Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,030.47	712.77	598.42	596.19	645.17	615.86	418.94	456.77	439.05	355.81	272.57	230.41	280.21	263.05	216.47	136.57	73.77	66.30	48.36	28.38
Cost of revenue	316.61	97.51	90.52	94.64	98.47	283.21	77.54	83.84	87.27	70.98	33.45	9.16	94.03	84.45	76.44	56.66	1.95	7.74	5.76	5.69
Gross profit	713.86	615.26	507.90	501.54	546.70	332.65	341.41	372.94	351.79	284.83	239.12	221.25	280.21	178.61	140.03	79.91	71.82	58.55	42.60	22.70
Total operating expenses +	49.18	185.36	204.70	217.83	218.32	-4.96	200.70	447.47	205.85	280.02	151.89	112.53	109.05	20.65	21.11	19.47	44.53	7.21	5.82	5.02
Selling, general and administrative	49.18	40.93	39.76	34.61	29.31	28.39	30.49	35.46	33.35	31.72	24.87	21.19	24.03	20.65	21.11	19.47	7.35	7.21	5.82	5.02
Research and development
Other operating expenses	0.00	144.43	164.94	183.22	189.01	-33.34	170.21	412.01	172.50	248.30	127.02	91.34	85.02	0.00	0.00	0.00	37.18	0.00	0.00	0.00
Operating income	664.68	429.90	303.20	283.71	328.39	337.60	140.71	-74.54	145.94	100.93	115.57	108.72	171.50	158.22	118.93	41.04	27.29	32.98	28.51	13.41
Non-operating income (net)	-90.81	-3.81	-21.06	-10.84	-0.22	2.04	-34.13	-30.04	-27.08	-122.69	-53.33	-25.79	-34.34	-5.20	-2.65	2.55	35.92	5.01	2.28	3.04
Income before tax	573.87	426.09	282.14	272.87	328.16	339.64	106.58	-104.58	118.87	-21.76	62.24	82.93	137.17	153.02	116.27	43.59	63.21	38.00	30.79	16.45
Income tax expense	102.29	93.61	42.01	32.93	53.22	36.87	17.50	14.77	26.44	60.68	9.57	19.46	63.76	54.71	38.97	14.16	21.86	12.05	9.55	5.10
Net income	466.28	332.02	239.44	238.98	274.04	302.53	93.83	-113.13	101.53	-77.15	51.97	62.64	69.15	92.48	71.40	21.49	38.35	24.04	19.72	11.35

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	469.13	375.32	252.07	209.64	191.68	202.56	192.32	172.52	147.45	152.67	136.95	142.77	168.40	160.72	130.31	145.02	160.13	166.16	174.43	168.03	140.75	158.36	146.88	119.97	135.59	122.66	117.68	114.79	108.77	96.68	98.70	115.54	115.56	113.75	111.93	108.51	106.58	106.52	117.45	93.70	92.53	97.12	72.46	72.49	73.18	59.57	67.34	68.50	56.03	51.18	54.70	55.41	71.74	77.67	75.38	60.11	69.64	68.84	64.47	59.27	55.55	56.32	45.34	40.67	35.04	34.74	26.11	22.27	20.80	14.62	16.08	21.66	18.73	14.71	12.50	14.36	11.21	12.86	9.93	8.22	5.76
