Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 2.88 4.52 1.23 -0.66 0.93 2.45 0.26 -0.05 0.08 0.45 0.06 -0.06 0.11 0.36 0.11 0.41 0.70 0.52 0.59 0.82
Accounts receivable, net 2.57 3.05 3.40 3.46 3.31 3.35 3.26 3.09 3.03 3.43 3.09 2.40 1.89 1.34 1.29 1.29 1.20 1.46 1.56 1.73
Inventories 0.35 0.35 0.41 0.41 0.38 0.37 0.31 0.31 0.29 0.33 0.31 0.28 0.26 0.15 0.16 0.16 0.15 0.16 0.18 0.18
Other current assets 2.05 1.26 2.12 1.26 1.02 0.98 1.25 0.83 1.65 0.78 1.42 1.10 1.43 0.83 0.80 0.46 0.42 0.57 0.23 0.29
Total current assets 7.85 7.68 7.17 5.98 7.08 7.15 5.08 4.64 5.57 5.26 5.17 4.72 3.71 2.68 2.36 2.31 2.47 2.71 2.56 3.03
Total non-current assets + 21.83 21.25 21.15 21.18 20.50 19.96 18.27 17.77 17.81 19.44 18.51 13.42 12.42 6.36 6.11 6.19 5.48 5.47 5.83 5.51
Total assets 29.68 28.94 28.31 27.16 27.58 27.11 23.35 22.41 23.39 24.70 23.68 18.14 16.13 9.04 8.46 8.50 7.95 8.17 8.39 8.54
Total current liabilities + 4.46 4.31 4.76 4.48 5.11 4.85 4.21 3.86 4.33 4.03 4.31 3.58 2.93 1.76 1.82 1.73 1.78 1.95 2.05 1.93
Total non-current liabilities + 16.24 16.08 18.04 18.07 18.21 19.37 17.16 16.45 16.65 17.19 16.15 13.38 12.08 6.05 5.14 4.96 5.47 6.12 6.29 6.35
Total liabilities 20.70 20.39 22.80 22.55 23.32 24.22 21.36 20.30 20.98 21.23 20.46 16.96 15.01 7.81 6.95 6.68 7.26 8.07 8.34 8.28
Total stockholders' equity + 4.22 4.17 1.61 1.14 1.03 0.03 -0.37 -0.12 -0.15 0.42 0.69 0.65 0.76 1.14 1.42 1.77 0.65 0.10 0.05 0.26
Common shares outstanding 91 98 105 111 109 106 103 104 101 99 99 100 102 109 121 140 127 120 118 118
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 2.97 2.88 2.98 2.63 3.00 3.02 4.09 2.88 2.48 1.23 1.05 0.93 0.77 -0.66 1.21 1.35 1.41 0.93 4.86 4.72 4.72 0.94 3.30 3.51 0.61 -1.13 0.31 0.25 0.25 0.41 0.50 0.40 0.97 0.61 0.43 0.48 0.57 0.45 0.65 0.66 0.73 0.06 0.45 0.30 0.19 -0.06 0.20 0.41 0.14 0.11 0.08 0.09 0.10 0.36 0.08 0.08 0.10 0.11 0.19 0.26 0.27 0.41 0.40 0.71 0.59 0.70 0.75 0.77 0.66 0.52 0.56 0.36 0.29 0.59 0.69 0.71 0.62 0.82 0.82 0.58 0.99
Accounts receivable, net 2.61 2.57 3.78 3.70 3.15 3.05 3.05 3.33 3.61 3.40 3.37 3.34 3.35 3.46 2.98 3.34 3.41 3.31 3.24 3.14 3.25 3.35 3.02 2.89 3.16 3.26 3.30 3.30 3.29 3.09 2.88 2.89 3.10 3.03 2.94 3.08 3.37 3.43 3.35 3.23 2.80 3.09 2.52 2.50 2.47 2.40 2.24 2.17 2.14 1.89 1.38 1.38 1.39 1.34 1.34 1.37 1.42 1.29 1.23 1.26 1.26 1.29 1.15 1.17 1.23 1.20 1.20 1.23 1.39 1.46 1.38 1.48 1.48 1.56 1.36 1.37 1.60 1.73 1.63 1.94 1.58
