328.05	290.93	358.34	335.57	259.56	226.84	236.39	230.87	213.33	210.59	208.58	214.74	198.13	191.96
Gross profit	356.01	397.30	537.75	435.54	311.10	436.51	463.15	284.89	166.05	216.32	402.76	246.55	78.47	235.47	227.78	273.68	110.30	143.89	228.28	180.00	261.57	227.37	235.16	159.99	129.83	213.67	326.06	305.61	206.29	263.57	295.79	251.22	159.54	181.20	229.58	263.85	187.05	221.34	217.19	164.22	89.82	111.19	138.30	120.68	116.85	170.56	186.64	153.67	122.98	172.05	188.25	154.97	127.15	138.22	143.00	120.09	93.82	84.84	120.35	107.76	89.94	126.63	103.37	77.77	61.38	74.37	62.01	59.81	51.19	55.55	62.19	45.47	35.15	37.24	36.00	42.96	30.41	32.50	39.13	33.98	26.80
Total operating expenses +	214.21	189.14	181.05	279.27	275.03	298.20	283.44	167.08	165.54	167.39	162.34	155.76	149.31	138.49	115.87	121.29	88.39	55.98	80.64	75.96	70.59	74.03	68.69	79.96	81.51	78.92	132.34	130.76	131.65	132.20	135.17	119.28	113.56	122.77	116.50	116.20	107.69	109.07	109.72	108.51	99.06	100.45	105.99	112.50	116.63	113.31	101.64	90.99	86.82	93.46	96.73	85.50	80.64	66.17	65.16	61.53	61.76	60.65	59.28	56.15	47.61	51.94	45.64	45.20	41.85	42.71	34.47	35.40	33.90	32.02	34.22	25.98	24.83	24.22	60.15	24.32	23.46	23.38	24.87	21.57	20.16
Selling, general and administrative	214.21	189.14	181.05	176.65	166.17	183.02	168.87	167.08	165.54	178.19	162.34	176.16	163.91	155.19	125.07	121.29	145.39	67.98	91.64	84.96	70.59	76.03	72.69	84.96	85.51	78.92	77.15	70.82	72.62	75.74	80.31	67.60	63.62	73.10	66.40	70.82	64.78	66.40	67.13	67.85	60.05	58.83	63.80	69.25	74.03	70.85	59.89	54.24	53.33	55.64	58.98	51.90	48.89	39.33	42.51	39.59	40.81	38.95	39.42	37.56	32.50	37.16	30.85	30.98	27.67	25.31	23.71	24.65	23.26	23.00	26.38	19.97	20.05	19.38	55.87	20.23	19.68	19.49	21.16	17.37	16.59
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.00	0.00	0.00	102.62	108.86	115.18	114.56	0.00	0.00	-10.80	0.00	-20.40	-14.60	-16.70	-9.20	0.00	-57.00	-12.00	-11.00	-9.00	0.00	-2.00	-4.00	-5.00	-4.00	0.00	55.20	59.94	59.03	56.45	54.86	51.68	49.94	49.67	50.10	45.38	42.90	42.67	42.58	40.66	39.01	41.61	42.20	43.25	42.60	42.46	41.75	36.76	33.49	37.82	37.76	33.60	31.75	26.83	22.65	21.94	20.95	21.70	19.86	18.59	15.11	14.78	14.80	14.21	14.18	17.39	10.76	10.74	10.64	9.02	7.84	6.02	4.79	4.84	4.28	4.08	3.78	3.89	3.71	4.20	3.56
