Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,999.10 12,087.20 12,829.67 14,814.00 12,168.30 9,636.57 9,165.26 8,614.87 7,189.57 6,555.46 6,187.65 6,165.44 5,584.57 5,054.98 4,526.84 3,793.49 3,203.32 3,731.94 3,489.90 3,327.99
Cost of revenue 10,402.47 10,024.05 10,619.53 12,341.47 10,298.48 8,186.70 7,659.00 7,255.66 5,990.28 5,369.83 5,041.47 5,124.10 4,653.09 4,218.20 3,802.30 3,162.99 1,772.72 2,097.31 1,785.17 1,811.99
Gross profit 1,596.62 2,063.16 2,210.14 2,472.53 1,869.82 1,449.88 1,506.26 1,359.22 1,199.29 1,185.63 1,146.17 1,041.35 931.48 836.78 724.54 630.49 1,430.60 1,634.63 1,704.73 1,516.00
Total operating expenses + 731.56 1,231.93 1,216.94 1,140.97 824.29 736.76 772.43 678.20 575.50 464.61 430.48 409.80 354.78 306.58 280.31 282.87 1,182.63 1,276.21 1,335.94 1,143.35
Operating income 865.07 831.23 993.20 1,331.55 1,045.53 713.12 733.83 681.02 623.79 721.02 715.69 631.54 576.71 530.20 444.23 347.63 247.97 358.42 368.79 372.65
Non-operating income (net) -70.96 -71.71 -58.31 -50.18 -45.76 -47.09 -52.93 -40.20 -28.55 -25.22 -25.49 -26.94 -23.14 -25.56 -28.50 -27.93 -23.90 -36.18 -43.74 -18.34
Income before tax 794.11 759.52 934.89 1,281.37 999.77 666.03 680.90 640.82 595.24 695.80 690.20 604.60 553.57 504.64 415.73 319.69 224.07 322.24 325.05 354.31
Income tax expense 195.83 188.63 206.60 312.02 238.97 159.99 164.58 151.23 -91.02 263.71 262.97 229.81 211.19 194.29 158.73 120.08 87.63 121.64 111.91 134.36
Net income 598.28 570.89 728.29 969.35 760.81 506.04 516.32 489.59 686.26 432.09 427.24 374.79 342.38 310.35 257.01 199.62 136.44 200.59 213.13 219.95
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,056.49 3,096.63 3,052.90 2,928.18 2,921.39 3,146.35 3,068.17 2,928.69 2,944.00 3,303.70 3,163.75 3,132.62 3,229.59 3,649.62 3,838.26 3,837.53 3,488.59 3,496.97 3,144.81 2,908.37 2,618.15 2,737.65 2,472.52 2,145.57 2,280.83 2,450.32 2,363.66 2,261.65 2,089.63 2,317.84 2,209.76 2,139.03 1,948.25 1,990.16 1,843.33 1,726.92 1,629.16 1,721.06 1,690.66 1,615.03 1,528.71 1,621.02 1,586.49 1,539.96 1,440.18 1,609.51 1,601.16 1,547.87 1,406.91 1,474.28 1,435.85 1,382.86 1,291.59 1,338.14 1,295.79 1,255.13 1,165.92 1,204.94 1,171.27 1,149.86 1,000.78 1,020.01 986.02 942.78 844.67 876.95 833.75 769.78 722.84 879.79 996.43 977.34 878.38 944.95 891.64 855.86 797.45 851.57 858.27 838.25 779.90
Cost of revenue 2,190.50 2,673.44 2,630.41 2,542.78 2,555.84 2,616.00 2,536.65 2,426.01 2,445.39 2,746.74 2,630.06 2,578.28 2,664.44 3,027.93 3,188.53 3,185.86 2,939.16 2,948.64 2,657.01 2,469.92 2,222.92 2,339.65 2,111.24 1,794.19 1,941.62 2,054.32 1,992.82 1,863.60 1,748.27 2,018.07 1,847.51 1,761.45 1,628.62 1,659.12 1,538.45 1,433.12 1,359.59 1,404.48 1,385.94 1,328.73 1,250.68 1,321.65 1,284.76 1,247.68 1,187.39 1,321.03 1,320.12 1,284.23 1,198.73 1,226.29 1,192.64 1,148.61 1,085.55 1,844.88 1,079.43 1,041.90 982.84 760.15 736.09 720.88 620.69 588.89 594.23 565.25 514.27 500.55 465.65 424.09 382.43 480.13 571.73 561.77 483.67 547.31 459.14 429.05 430.85 467.29 464.99 456.30 423.42
Gross profit 866.00 423.19 422.48 385.40 365.56 530.35 531.52 502.68 498.61 556.96 533.69 554.34 565.15 621.70 649.73 651.68 549.43 548.33 487.80 438.46 395.23 398.00 361.29 351.38 339.21 396.00 370.84 398.05 341.36 299.78 362.25 377.57 319.62 331.04 304.88 293.80 269.57 316.58 304.72 286.30 278.03 299.36 301.74 292.28 252.79 288.49 281.04 263.64 208.18 247.99 243.21 234.25 206.04 -506.74 216.37 213.23 183.09 444.79 435.18 428.97 380.09 431.12 391.80 377.52 330.41 376.40 368.10 345.70 340.41 399.65 424.70 415.57 394.71 397.64 432.50 426.82 366.60 384.28 393.28 381.96 356.48
