Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6.85 12.39 12.07 13.02 12.57 14.34 21.51 22.59 62.48 48.15 48.71 58.08 57.02 56.79 59.99 53.67 44.88 57.18 53.51 49.12
Cost of revenue 4.78 8.47 8.44 8.99 8.54 9.97 15.11 16.35 49.09 37.59 38.11 47.76 47.79 48.17 51.39 46.07 39.13 51.56 46.38 41.52
Gross profit 2.07 3.91 3.63 4.03 4.03 4.36 6.41 6.25 13.39 10.56 10.60 10.32 9.23 8.62 8.60 7.61 5.74 5.62 7.14 7.60
Total operating expenses + 1.21 2.08 1.92 2.00 2.16 2.33 3.62 4.10 6.21 4.51 4.52 4.75 4.77 4.55 4.43 4.27 3.92 3.28 3.17 2.83
Operating income 0.86 1.83 1.72 2.02 1.87 2.04 2.79 2.15 7.19 6.05 6.08 5.56 4.47 4.07 4.17 3.34 1.83 2.35 3.97 4.78
Non-operating income (net) -0.66 -0.64 -1.21 -0.57 -0.43 -4.28 -3.26 -1.55 -6.00 -1.63 3.85 -0.30 2.34 -2.40 -0.56 -0.54 -1.36 -1.07 0.26 0.20
Income before tax 0.20 1.19 0.50 1.45 1.44 -2.25 -0.47 0.60 1.19 4.41 9.93 5.27 6.80 1.67 3.60 2.80 0.47 1.28 4.23 4.97
Income tax expense 0.10 0.41 -0.03 0.39 0.24 0.16 0.14 0.20 -0.48 0.01 2.15 1.43 1.99 0.57 0.82 0.48 -0.10 0.65 1.24 1.16
Net income -0.78 0.70 0.42 5.87 6.47 -2.95 0.50 3.83 1.45 4.30 7.63 3.75 4.75 1.17 2.71 2.31 0.65 0.58 2.89 3.72
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1.68 1.69 3.07 3.26 3.07 3.09 2.86 3.17 2.93 2.90 3.06 3.09 3.02 3.10 3.32 3.32 3.27 3.25 3.20 3.10 3.02 3.75 3.63 3.29 3.67 5.20 5.43 5.47 5.41 5.46 5.68 5.86 21.51 20.07 15.35 13.83 13.22 13.01 12.48 11.95 10.70 11.46 12.04 12.91 12.37 14.38 14.41 14.92 14.46 14.39 13.73 14.58 14.38 13.92 13.64 14.51 14.72 14.10 15.11 16.05 14.73 13.77 12.87 13.62 13.42 12.47 12.05 11.32 9.04 10.90 15.37 16.35 14.82 14.23 13.59 13.27 12.43 12.24 12.36 12.51 12.02
Cost of revenue 1.08 1.17 2.00 2.18 2.07 2.11 1.87 2.15 2.07 2.02 2.11 2.18 2.13 2.19 2.24 2.30 2.26 2.28 2.19 2.09 1.99 2.64 2.59 2.48 2.50 3.70 3.78 3.75 3.88 3.90 4.03 4.35 16.10 17.10 12.06 10.92 10.34 10.28 9.74 9.28 7.95 8.81 9.35 10.15 9.54 11.61 11.78 12.34 11.73 12.07 11.72 12.10 11.71 11.94 11.37 12.20 12.29 12.43 12.93 13.55 12.12 11.82 10.84 11.58 11.54 10.86 10.39 9.76 8.14 10.49 13.95 14.62 12.91 12.53 11.86 11.40 10.61 10.50 10.60 10.62 9.80
Gross profit 0.60 0.53 1.07 1.08 1.00 0.98 0.99 1.02 0.86 0.88 0.95 0.92 0.89 0.91 1.08 1.03 1.01 0.97 1.01 1.02 1.03 1.11 1.04 0.81 1.17 1.50 1.65 1.72 1.54 1.56 1.66 1.51 5.41 2.97 3.30 2.92 2.89 2.73 2.73 2.68 2.75 2.66 2.69 2.76 2.84 2.77 2.63 2.57 2.73 2.32 2.02 2.47 2.68 1.98 2.27 2.31 2.43 1.66 2.18 2.50 2.62 1.95 2.03 2.04 1.88 1.61 1.66 1.56 0.90 0.41 1.42 1.73 1.92 1.69 1.73 1.87 1.83 1.74 1.76 1.89 2.22