Cost of revenue	154.50	133.10	66.71	57.53	24.51	60.21	27.19	24.17	21.75	63.24	21.35	23.37	25.02	24.97	23.22	23.81	22.64	25.10	79.90	74.85	21.47	74.21	69.56	67.03	21.96	21.08	20.11	23.77	19.08	18.16	16.53	22.21	21.35	19.86	20.42	19.68	22.42	22.50	22.66	19.02	17.92	22.57	11.47	10.00	10.54	6.24	6.67	6.28	1.94	0.94	24.18	22.66	24.07	23.32	23.98	76.76	22.31	24.37	19.37	0.36	2.60	3.13	0.56	2.52	1.89	4.47	2.09	1.57	1.89	1.58	1.52	1.76	1.82	2.75	1.48	1.91	1.39	1.37	1.09	1.43	1.69
Gross profit	314.62	242.22	185.36	152.11	167.17	142.35	165.13	148.34	125.70	89.43	115.60	119.40	143.38	135.75	107.09	121.21	137.50	141.07	94.54	93.18	119.29	84.16	77.32	52.94	113.63	101.58	97.56	91.02	89.70	78.52	82.17	93.32	94.22	93.88	91.51	88.82	84.16	84.01	94.79	74.68	74.61	74.55	61.00	62.49	62.63	53.34	60.66	62.21	54.09	50.25	54.70	55.41	71.74	77.67	75.38	-16.65	47.32	44.48	45.09	58.92	52.95	53.19	44.78	38.15	33.15	30.27	24.03	20.71	18.91	13.05	14.56	19.90	16.91	11.96	11.03	12.46	9.82	11.48	8.84	6.79	4.07
Total operating expenses +	17.53	17.64	10.21	10.27	44.06	8.91	46.28	46.26	50.18	9.74	50.03	47.51	57.33	62.30	45.32	53.30	56.92	57.11	7.13	7.21	48.23	6.79	-25.89	8.36	61.34	48.28	48.78	50.30	46.50	47.07	56.84	57.07	287.68	52.92	49.79	54.20	48.21	49.53	53.90	46.16	146.67	47.38	39.81	34.92	30.48	55.36	31.12	30.76	25.47	27.33	28.97	25.49	28.81	27.01	27.74	-53.75	4.43	5.06	6.30	24.28	21.07	21.58	23.97	2.44	17.43	15.07	13.27	11.41	11.77	10.66	6.09	8.13	7.91	5.57	3.96	4.11	4.13	3.65	2.21	2.42	2.33
Selling, general and administrative	17.53	17.64	10.21	10.27	11.06	8.91	10.10	10.51	11.41	9.74	9.93	9.09	11.00	8.82	7.55	9.31	8.93	8.04	7.13	7.21	6.93	6.79	7.45	6.54	9.55	6.67	7.44	6.34	6.80	7.42	9.93	10.91	8.10	9.56	6.90	9.90	5.40	7.54	10.51	8.30	7.68	5.84	9.51	6.67	5.55	8.51	7.14	6.09	3.87	4.66	6.57	4.74	7.16	5.89	6.24	7.47	4.43	5.06	6.30	6.11	3.18	3.93	3.72	10.01	3.44	2.97	2.20	12.49	1.81	2.12	1.67	1.58	1.98	1.97	1.56	2.12	1.57	1.53	1.13	1.83	1.33
Research and development																																																													1.11				0.99
Other operating expenses	0.00	0.00	0.00	0.00	33.00	0.00	36.18	35.75	38.77	0.00	40.11	38.41	46.33	53.48	37.76	43.99	47.99	49.07	0.00	0.00	41.30	0.00	-33.34	1.83	51.79	41.61	41.34	43.95	39.70	39.65	46.91	46.16	279.58	43.37	42.90	44.30	42.81	42.00	43.39	37.86	138.99	41.54	30.30	28.25	24.94	46.85	23.98	24.67	21.61	22.67	22.40	20.75	21.65	21.12	21.50	-61.22	0.00	0.00	0.00	18.17	16.78	17.65	20.25	-7.57	13.00	12.10	11.08	-1.09	9.96	8.54	4.42	6.55	5.93	3.61	2.40	1.99	2.56	2.11	1.07	0.58	1.01