Inventories 0.34 0.35 0.35 0.34 0.34 0.35 0.36 0.38 0.40 0.41 0.41 0.40 0.41 0.41 0.39 0.39 0.39 0.38 0.38 0.36 0.37 0.37 0.35 0.34 0.32 0.31 0.31 0.31 0.31 0.31 0.31 0.30 0.29 0.29 0.30 0.32 0.32 0.33 0.32 0.32 0.31 0.31 0.28 0.26 0.27 0.28 0.27 0.26 0.26 0.26 0.15 0.15 0.15 0.15 0.15 0.15 0.16 0.16 0.16 0.16 0.16 0.16 0.15 0.15 0.15 0.15 0.15 0.15 0.16 0.16 0.17 0.17 0.18 0.18 0.18 0.18 0.18 0.18 0.18 0.17 0.19
Other current assets 2.44 2.05 0.71 0.63 1.42 1.26 1.26 1.36 1.33 2.12 1.53 1.31 1.34 1.26 1.42 0.99 0.93 1.02 1.00 1.72 0.94 0.98 1.14 1.21 1.29 1.25 0.86 0.85 0.74 0.83 0.80 1.12 1.27 1.65 1.64 1.51 0.79 0.78 0.80 0.80 1.29 1.42 3.05 2.95 2.21 1.10 1.50 1.37 1.44 1.43 0.95 0.96 0.82 0.83 0.91 0.96 0.80 0.80 0.61 0.64 0.71 0.46 0.74 0.40 0.41 0.42 0.44 0.42 0.42 0.57 0.74 0.77 0.37 0.23 0.36 0.34 0.35 0.29 0.51 0.66 0.32
Total current assets 8.36 7.85 7.81 7.30 7.91 7.68 8.76 7.96 7.82 7.17 6.36 6.00 5.87 5.98 6.00 6.06 6.13 7.08 6.91 7.42 6.70 7.15 7.81 7.95 5.39 5.08 4.79 4.70 4.58 4.64 4.49 4.71 5.63 5.57 5.31 5.38 5.05 5.26 5.12 4.99 5.13 5.17 6.30 6.01 5.12 4.72 4.20 4.21 3.98 3.71 2.56 2.57 2.44 2.68 2.48 2.56 2.48 2.36 2.18 2.31 2.39 2.31 2.44 2.44 2.39 2.47 2.54 2.56 2.63 2.71 2.84 2.78 2.32 2.56 2.59 2.61 2.75 3.03 3.14 3.35 3.08
Total non-current assets + 22.85 21.83 21.61 21.40 21.32 21.25 20.61 21.31 21.09 21.15 21.23 21.16 21.20 21.18 21.08 20.56 20.52 20.50 19.01 19.15 19.86 19.96 18.38 18.30 18.44 18.27 18.57 18.50 18.58 17.77 17.77 17.64 17.55 17.81 17.90 18.96 19.46 19.44 19.36 19.25 18.64 18.51 16.88 16.74 13.30 13.42 13.11 12.70 12.51 12.42 6.78 6.58 6.47 6.36 5.99 5.92 6.06 6.11 6.12 6.12 6.13 6.19 6.09 5.40 5.43 5.48 5.34 5.37 5.46 5.47 5.46 5.47 5.86 5.83 5.64 5.65 5.52 5.51 5.90 5.85 6.26
Total assets 31.20 29.68 29.42 28.70 29.24 28.94 29.37 29.27 28.91 28.31 27.59 27.16 27.07 27.16 27.08 26.62 26.65 27.58 25.91 26.57 26.55 27.11 26.19 26.25 23.82 23.35 23.36 23.21 23.16 22.41 22.27 22.34 23.18 23.39 23.21 24.34 24.51 24.70 24.47 24.24 23.77 23.68 23.17 22.75 18.43 18.14 17.31 16.91 16.48 16.13 9.34 9.16 8.92 9.04 8.47 8.49 8.55 8.46 8.29 8.44 8.52 8.50 8.54 7.83 7.82 7.95 7.88 7.93 8.09 8.17 8.29 8.24 8.17 8.39 8.24 8.25 8.28 8.54 9.04 9.20 9.34
