Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	819.49	1,090.46	272.79	286.66	202.00	1,669.74	1,385.68	937.42	645.80	953.28	718.58	701.71	356.70	422.56	226.56	27.07	69.98	36.07	0.00	0.46
Cash and cash equivalents	819.49	1,090.46	272.79	286.66	202.00	444.92	99.96	92.14	79.59	359.07	99.69	67.21	113.09	422.56	226.56	27.07	69.98	36.07		0.46
Short-term investments						1,224.81	1,285.72	845.28	566.21	594.21	618.89	634.49	243.62	0.00	0.00
Accounts receivable, net	788.80	721.45	681.29	590.30	467.13	471.19	272.33	231.16	161.88	226.50	182.90	98.51	87.65	37.07	23.20	11.61	6.59	9.70
Inventories	12.84	2.51	2.56	3.80	3.37	0.88	24.35	6.37	10.79	7.13	2.40	5.32	2.58	1.68	0.00			0.64
Other current assets	35.81	32.76	35.78	19.67	1.90	17.94	0.09	4.18	2.96	2.89	1.03	4.91	4.51	6.60	6.69	5.94	3.29	1.38	2.92	14.57
Total current assets	1,656.94	1,847.19	992.41	900.43	684.76	943.06	402.41	335.82	255.21	595.59	289.03	175.94	207.83	466.23	256.45	43.18	79.86	47.16
Total non-current assets +	13,341.48	11,297.60	11,479.20	10,371.20	10,588.32	10,886.96	11,944.04	8,902.82	7,761.10	7,140.51	6,420.38	6,576.40	4,073.22	3,010.73	2,581.18	2,218.47	1,004.37	986.00
Property, plant and equipment, net	11,408.82	9,934.11	9,739.30	8,541.60	8,512.91	8,709.95	9,064.93	6,612.07	5,730.89	5,049.93	4,289.97	4,384.37	3,383.26	2,473.38	1,770.93	1,359.35	700.50	517.82	363.62	310.87
Goodwill	353.26	4.78	4.78	4.78	4.78	4.78	445.80	416.16	416.16	417.61	389.69	384.39	105.34	87.94	82.14	60.24	20.84	20.84	4.78	4.78
Intangible assets	913.76	649.74	681.41	713.08	744.74	776.41	809.39	746.80	775.27	803.70	832.13	884.86	53.61	55.49	52.86	60.24	20.84	14.44	4.78	4.78
Long-term investments	504.86	541.44	904.54	944.70	1,167.19	1,224.81	1,545.72	1,105.28	826.21	854.21	878.89	634.49	503.62
Other non-current assets
Total assets	14,998.42	13,144.79	12,471.61	11,271.63	11,273.08	11,830.03	12,346.45	9,238.64	8,016.31	7,736.10	6,709.41	6,752.34	4,281.04	3,476.95	2,837.63	1,765.54	1,084.23	1,033.16	376.64	332.23

Total current liabilities +	1,236.48	1,691.69	1,304.06	903.86	1,140.20	960.94	485.95	536.86	424.43	315.39	199.31	203.80	191.48	158.21	112.22	42.19	18.11	42.44	11.72	11.22
Accounts payable	319.17	312.95	362.45	360.56	326.06	210.69	293.13	350.33	349.80	123.29	64.61	54.23	23.43	25.15	26.59	15.18	16.95	26.56	5.46	6.95
Short-term debt	514.12	1,069.93	629.01	226.12	505.93	438.87	7.87	28.00	3,464.71	3,091.46	2,690.65	1.15
Current portion of long-term debt	440.21	1,000.08	610.31	213.12	502.14	430.61		28.00	3,464.71	3,091.46	2,690.65	2,422.95
Deferred revenue
Other current liabilities	380.31	254.86	292.82	220.97	280.44	279.90	165.29	142.13	74.63	192.10	134.70	133.40	154.19	120.55	76.95	37.38	-18.88	14.40	5.94	4.27
Total non-current liabilities +	9,598.81	8,077.92	8,138.42	7,259.66	7,037.12	7,973.88	8,515.21	5,197.12	3,647.01	3,309.94	3,020.60	2,537.19	1,497.62	1,238.33	1,258.45	1,021.74	448.29	186.10
Long-term debt	8,182.75	6,903.32	7,254.89	6,565.42	6,399.08	7,415.83	7,951.57	4,787.38	3,492.71	3,119.46	2,707.36	2,422.95	1,418.17	1,168.28	669.18	474.00	175.00	175.00
