Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 6,695.52 6,355.28 -1,651.59 4,149.97 751.40 1,484.48 1,814.52 2,079.60 2,351.04 1,992.59 1,386.63 943.75 2,375.18 2,929.04 3,041.81 2,218.67 2,343.88 3,166.44 2,417.87 1,255.04
Cost of revenue 5.38 60.71 24.81 41.01 49.27 45.40 47.40 36.20 53.10 69.52 39.94 9.19 5.23 8.16 2.30 3.20 4.63 4.13 1.38 1.59
Gross profit 6,690.14 6,294.56 -1,651.59 4,108.95 702.13 1,439.08 1,767.12 2,043.40 2,297.94 1,923.06 1,346.69 934.56 2,369.95 2,920.88 3,039.51 2,215.47 2,339.25 3,162.31 2,416.49 1,253.45
Total operating expenses + -178.38 675.30 42.96 986.97 -2,226.63 1,458.16 1,156.17 1,888.83 721.94 442.97 388.34 1,235.08 -2,027.38 319.56 715.37 487.48 -235.86 837.51 63.75 1,096.93
Operating income 6,868.53 5,619.27 -1,599.02 3,121.98 2,928.76 -19.08 610.95 154.57 1,576.00 1,480.09 958.36 -300.51 4,397.33 2,601.32 2,324.14 1,727.99 2,575.11 2,324.80 2,352.75 156.52
Non-operating income (net) -4,823.71 -4,592.24 0.00 -1,349.99 -527.80 -899.11 -2,784.88 -102.80 0.00 -48.90 -494.56 -536.44 -659.42 -829.51 -1,921.76 -428.23 -579.01 -1,952.64 -1,929.49 -55.17
Income before tax 2,044.82 1,027.03 -1,599.02 1,771.99 2,400.96 -918.20 -2,173.93 51.77 1,576.00 1,431.19 463.79 -836.95 3,737.91 1,771.81 402.37 1,299.77 1,996.10 372.16 423.25 101.35
Income tax expense -6.87 15.26 44.15 45.57 4.68 -28.42 -10.84 -2.38 6.98 -1.60 -1.95 5.33 8.21 35.91 59.05 35.43 34.38 25.98 8.87 7.54
Net income 2,027.26 1,001.91 -1,643.17 1,725.33 2,389.90 -891.16 -2,162.87 54.41 1,569.60 1,433.76 466.56 -842.08 3,729.70 1,735.90 344.46 1,267.28 1,961.47 346.18 414.38 93.82
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,630.38 1,788.32 1,630.12 1,789.09 1,487.88 1,951.43 1,248.10 1,645.52 1,510.22 1,451.05 1,725.31 1,316.78 1,114.75 1,988.35 968.83 789.18 403.61 540.88 -924.40 454.19 1,986.42 1,006.19 1,167.23 1,180.74 -2,986.46 1,247.21 719.51 1,732.10 787.73 2,225.64 582.58 814.12 836.21 661.37 709.56 455.72 525.37 552.52 720.54 219.42 814.86 734.03 564.88 989.71 424.47 603.39 430.81 288.86 153.43 1,082.86 247.55 1,739.13 928.00 809.46 389.01 14.96 986.18 525.95 841.20 190.81 764.16 1,272.21 39.58 168.79 328.62 769.73 328.67 635.33 385.72 263.00 367.26 343.10 272.33 176.04 129.15 100.42 84.60 21.26 57.39 41.67 34.37
Cost of revenue 17.93 1.34 15.59 18.16 18.43 1.34 14.09 18.50 13.77 1.35 14.63 13.96 10.10 1.52 9.47 12.80 9.49 2.29 6.73 18.62 75.97 94.48 115.13 186.03 503.47 620.06 766.91 750.22 647.70 586.77 9.00 7.20 7.40 6.14 6.71 3.90 6.91 7.80 8.65 47.06 47.95 0.19 49.46 52.01 50.94 58.45 51.32 52.19 47.38 56.29 58.74 58.63 51.11 40.08 63.00 64.56 67.92 63.09 65.19 57.23 51.83 46.50 43.43 41.54 40.38 37.30 5.40 3.22 30.31 27.24 25.75 27.59 24.63 20.96 18.43 13.13 13.79 13.01 12.41 9.74 8.35
Gross profit 1,612.45 1,786.98 1,614.53 1,770.93 1,469.45 1,950.09 1,234.01 1,627.02 1,496.46 1,449.71 1,710.68 1,302.82 1,104.65 1,986.83 959.36 776.38 394.12 538.59 -931.14 435.57 1,910.45 3,504.86 1,052.11 994.71 -3,489.94 1,247.21 -684.43 -1,703.92 -757.23 -2,170.53 573.58 806.92 828.81 655.23 702.84 451.82 518.47 544.72 711.88 -219.42 -814.86 733.84 -564.88 989.71 -424.47 2,315.33 430.81 -288.86 -153.43 1,082.86 247.55 1,739.13 928.00 809.46 389.01 -14.96 986.18 525.95 -841.20 190.81 764.16 1,272.21 39.58 -168.79 328.62 769.73 323.27 632.11 385.72 263.00 367.26 343.10 272.33 176.04 129.15 100.42 84.60 21.26 57.39 41.67 34.37
