Doyoumoney

	Sep-25	Sep-24	Sep-23	Sep-22	Sep-21	Sep-20	Sep-19	Sep-18	Sep-17	Sep-16	Sep-15	Sep-14	Sep-13	Sep-12	Sep-11	Sep-10	Sep-09	Sep-08	Sep-07	Sep-06
Total revenue	3,567.06	3,324.25	2,914.57	2,382.79	2,245.83	2,495.67	2,900.20	2,325.87	2,098.69	2,023.08	2,038.30	2,001.24	1,935.98	1,865.63	1,711.70	1,457.03	1,430.13	1,258.20	1,042.34	854.52
Cost of revenue	2,610.77	2,447.77	2,236.98	1,857.49	1,694.77	1,855.42	2,192.65	1,719.68	1,526.13	1,475.54	1,453.72	1,425.84	1,376.27	1,303.34	1,198.15	1,021.52	1,029.10	883.00	728.82	612.26
Gross profit	956.29	876.48	677.58	525.31	551.06	640.24	707.54	606.20	572.56	547.54	584.59	575.40	559.71	562.28	513.55	435.51	401.03	375.21	313.52	242.25
Total operating expenses +	445.10	436.41	401.79	311.22	296.75	346.68	366.79	337.91	301.71	298.49	311.61	293.34	289.00	339.02	301.12	253.55	264.59	195.64	184.09	158.83
Selling, general and administrative	329.82	307.50	269.69	11.57	7.21	217.71	211.21	192.76	176.63	154.95	157.00	155.34	168.10	164.51	148.90	135.88	128.68	115.40	111.30	92.01
Research and development	147.57	140.68	132.10	119.78	117.09	133.13	159.11	148.28	126.52	126.17	134.49	138.01	130.25	143.27	115.63	82.56	78.54	73.41	65.29	59.86
Other operating expenses	-32.30	-11.76	0.00	179.86	172.45	-4.16	-3.52	-3.13	-1.44	17.37	20.13	0.00	-9.35	31.23	36.58	35.11	57.37	6.83	7.50	6.95
Operating income	511.20	440.07	328.84	214.09	254.31	293.56	340.75	281.49	269.41	253.93	263.86	285.20	279.01	221.69	212.43	181.96	136.44	179.57	129.43	83.43
Non-operating income (net)	10.21	13.90	-53.07	-14.19	-8.51	-11.68	-20.14	-61.91	-16.66	-27.45	-22.92	-57.95	-79.44	-23.88	-24.87	-27.09	-14.03	2.35	2.56	1.07
Income before tax	521.41	453.97	275.77	199.90	245.80	281.88	320.61	219.58	252.75	226.49	240.95	227.24	199.57	197.81	187.57	154.88	122.41	181.91	131.99	84.50
Income tax expense	79.30	81.00	43.40	28.20	37.15	41.49	61.01	39.20	52.24	45.65	59.50	61.40	53.63	56.22	55.33	43.71	28.06	60.03	33.83	14.60
Net income	442.11	372.97	232.37	171.70	208.65	240.40	259.60	180.38	200.51	180.84	181.45	165.84	145.94	141.59	132.24	110.84	94.35	121.88	98.16	69.90

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,090.57	996.45	995.26	915.45	883.63	772.73	854.49	847.69	835.34	786.73	777.07	800.66	718.21	618.62	640.03	614.33	586.84	541.59	570.22	556.68	581.32	537.62	531.26	523.83	720.22	720.36	736.54	752.01	758.84	652.81	719.36	588.12	548.25	470.15	606.79	548.62	500.38	442.89	590.92	507.66	479.38	445.11	562.63	494.81	493.22	487.65	565.45	524.28	482.47	429.04	558.37	483.76	485.51	408.34	528.70	460.24	468.79	407.90	489.29	438.47	418.87	365.08	412.00	356.37	349.35	339.31	364.53	386.19	334.66	344.74	350.54	329.85	305.75	272.06	290.77	269.03	256.30	226.25	232.91	217.05	208.92