Capital lease obligations	86.34	93.18	36.10	6.82	5.33	31.91	7.87
Other non-current liabilities	864.51	751.40	480.21	675.65	325.81	535.85	544.74	400.04	146.89	184.08	307.28		79.15
Total liabilities	10,835.30	9,769.62	9,442.48	8,163.51	8,177.32	8,934.82	9,001.16	5,733.98	4,071.43	3,625.33	3,219.91	2,740.99	1,689.11	1,396.54	1,370.67	1,080.44	483.45	228.53	95.33	93.70

Total stockholders' equity +	4,021.23	3,235.61	2,897.42	2,971.71	3,095.76	2,895.21	3,345.29	3,504.67	3,944.88	4,110.77	3,489.50	1,260.20	905.08	912.38	528.87	369.84	600.78	-175.43	281.32	238.53
Common stock and paid-in capital	4,021.23	3,235.61	2,897.42	1,754.61	1,430.45	2,895.21	3,345.29	3,504.67	3,944.88	4,110.77	3,489.50	1,260.20	905.08	912.38	528.87	369.84	600.78	-175.43	281.32	238.53
Retained earnings				1,217.10	1,665.31				0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	402	382	384	396	411	436	416	219	219	219	219	219	219	219	51	51	52	53	68

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Dec-06
Total cash and short-term investments +	647.50	819.49	177.29	129.73	448.45	1,090.46	1,124.74	344.12	295.25	272.79	489.49	213.95	112.65	286.66	159.09	97.43	248.25	202.00	99.86	305.57	56.38	1,669.74	1,380.60	1,339.79	1,444.39	1,385.68	1,382.13	1,345.30	1,317.20	937.42	919.75	809.62	1,081.37	645.80	726.66	769.98	713.76	953.28	745.63	765.80	722.04	718.58	704.47	720.11	695.74	701.71	717.41	759.62	707.33	356.70	284.65	303.56	201.40	422.56	47.49	258.05	39.62	226.56	251.46	62.70	30.84	27.07	36.40	64.40	55.22	69.98	56.02	39.86	27.30	33.31	26.39	25.79	0.00	0.00	0.46
Cash and cash equivalents	647.50	819.49	177.29	129.73	448.45	1,090.46	1,124.74	344.12	295.25	272.79	489.49	213.95	112.65	286.66	159.09	97.43	248.25	202.00	99.86	305.57	56.38	444.92	138.05	59.74	152.28	99.96	117.43	95.80	100.05	92.14	132.88	55.32	523.69	79.59	153.04	188.83	122.65	359.07	146.35	159.67	111.46	99.69	74.84	89.26	59.82	67.21	78.22	122.14	94.12	113.09	57.08	92.41	91.46	422.56	47.49	258.05	39.62	226.56	251.46	62.70	30.84	27.07	36.40	64.40	55.22	69.98	56.02	39.86	27.30	33.31	26.39	25.79			0.46
Short-term investments																						1,224.81	1,242.56	1,280.05	1,292.10	1,285.72	1,264.70	1,249.51	1,217.16	845.28	786.88	754.30	557.68	566.21	573.62	581.15	591.10	594.21	599.29	606.13	610.59	618.89	629.63	630.85	635.92	634.49	639.19	637.48	613.21	243.62	227.57	211.15	109.94	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	848.59	788.80	706.50	728.80	694.70	721.45	688.91	698.60	737.18	681.29	626.35	565.77	558.30	590.30	712.42	758.75	647.30	467.13	622.38	559.35	525.17	471.19	477.66	483.39	276.90	272.33	242.07	235.54	225.40	231.16	231.46	184.03	201.01	161.88	194.54	137.43	153.52	226.50	215.57	222.84	179.60	182.90	150.60	173.44	145.80	109.43	127.43	109.78	102.60	87.55	78.42	78.82	31.06	50.21	21.36			22.70
Inventories	14.80	12.84	12.92	11.98	11.32	2.51	1.89	2.24	2.65	2.56	3.02	1.90	2.79	3.80	2.65	1.51	1.95	3.37	4.00	3.09	4.37	0.88	0.51	0.56	50.76	24.35	25.66	3.59	6.86	6.37	11.21	9.42	9.28	10.79	8.46	8.87	8.35	7.13	5.09	4.03	0.83	2.40	6.49	6.45	6.09	5.32	2.02	2.19	2.79	2.58	2.44	2.33	3.09	1.68	0.00	0.00	0.00	0.00	0.00	0.00	0.00									0.64