Total current liabilities + 6.15 4.46 4.56 4.27 4.45 4.31 5.54 5.49 5.42 4.76 4.43 4.15 4.22 4.48 4.28 4.37 4.67 5.11 5.38 5.07 4.93 4.85 5.84 5.59 4.10 4.21 3.93 4.15 3.73 3.86 4.22 4.35 4.56 4.33 4.14 4.34 3.77 4.03 4.55 4.43 4.27 4.31 4.09 3.77 3.73 3.58 3.15 3.38 3.34 2.93 1.77 1.66 1.55 1.76 1.83 1.87 1.84 1.82 1.68 1.66 1.66 1.73 1.70 1.56 1.58 1.78 1.77 1.71 1.84 1.95 1.98 1.97 1.87 2.05 1.87 1.84 1.83 1.93 1.91 1.78 1.81
Total non-current liabilities + 16.20 16.24 16.16 16.13 16.13 16.08 15.76 15.90 15.82 18.04 17.98 18.00 18.04 18.07 18.23 18.14 17.57 18.21 16.85 18.29 18.62 19.37 18.34 18.47 17.70 17.16 17.47 16.88 17.32 16.45 15.94 15.98 16.07 16.65 16.56 17.17 17.22 17.19 16.46 16.38 16.19 16.15 16.38 16.36 13.51 13.38 12.91 12.37 12.03 12.08 6.57 6.44 6.28 6.05 5.36 5.37 5.16 5.14 4.84 4.88 4.96 4.96 5.08 5.45 5.45 5.47 5.43 5.89 5.92 6.12 6.18 6.24 6.27 6.29 6.26 6.26 6.28 6.35 6.50 6.71 6.43
Total liabilities 22.35 20.70 20.72 20.40 20.58 20.39 21.30 21.40 21.24 22.80 22.41 22.16 22.26 22.55 22.50 22.51 22.24 23.32 22.23 23.36 23.55 24.22 24.19 24.06 21.79 21.36 21.39 21.03 21.05 20.30 20.16 20.34 20.63 20.98 20.70 21.51 20.99 21.23 21.00 20.81 20.46 20.46 20.47 20.14 17.25 16.96 16.05 15.76 15.36 15.01 8.33 8.10 7.83 7.81 7.19 7.24 7.00 6.95 6.52 6.55 6.62 6.68 6.77 7.01 7.02 7.26 7.20 7.60 7.75 8.07 8.16 8.21 8.14 8.34 8.13 8.10 8.11 8.28 8.41 8.49 8.24
Total stockholders' equity + 4.81 4.22 4.01 3.75 4.18 4.17 3.83 3.48 3.45 1.61 1.46 1.34 1.23 1.14 1.24 1.09 1.06 1.03 0.72 0.26 0.12 0.03 -0.37 -0.26 -0.36 -0.37 -0.34 -0.11 -0.13 -0.12 -0.11 -0.15 -0.07 -0.15 0.02 0.37 0.43 0.42 0.53 0.52 0.63 0.69 0.80 0.80 0.84 0.65 0.74 0.72 0.73 0.76 0.83 0.90 0.97 1.14 1.22 1.18 1.46 1.42 1.70 1.81 1.84 1.77 1.71 0.77 0.74 0.65 0.63 0.29 0.29 0.10 0.14 0.03 0.03 0.05 0.10 0.15 0.17 0.26 0.63 0.71 1.10
Common shares outstanding 88 88 89 92 95 96 97 98 101 104 104 105 106 106 110 109 112 109 109 109 108 107 105 106 106 106 104 105 103 103 102 104 103 103 101 101 100 100 100 99 99 99 100 99 101 101 101 98 97 97 103 103 104 104 107 107 121 121 121 126 141 141 140 126 140 140 125 122 120 120 120 119 119 119 118 118 119 119 118 118 118
about 13 hours ago