Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	471,142.86	416,952.00	363,816.54	383,967.83	362,496.01	270,204.21	204,523.58	181,680.24	163,169.98	170,380.53	162,914.53	120,469.72
Cost of revenue	410,815.54	354,179.04	324,167.54	322,927.20	294,007.70	224,985.89	172,577.22	155,340.05	139,397.75	149,066.70	140,324.21	101,796.35
Gross profit	60,327.32	62,772.97	39,649.00	61,040.63	68,488.31	45,218.32	31,946.35	26,340.19	23,772.23	21,313.83	22,590.31	18,673.37
Total operating expenses +	37,699.04	39,009.55	34,346.70	35,747.02	35,137.90	24,768.71	18,497.64	19,182.78	17,043.78	14,729.20	13,469.95	10,484.38
Selling, general and administrative	6,741.01	10,874.46	11,181.16	11,816.32	11,354.02	9,509.15	7,023.54	5,955.80	8,250.93	4,554.24	4,025.33	3,330.04
Research and development
Other operating expenses	30,958.03	28,135.09	23,165.54	23,930.70	23,783.88	15,259.56	11,474.10	13,226.98	8,792.85	10,174.96	9,444.62	7,154.34
Operating income	22,628.29	23,763.42	5,302.29	25,293.62	33,350.41	20,449.62	13,448.71	7,157.41	6,728.45	6,584.63	9,120.36	8,189.00
Non-operating income (net)	-8,226.36	-8,942.79	-6,700.38	-6,503.46	-5,134.59	-12,185.42	-5,950.91	-8,255.77	-5,576.70	-6,293.81	-1,241.68	-3,997.17
Income before tax	14,401.93	14,820.63	-1,398.08	18,790.16	28,215.82	8,264.19	7,497.80	-1,098.36	1,151.76	290.83	7,878.68	4,191.82
Income tax expense	2,172.86	4,116.64	-668.94	2,167.77	6,933.79	3,609.24	1,032.95	-1,308.47	126.29	-274.26	2,750.03	1,785.40
Net income	11,096.83	9,615.92	-1,060.97	15,850.12	21,241.93	4,598.31	6,068.37	25.20	534.20	233.56	4,640.11	2,035.91