Cost of revenue	774.66	704.29	717.86	666.29	643.53	583.09	646.73	617.70	600.95	582.38	587.51	596.25	559.15	492.66	504.51	480.40	453.43	419.15	436.43	422.46	434.24	401.64	407.48	395.51	517.51	534.92	571.12	562.52	566.84	492.17	543.66	427.90	401.33	346.78	435.13	392.80	365.16	327.19	425.30	370.72	346.14	333.38	402.94	351.42	355.60	343.76	397.77	372.57	340.03	315.47	389.12	349.48	348.10	289.57	366.99	329.45	322.49	284.41	340.02	304.44	292.52	261.18	287.68	249.97	244.32	239.55	262.18	287.09	235.54	244.29	249.83	231.96	210.38	190.83	208.85	186.06	176.17	157.74	164.21	154.09	152.03
Gross profit	315.91	292.16	277.40	249.16	240.10	189.63	207.76	229.99	234.39	204.35	189.56	204.41	159.07	125.96	135.53	133.93	133.41	122.44	133.78	134.22	147.08	135.98	123.78	128.32	202.71	185.44	165.41	189.49	192.00	160.64	175.70	160.22	146.92	123.36	171.66	155.82	135.23	115.70	165.62	136.94	133.24	111.73	159.69	143.39	137.62	143.89	167.67	151.71	142.44	113.58	169.25	134.28	137.41	118.77	161.71	130.79	146.30	123.49	149.28	134.03	126.35	103.90	124.32	106.40	105.04	99.76	102.35	99.10	99.12	100.46	100.71	97.89	95.38	81.23	81.92	82.97	80.13	68.50	68.70	62.96	56.89
Total operating expenses +	148.40	132.74	126.63	129.09	116.57	95.70	106.59	112.53	113.56	101.07	86.66	100.35	113.51	92.14	75.87	77.69	76.76	86.69	64.30	75.98	70.29	86.18	66.70	89.15	74.35	97.76	86.31	92.76	97.81	89.92	80.04	90.22	75.83	80.22	81.04	79.22	78.05	64.84	92.88	66.34	68.59	70.68	75.97	72.86	68.78	73.87	80.05	75.46	71.09	66.75	85.95	100.43	80.13	73.84	89.36	86.74	85.80	77.13	84.50	76.93	73.65	64.95	69.92	61.50	62.01	60.13	70.69	72.41	52.94	56.37	50.90	49.08	52.16	43.50	47.00	46.30	48.72	42.06	42.28	41.74	40.08
Selling, general and administrative	102.29	94.99	87.58	88.70	83.84	69.70	2.94	2.94	81.45	74.51	72.90	64.98	72.90	63.19	41.19	46.49	41.19	62.31	56.11	48.02	44.33	56.11	177.04	57.36	57.63	62.05	51.44	52.98	54.86	51.93	52.40	54.60	39.49	46.28	59.60	40.07	43.17	33.80	40.93	36.42	36.82	40.78	39.40	39.31	38.45	39.84	42.26	40.47	35.28	37.33	47.73	46.75	37.21	36.42	45.53	39.63	40.79	38.57	39.32	38.47	38.45	32.67	37.52	31.39	34.13	32.84	33.95	33.18	29.09	32.46	29.32	28.43	31.67	25.98	26.97	27.35	30.59	26.38	22.47	23.23	25.26
Research and development	46.12	37.76	39.04	41.09	37.23	30.21	34.69	38.73	36.47	30.79	32.06	35.03	37.78	28.63	29.78	32.22	32.38	25.39	27.70	29.77	27.63	32.00	27.11	34.52	34.66	36.85	35.75	40.66	43.83	38.87	36.85	39.47	37.17	34.79	34.93	34.66	30.39	26.54	32.88	29.93	31.76	31.60	36.57	33.56	30.33	34.03	37.79	34.99	35.81	29.42	30.75	35.49	34.00	30.02	36.08	38.96	37.45	30.79	35.57	29.27	27.05	23.74	23.13	21.42	19.70	18.31	19.98	20.68	18.80	19.08	20.01	18.99	18.78	15.63	18.38	17.01	15.95	13.95	18.09	16.79	13.07
