Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 1,900.56 1,774.45 1,669.40 1,606.81 1,440.56 1,495.75 1,460.16 1,400.05 1,363.90 1,294.00 1,194.41 970.94 610.59 535.15 467.44 410.28 411.39 408.43 379.05 339.80
Cost of revenue 592.61 566.82 532.05 497.74 232.25 211.58 189.24 183.63 176.47 169.27 363.51 312.55 197.34 172.17 162.12 145.87 139.71 132.42 123.02 221.94
Gross profit 1,307.95 1,207.64 1,137.35 1,109.08 1,208.31 1,284.16 1,270.92 1,216.43 1,187.43 1,124.73 830.90 658.39 413.25 362.99 305.32 264.41 271.68 276.02 256.03 339.80
Total operating expenses + 473.92 504.54 553.01 513.85 678.32 792.72 789.81 704.44 714.49 703.93 499.73 456.88 224.55 195.96 170.70 153.78 159.17 138.04 206.71 292.14
Operating income 834.03 703.10 584.34 595.23 530.00 491.44 481.11 511.99 472.95 420.80 331.17 201.51 188.71 167.03 134.62 110.63 112.51 137.98 49.32 47.66
Non-operating income (net) -136.07 108.21 -153.63 -162.24 -14.30 372.81 226.15 134.38 214.17 241.68 -82.94 -67.08 -47.82 -39.37 -87.66 -61.47 -67.45 -57.33 -6.57 -14.13
Income before tax 697.96 811.31 430.71 432.99 515.69 864.25 707.26 646.37 687.12 662.48 248.24 134.44 140.88 127.65 46.96 49.16 45.05 80.65 42.75 33.53
Income tax expense 0.26 -881.09 -299.67 -10.24 15.67 1.53 1.46 183.96 412.87 4.41 271.17 216.73 145.06 168.21 93.03 76.90 93.51 -0.40 0.40 0.53
Net income 672.49 741.52 405.83 408.32 488.55 568.87 439.29 390.15 433.06 414.98 232.12 122.15 156.28 125.28 47.07 35.93 37.11 65.35 115.64 62.75
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 484.76 479.63 473.30 469.83 477.79 454.47 462.35 442.36 439.29 421.75 419.18 416.04 412.42 415.18 409.75 399.98 381.91 371.60 362.86 350.98 355.13 362.07 370.81 370.50 392.37 375.37 366.93 361.64 356.22 353.16 350.92 348.72 347.26 345.06 344.37 339.06 335.40 329.04 329.17 321.59 314.20 310.75 304.63 296.16 282.87 278.70 270.87 259.79 161.01 156.25 153.95 150.82 148.01 144.81 137.59 132.56 127.92 124.99 119.17 116.33 112.43 109.13 104.33 100.19 101.18 100.49 101.69 103.63 105.11 106.03 103.25 101.55 99.96 96.01 96.28 95.55 90.71 82.96 91.54 84.55 83.06
Cost of revenue 141.26 150.80 143.44 147.42 150.95 388.82 146.40 137.35 137.67 58.51 58.38 130.68 57.96 56.50 56.78 53.94 57.41 54.03 54.86 53.34 54.34 53.20 52.98 53.64 51.77 48.46 47.84 44.75 47.85 46.90 46.44 43.82 45.48 103.63 45.10 42.41 43.38 99.00 99.36 96.08 94.49 92.14 94.12 90.08 87.17 88.05 88.06 83.56 52.31 52.00 50.32 48.30 48.03 52.71 46.72 44.03 41.80 40.07 40.85 39.77 38.42 38.40 37.71 34.82 34.20 36.48 36.11 33.83 33.12 34.43 34.01 32.96 31.75 70.18 31.13 30.87 29.59 58.84 54.98 30.84 54.02
Gross profit 343.50 328.83 329.87 322.42 326.84 65.65 315.95 305.01 301.63 363.24 360.80 285.37 354.46 358.69 352.97 346.04 324.49 317.57 308.00 297.64 300.78 308.88 317.83 316.86 340.60 326.91 319.09 316.88 308.38 306.26 304.48 304.91 301.77 241.44 299.27 296.66 292.03 230.04 229.81 225.51 219.71 218.61 210.51 206.09 195.70 190.65 182.81 176.23 108.70 104.24 103.63 102.52 99.98 92.10 90.88 88.53 86.11 84.92 78.32 76.56 74.01 70.73 66.62 65.37 66.99 64.01 65.59 69.80 71.99 71.60 69.25 68.59 68.21 96.01 65.15 64.68 61.11 82.96 265.12 84.55 83.06