Total operating expenses + 0.42 0.30 0.53 0.55 0.51 0.50 0.50 0.55 0.51 0.48 0.49 0.48 0.47 0.46 0.49 0.53 0.53 0.55 0.55 0.53 0.53 0.56 0.54 0.57 0.66 0.88 0.87 0.87 0.99 0.99 1.00 1.04 2.48 2.37 1.51 1.13 1.17 1.21 1.13 2.68 2.75 2.66 2.69 2.76 2.84 2.77 2.63 2.57 2.73 2.32 2.02 2.47 2.68 1.98 2.27 2.31 2.43 1.66 2.18 2.50 2.62 1.95 2.03 2.04 1.88 1.61 1.66 1.56 0.90 0.41 1.42 1.73 1.92 1.69 1.73 1.87 1.83 1.74 1.76 1.89 2.22
Operating income 0.19 0.23 0.55 0.53 0.49 0.48 0.50 0.47 0.36 0.40 0.46 0.44 0.42 0.45 0.59 0.50 0.48 0.42 0.46 0.49 0.50 0.55 0.50 0.25 0.52 0.62 0.78 0.85 0.54 0.57 0.66 0.47 2.93 0.60 1.79 1.79 1.71 1.52 1.61 1.37 1.55 1.39 1.51 1.45 1.60 1.42 1.36 1.30 1.44 0.89 0.79 1.23 1.35 0.66 0.98 1.11 1.20 0.41 0.96 1.26 1.39 0.72 0.86 0.86 0.68 0.33 0.47 0.40 0.15 -0.39 0.57 0.85 1.07 0.83 0.90 1.05 1.10 0.96 1.04 1.18 1.54
Non-operating income (net) -0.01 -0.29 -0.22 -0.22 -0.92 -0.44 0.06 -0.18 -0.09 -1.02 -0.05 -0.08 -0.07 -0.26 -0.09 -0.02 -0.20 -0.19 -0.12 0.00 -0.11 -0.16 -0.29 -2.63 -0.97 -0.43 -0.33 -1.79 -0.71 -0.26 -0.49 -0.34 -1.38 -3.48 -0.66 0.03 -0.59 -1.72 -0.52 1.99 -1.38 2.76 0.55 0.06 0.61 -0.30 -0.02 0.02 0.05 0.50 0.13 2.01 -0.09 -1.51 -0.15 -0.13 -0.49 -0.05 0.13 0.05 -0.55 -0.07 -0.15 -0.07 -0.02 -0.18 0.53 -1.09 -0.15 -1.21 0.05 0.16 0.20 -0.36 0.19 0.29 0.24 0.36 -0.37 0.17 0.08
Income before tax 0.18 -0.07 0.33 0.31 -0.43 0.04 0.55 0.30 0.27 -0.62 0.41 0.36 0.36 0.19 0.50 0.48 0.28 0.23 0.34 0.49 0.39 0.38 0.21 -2.38 -0.46 0.19 0.45 -0.95 -0.17 0.31 0.17 0.13 1.54 -2.87 1.13 1.81 1.13 -0.20 1.09 3.36 0.17 4.15 2.06 1.51 2.21 1.12 1.34 1.31 1.49 1.39 0.92 3.24 1.26 -0.85 0.83 0.98 0.71 0.35 1.09 1.32 0.84 0.65 0.71 0.79 0.66 0.15 1.00 -0.68 0.00 -1.60 0.62 1.02 1.26 0.47 1.09 1.34 1.33 1.32 0.67 1.36 1.62
Income tax expense 0.03 0.04 0.02 0.07 0.12 0.10 0.10 0.12 0.08 -0.32 0.12 0.09 0.08 0.09 0.14 0.11 0.05 0.07 0.08 0.09 0.00 -0.06 0.12 0.01 0.09 0.00 0.08 0.16 -0.09 -0.01 0.04 0.10 0.39 -1.72 0.57 0.46 0.21 -0.28 0.27 0.13 -0.11 0.52 0.63 0.32 0.69 0.28 0.38 0.34 0.43 0.36 0.23 0.80 0.60 -0.10 0.23 0.24 0.19 0.27 0.19 0.24 0.12 0.13 0.11 0.13 0.10 -0.03 0.20 -0.25 -0.03 -0.06 0.18 0.24 0.30 -0.03 0.66 0.28 0.34 0.32 0.14 0.31 0.38
Net income 0.16 -0.13 -0.12 0.06 -0.59 -0.12 0.46 0.18 0.19 -0.02 0.32 -0.13 0.26 4.16 0.37 0.79 0.49 0.20 0.39 0.48 5.39 0.22 -0.08 -2.48 -0.62 0.18 0.37 -0.57 0.52 0.48 0.50 1.76 1.10 -1.26 0.51 1.32 0.88 0.05 0.80 3.21 0.25 3.61 1.38 1.22 1.48 0.82 0.94 0.97 1.05 1.05 0.68 2.43 0.64 -0.63 0.58 0.73 0.50 0.07 0.90 1.07 0.71 0.51 0.60 0.65 0.55 0.17 0.80 -0.34 0.02 -1.55 0.43 0.76 0.94 0.47 0.40 1.04 0.97 0.98 0.51 1.02 1.21
about 14 hours ago