Operating income	297.09	224.58	175.14	141.84	123.11	133.44	118.85	102.08	75.53	79.69	65.56	71.90	86.06	73.45	61.77	67.91	80.58	83.96	87.41	85.97	71.06	77.37	103.21	44.58	52.28	53.31	48.78	40.72	43.20	31.45	25.33	36.25	-193.46	40.96	41.72	34.62	35.95	34.48	40.89	28.52	24.06	27.17	21.19	27.57	32.15	-2.02	29.54	31.45	28.61	22.92	25.74	29.93	42.93	50.67	47.65	37.11	42.89	39.42	37.47	34.63	31.88	31.60	20.81	35.72	-1.23	15.20	10.75	9.30	7.14	2.39	8.46	11.77	9.00	6.39	7.07	8.35	5.69	7.84	6.63	4.37	1.74
Non-operating income (net)	10.02	-78.20	-14.63	1.17	0.86	0.16	-1.01	-1.77	-1.18	-3.37	-5.31	-6.27	-6.11	-4.18	-4.89	-2.47	0.69	-1.61	-0.91	1.49	0.82	-1.35	1.09	4.14	-5.29	-1.77	-3.43	-9.12	-5.22	-10.55	-9.24	-7.51	-6.51	-8.39	-7.63	-10.07	-7.93	-2.34	-6.75	-5.41	-101.82	-8.51	-6.95	-6.20	-6.00	-6.13	-6.66	-10.20	-4.15	-5.83	-5.62	-3.57	-17.75	-6.79	-5.89	-2.73	-1.08	-1.12	1.05	-1.03	-1.23	0.49	-0.88	-17.28	-0.96	-0.02	1.40	3.15	0.81	31.31	0.65	0.84	1.39	1.28	1.51	0.70	-0.21	0.35	0.90	0.89	0.75
Income before tax	307.11	146.38	160.51	143.01	123.97	133.60	117.84	100.31	74.34	76.32	60.25	65.63	79.94	69.28	56.89	65.43	81.27	82.34	86.49	87.46	71.87	76.02	104.30	48.72	46.99	51.54	45.35	31.61	37.98	20.90	16.09	28.74	-199.98	32.57	34.09	24.55	28.02	32.15	34.14	23.11	-77.76	18.66	14.24	21.37	26.15	-8.15	22.88	21.26	24.46	17.09	20.12	26.36	25.18	43.87	41.76	34.38	41.82	38.30	38.52	33.61	30.65	32.09	19.93	18.44	-2.19	15.19	12.15	12.46	7.95	33.70	9.12	12.61	10.39	7.67	8.57	9.05	5.48	8.19	7.54	5.26	2.50
Income tax expense	25.40	52.66	28.70	10.54	10.39	26.08	21.51	18.99	27.03	13.36	10.75	2.03	15.87	12.58	10.95	-5.91	15.30	13.98	16.03	5.54	17.68	16.03	-2.38	0.05	8.70	11.12	-23.53	6.14	9.39	-2.15	4.12	4.73	-45.86	48.36	7.54	7.72	6.49	5.04	7.19	5.03	-8.26	4.74	59.18	6.39	1.04	-1.83	3.96	4.32	3.98	6.31	4.84	12.70	18.29	16.32	16.46	13.41	14.86	14.05	12.38	10.33	10.34	11.37	6.93	3.56	2.74	4.83	3.03	3.77	2.53	12.00	3.37	3.97	3.71	3.26	3.11	2.90	2.04	2.55	2.41	1.69	0.68
Net income	281.13	93.61	126.82	132.35	113.50	107.41	96.24	81.21	47.17	62.78	49.34	63.45	63.88	56.37	45.79	71.14	65.68	68.16	70.18	81.68	54.03	59.89	106.94	49.01	38.55	41.32	70.45	26.46	28.77	23.59	15.01	26.65	-153.65	-14.77	28.63	20.02	23.66	28.06	29.79	20.44	-67.66	15.11	-45.05	14.82	25.01	-6.55	18.68	16.64	20.14	10.67	15.20	10.70	6.46	27.22	24.77	20.57	26.00	23.41	22.50	21.69	19.57	18.31	11.83	10.51	-5.75	9.62	7.13	7.06	4.14	21.40	5.75	7.86	6.89	4.61	5.54	5.69	3.44	5.64	4.96	3.57	1.82

about 14 hours ago

Ask a follow up