Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14
Total revenue	471.14	416.95	363.82	383.97	362.50	270.20	204.52	181.68	163.17	170.38	162.91	120.47
Cost of revenue	410.82	354.18	324.17	322.93	294.01	224.99	172.58	155.34	139.40	149.07	140.32	101.80
Gross profit	60.33	62.77	39.65	61.04	68.49	45.22	31.95	26.34	23.77	21.31	22.59	18.67
Total operating expenses +	37.70	39.01	34.35	35.75	35.14	24.77	18.50	19.18	17.04	14.73	13.47	10.48
Selling, general and administrative	6.74	10.87	11.18	11.82	11.35	9.51	7.02	5.96	8.25	4.55	4.03	3.33
Research and development
Other operating expenses	30.96	28.14	23.17	23.93	23.78	15.26	11.47	13.23	8.79	10.17	9.44	7.15
Operating income	22.63	23.76	5.30	25.29	33.35	20.45	13.45	7.16	6.73	6.58	9.12	8.19
Non-operating income (net)	-8.23	-8.94	-6.70	-6.50	-5.13	-12.19	-5.95	-8.26	-5.58	-6.29	-1.24	-4.00
Income before tax	14.40	14.82	-1.40	18.79	28.22	8.26	7.50	-1.10	1.15	0.29	7.88	4.19
Income tax expense	2.17	4.12	-0.67	2.17	6.93	3.61	1.03	-1.31	0.13	-0.27	2.75	1.79
Net income	11.10	9.62	-1.06	15.85	21.24	4.60	6.07	0.03	0.53	0.23	4.64	2.04

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14
Total revenue	111.47	126.27	120.55	118.97	114.13	116.70	110.50	100.61	89.15	96.34	91.41	89.38	86.68	92.87	98.93	92.19	90.87	97.19	92.63	85.63	75.25	76.06	70.08	67.58	56.48	57.13	52.18	50.84	44.37	47.32	49.40	45.18	39.78	42.73	41.14	41.67	37.62	41.63	41.17	43.67	43.91	47.16	43.03	38.91	33.82	34.30	30.78	28.97
Cost of revenue	99.85	111.02	104.69	102.92	98.79	99.31	92.31	85.09	77.47	85.25	80.36	79.50	79.07	82.18	82.69	76.00	74.50	77.87	73.35	69.15	64.14	64.44	58.28	53.05	49.21	47.91	43.23	42.91	38.53	40.74	41.78	38.19	34.63	36.39	34.29	35.52	33.20	35.69	35.82	38.40	39.15	41.47	36.78	33.03	29.04	28.87	25.22	24.71
Gross profit	11.61	15.25	15.86	16.05	15.34	17.39	18.19	15.51	11.68	11.09	11.05	9.89	7.61	10.69	16.24	16.19	16.37	19.32	19.27	16.48	11.11	11.62	11.80	14.53	7.27	9.22	8.95	7.94	5.84	6.57	7.63	6.99	5.15	6.34	6.85	6.16	4.42	5.94	5.34	5.27	4.76	5.69	6.25	5.87	4.78	5.44	5.56	4.26
Total operating expenses +	9.20	10.08	9.35	9.78	10.18	11.75	9.57	9.60	8.10	9.32	8.44	8.36	8.22	8.21	9.24	8.49	8.96	10.05	8.38	9.10	6.48	6.92	6.77	6.09	4.98	5.19	4.72	4.45	4.13	4.68	6.86	4.06	3.58	4.53	5.61	3.53	3.37	4.16	3.25	3.57	3.84	4.15	3.38	3.15	2.80	3.23	2.53	2.43
Selling, general and administrative	1.76	1.85	3.23	3.20	3.31	3.17	3.87	3.42	2.74	3.14	2.86	2.44	2.67	2.78	2.91	2.77	3.18	3.30	2.79	4.75	2.50	2.82	2.31	2.52	1.86	2.06	1.77	1.64	1.56	1.63	1.68	1.52	1.16	2.28	3.32	1.33	1.32	1.22	1.07	1.08	1.27	1.22	1.02	0.94	0.84	1.15	0.79	0.71
Research and development									0.01	0.01	0.01			0.04
Other operating expenses	7.44	8.24	6.12	6.58	6.87	8.58	5.70	6.17	5.35	6.17	5.58	5.92	5.55	5.39	6.33	5.72	5.78	6.75	5.59	4.35	3.98	4.10	4.47	3.57	3.12	3.13	2.96	2.81	2.58	3.05	5.18	2.55	2.42	2.25	2.29	2.21	2.05	2.93	2.18	2.49	2.57	2.93	2.35	2.21	1.96	2.08	1.74	1.72
Operating income	2.42	5.17	6.50	6.27	5.16	5.65	8.62	5.92	3.58	1.78	2.61	1.52	-0.61	2.48	6.99	7.70	7.41	9.28	10.89	7.38	4.63	4.70	5.02	8.44	2.29	4.03	4.23	3.49	1.70	1.89	0.77	2.92	1.57	1.81	1.24	2.62	1.05	1.78	2.18	1.70	0.92	1.55	2.87	2.72	1.98	2.21	3.03	1.83
Non-operating income (net)	-0.82	-3.12	-2.15	-2.05	-1.10	-2.09	-1.98	-3.12	-1.76	-1.69	-1.82	-1.65	-1.54	-2.12	-1.48	-2.49	-0.19	-1.63	-1.08	-1.13	-1.15	1.16	-1.05	-3.22	-9.07	-0.25	-3.69	-0.69	-1.32	-0.56	-1.89	-4.71	-1.10	-2.07	-0.89	-2.20	-0.41	-0.94	-1.37	0.78	-4.76	-1.73	2.67	-2.29	0.11	-0.84	-1.21	-1.08
Income before tax	1.59	2.05	4.35	4.22	4.06	3.56	6.64	2.80	1.82	0.09	0.79	-0.13	-2.15	0.35	5.51	5.21	7.21	7.64	9.82	6.25	3.48	5.86	3.98	5.22	-6.79	3.78	0.54	2.80	0.38	1.33	-1.11	-1.79	0.47	-0.26	0.35	0.42	0.64	0.84	0.81	2.48	-3.85	-0.18	5.54	0.43	2.09	1.37	1.82	0.75
Income tax expense	0.35	-0.33	0.91	0.81	0.81	0.88	2.44	0.78	0.01	-0.12	0.10	0.07	-0.72	-1.86	1.25	0.92	1.77	1.13	2.17	2.04	1.33	1.84	0.80	1.87	-0.90	1.26	0.09	0.47	-0.78	0.78	-1.01	-0.96	-0.12	0.08	-0.12	-0.06	0.22	0.25	-0.23	0.87	-1.16	0.03	1.98	0.18	0.56	0.66	0.59	0.40
Net income	1.14	2.27	3.10	3.04	2.92	2.41	3.84	1.72	1.65	0.08	0.57	-0.26	-1.45	2.35	4.01	3.95	5.14	6.47	7.59	4.38	2.05	4.02	3.13	3.38	-5.93	2.44	0.36	2.18	1.09	0.56	-0.13	-0.91	0.51	-0.45	0.32	0.31	0.35	0.55	0.89	1.49	-2.78	-0.28	3.44	0.08	1.39	0.62	1.09	0.25

about 14 hours ago

Ask a follow up