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14
Total revenue	111,465.12	126,273.85	120,550.39	118,973.53	114,127.49	116,700.74	110,497.86	100,606.26	89,147.14	96,340.71	91,409.46	89,382.63	86,683.73	92,865.49	98,928.16	92,191.39	90,866.57	97,192.10	92,625.32	85,626.93	75,251.22	76,059.40	70,081.10	67,582.33	56,481.38	57,126.48	52,184.41	50,842.36	44,370.33	47,318.73	49,402.81	45,175.56	39,783.15	42,734.48	41,144.40	41,674.76	37,616.35	41,630.58	41,166.15	43,671.85	43,911.94	47,161.25	43,028.93	38,905.36	33,818.99	34,303.20	30,778.57	28,968.87
Cost of revenue	99,851.08	111,019.08	104,692.98	102,924.36	98,787.66	99,308.93	92,309.55	85,094.07	77,466.49	85,245.96	80,356.87	79,495.15	79,069.56	82,177.59	82,692.15	76,002.86	74,500.93	77,870.69	73,354.49	69,145.96	64,139.44	64,441.74	58,282.75	53,052.11	49,209.30	47,905.55	43,232.64	42,905.21	38,533.82	40,744.66	41,776.29	38,188.09	34,631.01	36,393.98	34,292.69	35,515.70	33,195.38	35,694.23	35,821.68	38,402.64	39,148.15	41,466.96	36,783.48	33,032.62	29,041.15	28,867.05	25,218.12	24,713.40
Gross profit	11,614.04	15,254.77	15,857.41	16,049.17	15,339.82	17,391.82	18,188.31	15,512.19	11,680.65	11,094.75	11,052.60	9,887.48	7,614.17	10,687.89	16,236.01	16,188.53	16,365.64	19,321.41	19,270.83	16,480.97	11,111.78	11,617.67	11,798.35	14,530.22	7,272.09	9,220.93	8,951.76	7,937.15	5,836.51	6,574.06	7,626.52	6,987.47	5,152.14	6,340.50	6,851.71	6,159.05	4,420.97	5,936.35	5,344.48	5,269.21	4,763.79	5,694.29	6,245.44	5,872.74	4,777.84	5,436.15	5,560.45	4,255.47
Total operating expenses +	9,197.07	10,082.01	9,354.09	9,782.61	10,179.44	11,745.41	9,569.02	9,595.12	8,100.01	9,318.55	8,442.09	8,362.70	8,223.37	8,210.83	9,243.28	8,490.65	8,957.62	10,045.45	8,378.83	9,099.60	6,483.52	6,920.66	6,773.63	6,090.42	4,984.00	5,191.57	4,721.95	4,451.19	4,132.94	4,680.31	6,855.18	4,064.02	3,583.27	4,529.67	5,607.96	3,534.87	3,371.28	4,155.60	3,251.66	3,565.90	3,844.64	4,145.08	3,376.02	3,152.43	2,798.51	3,229.99	2,532.22	2,429.74
Selling, general and administrative	1,756.84	1,845.62	3,232.88	3,199.76	3,312.16	3,167.90	3,865.86	3,421.44	2,743.77	3,141.27	2,855.70	2,440.22	2,670.82	2,778.86	2,911.95	2,773.56	3,176.14	3,297.24	2,788.38	4,747.27	2,499.58	2,815.71	2,307.03	2,523.24	1,863.16	2,063.91	1,765.46	1,638.00	1,556.18	1,625.88	1,675.57	1,515.74	1,160.30	2,281.02	3,320.95	1,325.20	1,323.76	1,222.79	1,069.36	1,079.84	1,270.85	1,216.21	1,023.26	942.57	843.29	1,146.22	787.79	707.99
Research and development									5.14	6.63	9.10			42.92
Other operating expenses	7,440.23	8,236.38	6,121.20	6,582.85	6,867.28	8,577.50	5,703.16	6,173.67	5,351.10	6,170.65	5,577.29	5,922.47	5,552.55	5,389.05	6,331.33	5,717.09	5,781.48	6,748.21	5,590.46	4,352.33	3,983.94	4,104.95	4,466.59	3,567.18	3,120.84	3,127.66	2,956.49	2,813.19	2,576.76	3,054.43	5,179.61	2,548.28	2,422.97	2,248.66	2,287.00	2,209.67	2,047.52	2,932.81	2,182.30	2,486.06	2,573.79	2,928.87	2,352.76	2,209.86	1,955.22	2,083.77	1,744.43	1,721.75
Operating income	2,416.97	5,172.77	6,503.32	6,266.56	5,160.38	5,646.41	8,619.30	5,917.07	3,580.64	1,776.20	2,610.51	1,524.78	-609.20	2,477.06	6,992.73	7,697.88	7,408.03	9,275.96	10,892.00	7,381.37	4,628.26	4,697.01	5,024.72	8,439.80	2,288.08	4,029.36	4,229.82	3,485.96	1,703.57	1,893.76	771.34	2,923.44	1,568.87	1,810.83	1,243.75	2,624.18	1,049.69	1,780.75	2,181.41	1,703.32	919.15	1,549.21	2,869.42	2,720.31	1,979.34	2,206.16	3,028.23	1,825.73
Non-operating income (net)	-824.62	-3,123.08	-2,153.64	-2,049.89	-1,103.55	-2,086.64	-1,980.78	-3,115.69	-1,759.68	-1,688.35	-1,819.48	-1,652.87	-1,539.68	-2,124.07	-1,481.50	-2,491.35	-194.91	-1,631.26	-1,075.08	-1,133.78	-1,146.03	1,161.27	-1,047.83	-3,224.59	-9,074.28	-252.99	-3,688.03	-690.60	-1,319.29	-560.14	-1,885.57	-4,708.97	-1,101.08	-2,073.84	-889.20	-2,204.71	-408.95	-936.22	-1,370.34	777.73	-4,764.98	-1,725.96	2,669.07	-2,292.79	110.08	-837.82	-1,211.80	-1,078.38
Income before tax	1,592.35	2,049.69	4,349.68	4,216.67	4,056.83	3,559.77	6,638.51	2,801.38	1,820.96	87.86	791.04	-128.09	-2,148.88	352.99	5,511.23	5,206.53	7,213.11	7,644.71	9,816.92	6,247.59	3,482.24	5,858.29	3,976.89	5,215.21	-6,786.19	3,776.37	541.79	2,795.36	384.29	1,333.61	-1,114.23	-1,785.53	467.79	-263.01	354.55	419.47	640.74	844.53	811.07	2,481.05	-3,845.83	-176.75	5,538.49	427.52	2,089.41	1,368.34	1,816.43	747.35
Income tax expense	346.14	-332.15	913.41	805.62	805.22	881.63	2,442.84	778.34	13.84	-120.06	100.43	70.08	-719.38	-1,861.43	1,247.29	922.45	1,774.30	1,128.70	2,167.01	2,039.44	1,326.66	1,835.10	804.66	1,868.59	-899.10	1,262.91	87.77	466.41	-784.15	783.06	-1,012.49	-958.64	-120.40	82.14	-124.33	-55.33	223.81	247.80	-230.60	867.68	-1,159.15	32.97	1,980.44	175.29	561.33	661.43	588.39	395.88
Net income	1,137.91	2,272.99	3,098.92	3,035.77	2,923.66	2,412.17	3,842.54	1,715.21	1,646.01	82.60	572.65	-263.62	-1,452.60	2,349.69	4,013.61	3,952.27	5,142.27	6,473.01	7,585.57	4,382.46	2,045.52	4,019.36	3,132.73	3,379.24	-5,933.02	2,435.43	356.72	2,183.48	1,092.75	563.24	-133.49	-911.08	506.52	-451.74	323.05	309.84	353.05	551.44	887.12	1,491.76	-2,783.20	-275.15	3,441.41	80.13	1,393.72	618.78	1,092.89	254.27

about 14 hours ago

Ask a follow up