Total operating expenses + 188.31 183.30 178.15 42.72 69.76 -238.85 187.16 167.56 169.27 232.90 229.02 150.54 167.07 130.54 224.36 217.42 214.64 216.31 170.02 204.26 103.40 196.95 188.90 197.12 209.76 210.09 195.05 192.32 192.68 196.85 190.58 166.39 191.23 129.06 186.60 184.41 182.80 124.52 120.40 119.64 119.72 126.40 127.82 125.12 120.39 126.08 117.67 137.88 74.14 60.06 54.73 54.43 53.41 46.99 48.17 47.57 46.13 46.42 44.01 43.71 42.86 44.99 39.32 37.38 36.11 58.62 47.03 34.76 61.15 58.17 55.36 54.83 54.53 91.31 50.74 51.81 46.20 69.88 57.58 73.51 73.13
Operating income 155.19 145.53 151.72 279.70 257.08 304.50 128.79 137.45 132.36 130.34 131.78 134.83 187.39 228.14 128.61 128.63 109.85 101.26 137.97 93.38 197.38 111.93 128.94 119.74 130.84 116.82 124.04 124.56 115.70 109.41 113.90 138.52 110.55 112.38 112.67 112.25 109.23 105.52 109.41 105.87 100.00 92.20 82.69 80.97 75.32 64.57 65.14 38.35 34.56 44.18 48.90 48.09 46.57 45.10 42.70 40.97 39.98 38.50 34.31 32.85 31.15 25.75 27.30 27.99 30.88 5.39 18.55 35.04 10.84 13.43 13.89 13.75 13.68 4.70 14.40 12.87 14.92 13.08 15.44 11.04 9.93
Non-operating income (net) -42.99 -64.60 21.00 -48.17 -44.30 -2.80 -3.30 -38.46 152.78 14.94 38.25 -29.08 48.09 34.99 43.54 -4.04 34.63 120.14 59.61 41.33 45.16 55.69 17.94 37.12 262.06 79.65 46.00 32.41 68.43 74.33 31.31 26.01 43.34 -2.71 31.40 19.41 134.46 99.13 -39.25 -29.05 -8.81 -6.44 -35.51 -30.42 -10.56 -19.45 -6.56 -33.71 -8.16 -25.13 13.82 -19.10 -17.40 4.54 -22.65 1.52 -22.78 -23.73 -22.54 -22.35 -19.05 25.04 -17.04 -14.29 -13.02 48.35 -19.79 -22.05 7.56 50.09 0.80 -1.75 4.34 -1.30 -2.14 -0.97 -0.41 -3.30 -3.88 -4.28 -2.86
Income before tax 112.21 80.93 172.72 231.53 212.78 301.69 125.49 98.99 285.14 145.28 170.03 105.76 235.48 263.13 172.15 124.59 144.48 221.40 197.58 134.72 242.54 167.62 146.88 156.85 392.90 196.47 170.04 156.97 184.13 183.74 145.21 164.52 153.89 109.66 144.07 131.65 243.69 204.65 70.16 76.82 91.19 85.76 47.18 50.54 64.75 45.13 58.58 4.65 26.41 19.05 62.72 28.99 29.16 49.64 20.05 42.49 17.20 14.77 11.76 10.50 12.10 50.78 10.26 13.70 17.86 53.74 -1.24 13.00 18.40 63.52 14.69 12.00 18.01 3.40 12.26 11.90 14.50 9.78 11.56 6.76 7.08
Income tax expense 0.26 -308.47 233.58 133.87 12.41 4.96 137.40 1.73 -0.90 -2.37 1.76 -6.86 -2.75 10.28 3.04 1.84 0.51 -0.11 72.59 1.64 322.91 115.98 1.46 74.88 106.06 84.53 74.94 75.07 91.09 104.68 78.44 71.78 157.97 0.13 70.86 71.86 4.28 61.49 60.78 71.60 77.30 69.67 54.46 53.74 39.71 17.22 59.87 36.87 32.55 0.21 28.83 5.63 18.23 -3.41 25.77 19.30 21.22 30.61 21.54 17.77 17.17 30.16 30.94 0.65 -0.97 -1.84 22.80 2.91 3.08 0.40 22.51 1.46 -21.90 0.20 0.15 0.14 0.04
Net income 106.19 83.40 164.62 221.36 203.11 257.45 118.42 92.91 272.73 65.39 87.28 99.62 153.53 185.17 92.84 57.05 73.25 136.87 118.39 64.85 168.44 95.75 73.66 84.46 315.01 128.82 99.34 92.28 118.86 117.82 80.98 100.44 90.92 103.61 79.72 70.76 178.96 195.57 65.56 72.01 81.84 80.94 43.64 46.87 60.68 41.49 54.96 6.30 23.28 33.24 70.16 26.31 26.57 45.16 17.59 38.45 24.09 15.30 9.05 13.75 8.96 5.32 6.92 10.03 13.67 6.95 -1.24 13.00 18.40 20.66 14.69 12.00 18.01 53.60 12.31 12.19 37.55 17.44 12.48 22.51 10.32
about 13 hours ago