| Cash and cash equivalents |
2,355.00 |
3,608.00 |
4,823.00 |
618.00 |
|
| Short-term investments |
|
|
|
|
|
| Accounts receivable, net |
918.00 |
364.00 |
265.00 |
190.00 |
|
| Inventories |
253.00 |
171.00 |
44.00 |
26.00 |
|
| Other current assets |
514.00 |
416.00 |
827.00 |
578.00 |
|
| Total current assets |
4,040.00 |
4,559.00 |
5,959.00 |
1,412.00 |
|
| Property, plant and equipment, net |
47,325.00 |
35,277.00 |
19,820.00 |
10,933.00 |
|
| Goodwill |
|
|
|
|
|
| Intangible assets |
209.00 |
|
|
|
|
| Long-term investments |
|
327.00 |
539.00 |
0.00 |
|
| Other non-current assets |
|
|
|
|
|
| Total assets |
53,446.00 |
43,491.00 |
28,463.00 |
15,097.00 |
|
|
| Accounts payable |
737.00 |
1,536.00 |
436.00 |
252.00 |
|
| Short-term debt |
812.00 |
190.00 |
178.00 |
150.00 |
|
| Current portion of long-term debt |
812.00 |
190.00 |
178.00 |
150.00 |
|
| Deferred revenue |
|
|
|
|
|
| Other current liabilities |
2,795.00 |
1,816.00 |
1,701.00 |
1,344.00 |
|
| Long-term debt |
33,393.00 |
29,086.00 |
20,607.00 |
10,458.00 |
|
| Capital lease obligations |
696.00 |
536.00 |
383.00 |
337.00 |
|
| Other non-current liabilities |
697.00 |
794.00 |
539.00 |
318.00 |
|
| Total liabilities |
43,146.00 |
37,124.00 |
26,378.00 |
14,588.00 |
|
|
| Common stock and paid-in capital |
2,023.00 |
286.00 |
282.00 |
-874.00 |
0.00 |
| Retained earnings |
4,720.00 |
2,611.00 |
1,228.00 |
688.00 |
|
| Common shares outstanding |
2,635 |
2,420 |
2,577 |
2,577 |
2,577 |