Other operating expenses	0.00	0.00	0.00	-0.70	-4.50	-4.21	68.96	70.86	-4.35	-4.24	-18.31	0.33	2.83	0.32	4.90	-1.03	3.18	-1.01	-19.51	-1.81	-1.67	-1.93	-137.44	-2.74	-17.94	-1.13	-0.88	-0.88	-0.88	-0.88	-9.21	-3.85	-0.83	-0.84	-13.48	4.49	4.49	4.50	19.07	0.00	0.00	-1.70	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	7.47	18.19	8.92	7.41	7.75	8.15	7.56	7.76	9.61	9.18	8.15	8.54	9.27	8.68	8.19	8.98	16.76	18.55	5.06	4.83	1.57	1.65	1.71	1.90	1.64	1.95	2.18	1.73	1.72	1.72	1.76
Operating income	167.50	159.42	150.78	120.07	123.53	93.94	101.16	117.46	120.83	103.28	102.91	104.06	45.56	33.82	59.66	56.24	56.66	35.75	69.48	58.24	76.79	49.80	57.09	39.17	128.35	87.68	58.10	99.34	103.36	70.72	107.58	72.95	70.26	42.30	90.62	74.65	55.24	48.91	64.32	70.60	64.66	54.35	83.72	70.53	68.84	70.01	90.77	76.26	71.35	46.82	75.00	58.29	58.10	46.37	71.98	44.05	60.51	46.36	64.78	57.10	52.70	38.95	54.40	44.90	43.02	39.63	31.66	26.69	46.18	44.09	49.81	48.81	43.22	37.73	34.92	36.67	31.40	26.44	26.43	21.22	16.81
Non-operating income (net)	-0.08	9.73	8.98	6.77	9.44	7.92	0.37	4.64	-0.20	6.44	-4.87	1.68	-5.32	-2.07	-1.89	-5.95	-2.56	2.00	-8.45	0.46	1.70	-2.22	11.03	5.85	-21.15	-26.13	18.51	-7.02	-13.19	-9.21	-28.55	-18.53	-21.62	-4.82	-3.85	-5.96	-5.00	-1.85	16.44	-7.19	-10.29	-26.40	-14.99	-12.97	-11.25	-12.94	-15.69	-13.79	-14.60	-13.88	0.20	-22.79	-7.77	-7.83	-6.10	-6.35	-6.47	-6.18	-6.03	-6.24	-6.21	-7.48	-4.89	-6.85	-7.20	-8.14	1.13	0.00	-21.37	-5.97	0.87	0.29	0.43	0.76	1.87	0.47	0.01	0.21	0.20	0.36	0.37
Income before tax	167.43	169.15	159.76	126.84	132.96	101.85	101.53	122.10	120.62	109.72	98.04	105.74	40.24	31.75	57.77	50.29	54.10	37.75	61.03	58.70	78.49	47.58	68.12	45.02	107.20	61.55	76.62	92.31	90.17	61.52	79.03	54.42	48.65	37.49	86.77	68.69	50.24	47.06	80.76	63.41	54.37	27.96	68.73	57.56	57.59	57.07	75.08	62.47	56.76	32.94	75.20	35.50	50.34	38.54	65.89	37.71	54.04	40.18	58.75	50.86	46.49	31.48	49.52	38.05	35.82	31.49	32.79	26.69	24.81	38.12	50.68	49.10	43.65	38.49	36.79	37.14	31.41	26.65	26.62	21.58	17.18
Income tax expense	33.41	35.43	22.14	18.39	24.01	14.76	18.24	20.02	23.07	19.68	15.39	21.14	4.73	2.14	3.73	10.84	6.19	7.44	11.13	9.84	10.17	6.01	10.88	6.55	15.88	8.18	9.82	26.21	12.59	12.40	4.52	5.30	10.16	19.23	24.54	15.06	12.13	0.51	17.61	12.36	13.54	2.35	18.67	13.81	13.74	13.29	23.41	16.47	11.96	9.56	22.74	11.83	7.89	11.17	19.77	9.41	15.29	11.76	17.06	14.80	14.40	9.08	16.84	6.19	11.64	9.04	8.98	1.70	6.33	11.06	16.25	16.68	13.93	13.16	0.75	13.17	11.15	8.77	9.53	-7.34	5.71
Net income	134.01	133.72	137.62	108.45	108.95	87.09	83.30	102.08	97.56	90.04	82.65	84.60	35.51	29.61	54.04	39.45	47.91	30.31	49.91	48.86	68.31	41.57	57.24	38.47	91.32	53.37	66.80	66.11	77.58	49.12	74.51	49.12	38.49	18.26	62.23	53.63	38.11	46.55	63.15	51.05	40.82	25.61	50.06	43.75	43.86	43.78	51.66	46.00	44.80	23.38	52.47	23.66	42.45	27.37	46.12	28.30	38.75	28.42	41.69	36.06	32.09	22.40	32.68	31.75	24.07	22.36	23.82	25.00	18.47	27.06	34.43	32.41	29.71	25.33	36.03	23.97	20.26	17.89	17.09	28.92	11.47

about 14 hours ago

Ask a follow up