Other current assets	28.52	35.81	20.35	34.50	35.43	32.76	17.15	23.33	31.27	35.78	16.95	15.58	64.35	19.67	22.14	5.75	8.79	1.90	30.47	18.24	25.24	17.94	16.42	15.48	10.61	0.09	8.09	1.26	2.58	4.18	8.33	0.59	1.85	2.96	2.94	0.56	1.71	2.89	2.74	0.62	3.23	1.03	5.05	5.58	4.96	9.11	4.89	2.73	5.20	1.71	6.47	2.23	3.43	3.66	9.39	5.43	6.67	7.19	5.64	3.70	5.88	5.11	5.15	2.77	3.39	3.29	2.18	0.68	0.82	0.51	0.79	1.08	1.99	2.92	14.57
Total current assets	1,539.41	1,656.94	917.05	905.01	1,189.89	1,847.19	1,832.69	1,068.29	1,066.35	992.41	1,135.81	797.20	735.30	900.43	896.30	863.44	906.29	684.76	756.71	886.25	611.16	943.06	643.93	559.16	490.55	402.41	393.24	336.19	335.94	335.82	383.88	249.36	735.82	255.21	358.97	335.68	286.24	595.59	369.75	387.17	295.12	289.03	236.81	273.71	214.98	175.94	211.38	235.87	202.62	207.83	141.69	175.79	129.04	466.23	78.24	0.00	0.00	256.45	0.00	0.00	0.00
Total non-current assets +	13,385.10	13,341.48	11,208.30	11,254.52	11,266.98	11,297.60	11,148.54	11,112.21	11,199.12	11,479.20	10,490.75	10,421.75	10,377.19	10,371.20	10,576.28	10,525.42	10,539.58	10,588.32	10,662.67	10,740.05	10,823.88	10,886.96	11,045.74	11,394.08	11,418.45	11,944.04	11,784.99	11,644.35	11,461.05	8,902.82	8,649.67	8,419.47	8,080.08	7,761.10	7,556.95	7,412.07	7,348.55	7,140.51	7,134.95	7,120.65	7,070.56	6,420.38	6,937.20	6,943.94	6,881.29	6,576.40	4,853.59	4,740.61	4,585.96	4,073.22	3,919.32	3,751.99	3,545.89	3,010.73	2,875.71			2,581.18
Property, plant and equipment, net		11,408.82	9,726.35	9,740.20	9,727.09	9,934.11	9,695.59				8,664.40	8,600.97	8,541.22	8,541.60	8,539.68	8,477.57	8,475.20	8,512.91	8,524.08	8,589.97	8,639.54	8,709.95	8,825.14	8,914.72	8,986.73	9,064.93	8,933.83	8,793.65	8,630.00	6,612.07	6,418.63	6,213.57	6,063.55	5,730.89	5,507.71	5,347.79	5,266.81	5,049.93	5,030.89	5,002.14	4,940.22	4,289.97	4,531.92	4,521.35	4,446.87	4,384.37	3,767.59	3,655.37	3,519.48	3,383.26	3,243.90	3,094.03	2,988.21	2,473.38	2,342.92	2,224.31	2,126.20	1,770.93	1,732.93	1,618.70	1,618.39	1,359.35	1,375.73	983.42	984.73	700.50	696.66	510.98	514.58	517.82	367.51	364.93	363.50	363.62	310.87
Goodwill	347.64	353.26	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	4.78	445.80	445.80	445.80	445.80	416.16	416.16	416.16	416.16	416.16	417.61	417.61	417.61	417.61	419.19	419.19	419.19	389.69	387.63	393.04	393.04	384.39	105.34	105.34	105.34	105.34	105.34	105.34	105.34	87.94	87.94	82.14	82.14	82.14	0.00	0.00	60.20	60.24	60.24	31.25	31.25	20.84	20.84	14.44	14.44	14.44	4.78	4.78	4.78	4.78	4.78
Intangible assets	901.91	913.76	625.99	633.91	641.82	649.74	657.66	665.57	673.49	681.41	689.32	697.24	705.16	713.08	720.99	728.91	736.83	744.74	752.66	760.58	768.49	776.41	784.33	792.56	800.48	809.39	817.40	825.40	833.40	746.80	753.95	761.05	768.16	775.27	782.38	789.48	796.59	803.70	810.81	817.91	825.02	832.13	839.23	846.34	853.45	884.86	52.56	52.91	53.26	53.61	54.44	54.80	55.16	55.49	52.05	134.46	134.73	52.86	117.26	115.27	115.55	60.24	60.24	31.25	31.25	20.84	20.84	14.44	14.44	14.44	4.78	4.78	4.78	4.78	4.78