Total operating expenses + 658.95 176.73 179.83 188.12 186.88 323.31 307.42 296.97 304.24 353.68 291.98 283.63 287.66 339.75 287.50 298.59 215.13 225.83 213.98 196.91 187.58 190.31 185.78 176.20 184.47 190.93 202.98 204.96 173.56 177.04 187.56 162.76 150.84 185.23 139.91 130.18 120.18 122.22 121.75 110.51 110.14 106.47 107.89 118.54 97.57 105.58 108.94 104.41 90.88 94.46 92.48 86.84 81.00 -650.08 83.31 76.02 66.49 322.50 316.50 315.53 290.26 333.77 300.31 286.18 262.97 303.46 297.15 298.61 283.42 313.60 318.44 321.52 322.66 301.38 336.60 330.59 286.20 288.92 292.79 286.55 275.10
Operating income 207.05 246.46 242.66 197.27 178.68 207.04 224.11 205.71 194.37 203.28 241.72 270.71 277.49 281.95 362.23 353.08 334.29 322.50 273.83 241.55 207.65 207.69 175.50 175.18 154.74 205.08 167.86 193.09 167.80 122.74 174.69 214.81 168.78 145.81 164.97 163.62 149.39 194.36 182.98 175.79 167.89 192.89 193.85 173.74 155.22 182.91 172.10 159.23 117.31 153.53 150.73 147.41 125.04 143.34 133.05 137.22 116.60 122.29 118.68 113.44 89.82 97.35 91.49 91.35 67.44 72.94 70.95 47.09 56.99 86.05 106.27 94.05 72.06 96.26 95.90 96.23 80.40 95.37 100.49 95.41 81.39
Non-operating income (net) -17.90 -13.20 -17.87 -21.29 -18.60 -15.11 -20.75 -20.20 -15.65 -16.33 -12.59 -14.60 -14.79 -11.19 -13.56 -12.84 -12.59 -9.70 -11.98 -12.06 -12.02 -10.35 -11.90 -12.82 -12.04 -12.78 31.86 -14.76 -13.03 -11.23 -9.96 -9.86 -9.15 -6.03 -8.31 -7.39 -6.82 -5.88 -6.49 -6.42 -6.44 -4.29 -7.84 -6.66 -6.70 -5.58 -6.65 -8.33 -6.38 -4.82 -5.84 -6.23 -6.26 -5.30 -6.35 -6.93 -6.99 -6.21 -7.15 -6.71 -8.43 -8.16 -6.66 -6.61 -6.49 -2.72 -6.08 -7.73 -7.38 -3.00 -9.73 -11.09 -12.36 -12.04 -12.51 -11.32 -7.87 -6.87 -5.68 -4.70 -1.09
Income before tax 189.15 233.25 224.79 175.99 160.08 191.93 203.36 185.51 178.72 186.95 229.13 256.11 262.70 270.76 348.67 340.24 321.71 312.81 261.85 229.49 195.63 197.35 163.61 162.37 142.71 192.30 199.72 178.33 154.76 111.51 164.73 204.96 159.63 139.78 156.66 156.22 142.57 188.49 176.49 169.37 161.45 188.60 186.01 167.07 148.52 177.32 165.45 150.90 110.93 148.71 144.89 141.18 118.78 138.04 126.71 130.29 109.61 116.07 111.54 106.74 81.39 89.18 84.83 84.74 60.95 70.22 64.88 39.36 49.61 83.05 96.54 82.96 59.69 84.22 83.39 84.91 72.53 88.50 94.81 90.71 80.30
Income tax expense 47.60 52.18 53.94 47.37 42.34 36.47 51.29 49.64 51.23 33.41 41.70 66.56 64.93 69.46 79.28 84.90 78.38 70.60 62.02 57.33 49.02 43.34 38.11 40.67 37.87 47.62 37.10 44.70 35.16 22.82 33.62 53.31 41.49 -245.52 56.28 58.35 39.87 70.93 67.07 64.36 61.35 71.86 70.87 63.66 56.59 67.02 63.04 57.49 42.26 56.85 55.42 53.48 45.43 54.06 48.47 49.84 41.93 43.51 42.89 41.04 31.29 31.33 32.66 32.62 23.46 28.56 24.91 15.31 18.85 29.77 36.24 32.35 23.28 29.90 32.60 21.05 28.36 30.69 36.98 35.38 31.32
Net income 141.55 181.07 170.85 128.62 117.74 155.45 152.07 135.87 127.49 153.54 187.43 189.55 197.77 201.30 269.38 255.34 243.33 242.21 199.83 172.16 146.61 154.01 125.50 121.70 104.83 144.68 118.41 133.63 119.60 88.68 131.11 151.65 118.14 385.31 100.39 97.87 102.70 117.56 109.43 105.01 100.10 116.75 115.14 103.42 91.93 110.31 102.41 93.41 68.66 91.86 89.47 87.70 73.35 83.98 78.24 80.45 67.68 72.57 68.65 65.70 50.10 57.85 52.17 52.11 37.48 41.67 39.96 24.05 30.76 53.28 60.30 50.60 36.41 54.32 50.78 63.86 44.17 57.80 57.83 55.33 48.98
about 14 hours ago