Operating income	141.80	208.16	356.70	156.27	36.07	138.31	179.72	117.81	0.52	48.93	240.42	90.80	-70.84	96.98	111.91	152.40	21.91	87.91	147.64	104.04	190.97	153.34	166.47	80.03	48.31	134.76	192.68	176.58	77.40	88.29	167.96	136.98	54.65	58.43	125.16	153.56	80.58	106.24	108.44	54.68	7.19	-56.77	24.94	9.82	0.23	57.26	85.07	62.38	35.81	79.31	92.03	66.51	44.89	53.84	77.84	58.56	32.16	-33.99	59.99	59.87	42.85	54.21	65.03	39.88	26.93	14.37	21.77	18.63	11.53	23.54	27.97	19.49	10.31	13.03	24.15	18.64	3.46	9.12	14.26	12.40	6.64
Non-operating income (net)	-50.35	-34.13	-145.08	-35.48	-27.12	-41.88	-42.76	-54.69	-46.05	-48.92	-217.55	-71.11	-54.44	-84.37	-51.60	-134.15	-70.02	3.87	-7.61	-1.22	-95.55	0.37	-9.07	-2.47	-11.83	-12.30	-19.30	-16.62	-22.26	-22.39	-22.33	-20.80	-17.06	-0.93	-17.58	-14.79	-12.60	-12.84	-13.10	-12.64	-12.16	-11.50	-11.30	-12.20	-10.97	-10.48	-11.30	-10.60	-9.70	-9.70	-10.40	-9.20	-13.22	8.69	-18.26	-9.13	-8.65	48.98	-8.46	13.06	-8.27	11.92	-14.33	-15.16	-14.48	11.20	0.39	0.75	0.50	-4.66	-3.57	-3.26	-2.35	-0.77	-48.07	0.57	3.49	0.00	0.04	1.65	0.32
Income before tax	91.45	174.04	211.62	120.79	8.94	96.43	136.96	63.11	-45.54	0.01	22.87	19.69	-125.28	12.61	60.31	18.25	-48.11	91.78	140.04	102.83	95.43	153.71	157.41	77.57	36.49	122.46	173.39	159.96	55.14	65.90	145.63	116.18	37.59	57.50	107.58	138.77	67.99	93.40	95.35	42.04	-4.97	-68.27	13.64	-2.38	-10.74	46.78	73.77	51.78	26.11	69.61	81.63	57.31	31.67	62.53	59.58	49.44	23.52	14.99	51.53	72.93	34.58	66.13	50.70	24.72	12.45	25.57	22.16	19.37	12.03	18.88	24.40	16.23	7.97	12.26	-23.92	19.21	6.95	9.12	14.30	14.05	6.96
Income tax expense	-21.79	20.98	45.13	30.66	-3.38	11.73	31.55	19.34	-11.08	-1.18	7.57	2.93	-44.73	9.24	11.09	1.99	-13.15	15.39	27.58	27.06	29.32	40.78	40.52	20.74	0.42	21.77	43.30	39.74	12.03	34.07	25.09	35.78	11.13	-103.23	43.38	55.43	27.36	37.45	38.82	17.60	-2.09	8.67	6.20	1.44	-4.35	18.76	28.04	19.71	9.92	26.72	31.70	21.78	12.35	24.85	23.48	19.64	9.35	6.43	19.70	28.44	13.49	27.70	20.70	10.16	5.05	7.38	0.52	0.38	0.10	0.33	0.10	0.41	0.03	4.44	5.56	0.05	1.79	18.92	16.64	32.07	7.06
Net income	69.66	142.71	160.66	85.77	9.90	74.74	95.24	33.99	-41.18	0.75	14.30	15.54	-80.54	3.22	48.90	16.21	-34.98	76.64	111.09	75.45	65.65	113.12	116.49	57.01	36.23	100.92	128.60	119.71	43.11	31.94	120.67	80.49	26.56	160.82	63.75	81.67	40.97	53.59	56.28	24.09	-2.69	-76.77	7.62	-3.70	-6.26	22.58	48.99	33.73	12.10	41.50	46.14	34.94	18.37	36.34	26.82	30.09	14.17	8.56	31.84	44.49	21.11	38.51	30.01	14.60	7.41	18.18	21.64	18.99	11.93	18.16	24.11	15.74	7.78	7.26	-32.16	15.90	1.67	-14.85	-7.62	-23.66	-4.22

about 14 hours ago

Ask a follow up