Total operating expenses + 51.22 -547.35 -477.46 564.42 233.74 315.02 -58.15 500.16 -68.72 795.31 1,220.55 173.90 1,134.15 2,196.87 834.22 -304.79 -1,731.60 35.20 -1,510.35 665.77 49.70 -473.49 48.83 254.00 581.00 693.00 833.00 829.00 731.00 664.00 -408.38 207.77 -499.46 84.32 85.30 84.89 85.47 86.37 127.01 202.00 195.00 37.58 160.00 29.67 180.00 193.00 29.07 178.00 172.00 60.24 62.96 72.32 51.91 40.08 150.33 231.00 67.91 63.09 187.00 57.23 51.83 46.50 43.43 146.00 40.38 37.30 33.82 30.48 30.31 26.96 25.46 27.22 24.00 20.17 17.33 12.27 12.89 12.36 11.54 8.99 7.18
Operating income 1,561.24 2,334.33 2,091.99 1,206.50 1,235.71 1,635.08 1,292.16 1,126.87 1,565.17 654.40 490.13 1,128.92 -29.51 -210.04 125.14 1,081.17 2,125.72 503.39 579.21 -230.19 -49.70 -918.20 -48.83 -67.67 -77.63 -2.17 -66.14 -78.41 -83.74 -77.07 981.96 599.15 1,328.27 751.73 368.69 14.19 441.39 1,849.73 949.81 -49.22 -47.95 794.93 -49.46 1,005.61 -50.94 -58.45 484.31 -52.19 -47.38 1,167.90 338.49 1,802.56 1,053.68 879.86 420.57 946.26 1,051.61 592.99 -65.19 246.90 1,035.07 1,530.72 299.58 663.89 564.89 1,026.59 602.62 927.45 734.95 -49.87 767.92 757.77 785.25 714.47 629.73 555.32 450.20 403.93 340.85 252.94 158.65
Non-operating income (net) -1,272.24 -1,324.13 -1,256.75 -1,145.69 -1,097.14 -1,151.59 -1,215.94 -1,123.77 -1,100.94 -1,043.90 -1,046.82 -953.46 -798.79 -676.86 -403.43 -194.43 -75.28 -78.30 -64.45 -59.52 1,800.51 3,666.89 1,074.10 925.96 -3,589.26 1,211.32 -687.94 -1,703.92 -762.93 -2,176.76 -603.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -220.85 -229.35 -820.97 -119.18 -578.40 -113.22 -425.55 -600.03 -127.07 -284.18 -151.97 -137.39 -145.48 -164.26 -177.59 -185.49 -181.89 -1,025.76 -133.35 -130.13 -841.20 -113.32 -322.74 -305.02 -303.44 -874.22 -276.51 -286.76 -307.78 -322.60 -378.63 -450.81 -458.25 -442.25 -537.61 -558.44 -519.12 -468.75 -380.16 -349.30 -295.73 -242.47 -167.51
Income before tax 289.00 1,010.20 835.24 60.81 138.57 483.48 76.22 3.10 464.23 -389.50 -556.69 175.46 -828.30 -886.90 -278.29 886.74 2,050.44 425.09 514.77 -289.71 1,750.81 2,748.70 1,025.27 858.29 -3,666.89 1,209.15 -754.08 -1,782.33 -846.67 -2,253.83 378.19 599.15 1,328.27 751.73 368.69 14.19 441.39 1,849.73 728.95 -278.57 -868.92 675.75 -627.86 892.39 -476.49 -658.48 357.24 -336.36 -199.35 1,030.51 193.02 1,638.31 876.09 694.37 238.68 -79.50 918.27 462.86 -906.40 133.58 712.33 1,225.71 -3.85 -210.33 288.38 739.82 294.85 604.86 356.33 -500.68 309.67 315.52 247.65 156.03 110.61 86.57 70.04 54.63 45.12 10.47 -8.86
Income tax expense -1.52 -7.75 -7.82 0.44 8.27 10.41 -6.14 11.93 -0.94 1.73 12.39 14.28 11.03 -0.09 -4.31 23.42 26.55 6.63 -6.77 5.13 -0.32 0.03 9.72 2.06 -26.70 -0.59 -6.91 -5.92 2.58 1.04 -7.24 3.26 0.56 4.96 1.37 -0.33 0.98 1.24 -1.93 -0.08 -0.84 6.09 -0.37 -7.68 0.01 -0.21 2.39 -0.85 4.00 1.76 0.56 0.09 5.81 -6.13 13.92 11.66 16.46 17.30 15.42 12.76 13.58 8.21 11.08 8.84 7.31 10.49 9.66 7.80 6.43 6.30 7.54 7.53 4.61 3.10 2.33 0.84 2.60 1.29 2.27 1.89 2.09
Net income 282.65 1,013.49 832.45 57.10 124.22 482.05 66.44 -9.48 462.89 -403.74 -562.21 167.03 -844.26 -888.36 -275.26 866.70 2,022.26 415.48 519.24 -295.64 1,750.81 2,750.48 1,015.67 856.20 -3,640.26 1,209.67 -747.06 -1,776.33 -849.15 -2,254.89 385.58 595.92 1,327.80 746.92 367.55 14.62 440.51 1,848.57 731.22 -278.11 -867.92 652.05 -627.29 882.23 -476.41 -658.08 336.86 -335.51 -203.35 1,010.76 174.47 1,620.22 852.29 680.78 215.39 -91.16 897.87 441.41 -921.81 116.55 695.63 1,214.24 -14.06 -218.23 276.44 724.71 280.56 592.43 345.27 -506.98 296.80 302.66 237.66 147.56 102.91 80.36 62.06 47.96 37.48 8.58 -10.95
about 14 hours ago