Long-term investments	495.75	504.86	510.63	523.53	527.53	541.44	535.17	540.54	546.08	904.54	915.08	920.12	931.85	944.70	1,142.10	1,148.49	1,163.07	1,167.19	1,181.18	1,195.46	1,215.88	1,224.81	1,242.56	1,539.53	1,549.99	1,545.72	1,524.70	1,509.51	1,477.16	1,105.28	1,046.88	1,014.30	817.68	826.21	833.62	841.15	851.10	854.21	859.29	866.13	870.59	878.89	889.63	890.85	895.92	894.49	899.19	897.48	873.21	503.62	487.57	471.15	369.94
Other non-current assets
Total assets	14,924.50	14,998.42	12,125.35	12,159.53	12,456.88	13,144.79	12,981.22	12,180.50	12,265.47	12,471.61	11,626.55	11,218.95	11,112.49	11,271.63	11,472.58	11,388.86	11,445.87	11,273.08	11,419.38	11,626.30	11,435.04	11,830.03	11,689.68	11,953.24	11,909.00	12,346.45	12,178.23	11,980.53	11,797.00	9,238.64	9,033.56	8,668.83	8,815.89	8,016.31	7,915.92	7,747.75	7,634.78	7,736.10	7,504.70	7,507.81	7,365.68	6,709.41	7,174.00	7,217.65	7,096.28	6,752.34	5,064.97	4,976.47	4,788.58	4,281.04	4,061.01	3,927.78	3,674.93	3,476.95	2,953.94	3,036.20	2,720.20	2,837.63	2,443.54	2,137.22	2,095.01	1,765.54	1,793.24	1,378.37	1,368.66	1,084.23	1,059.89	853.04	852.26	856.44	674.23	662.47	375.58	376.64	332.23

Total current liabilities +	1,407.16	1,236.48	640.47	694.80	1,010.93	1,691.69	1,646.20	634.12	708.14	1,304.06	635.90	621.54	581.33	903.86	745.92	754.68	1,337.13	1,140.20	1,307.34	1,126.67	490.26	960.94	837.43	891.05	449.73	485.95	596.87	499.32	2,518.85	536.86	540.28	517.16	506.02	424.43	393.57	277.54	280.15	315.39	254.59	241.71	260.01	199.31	223.00	213.14	242.53	203.80	201.41	176.74	172.62	191.48	178.12	146.50	203.29	158.21	274.89	158.36	122.24	112.22	81.53	58.62	47.36	42.19	51.73	28.20	26.88	18.11	21.54	14.64	14.06	16.34	11.43	12.09	11.42	11.72	11.22
Accounts payable	413.81	319.17	297.03	357.04	357.28	312.95	387.16	364.81	377.50	362.45	393.36	359.30	362.40	360.56	492.78	492.98	395.89	326.06	341.22	246.79	226.72	210.69	164.42	181.56	219.63	293.13	273.58	240.57	328.87	350.33	360.65	331.45	360.03	349.80	302.85	198.50	186.88	123.29	101.10	90.91	103.75	64.61	57.60	45.38	51.02	39.11	5.57	13.59	12.78	39.59	19.13	23.42	37.30	25.15	85.99	40.46	27.52	26.59	17.69	20.34	17.14	15.18	12.71	9.93	10.91	10.21	6.62	5.58	6.26	6.99	4.19	5.86	3.57	5.46	6.95
Short-term debt	513.28	514.12	75.69	74.56	409.95	1,069.93	1,008.02	8.51	108.39	629.01	2.27	2.53	2.71	226.12	2.03	2.61	718.15	505.93	726.43	588.37	7.75	438.87	438.76	438.62	11.18	7.87	8.13	8.38	2,000.00	28.00	28.00	28.00	28.00	64.91	3,343.89	3,253.07		182.59				125.19				1.15				149.62				129.64
Current portion of long-term debt	440.36	440.21			336.59	1,000.08	999.56		99.93	610.31			0.00	213.12			714.95	502.14	722.09	580.67		430.61	430.33	430.05			170.90	102.60	2,000.00	28.00		4,177.35	4,176.35	3,464.71	3,343.89	3,253.07		3,091.46				2,690.65				2,422.95
Deferred revenue
Other current liabilities	294.13	380.31	256.83	210.95	180.50	254.86	187.25	244.71	206.17	292.82	170.64	205.34	201.91	220.97	166.96	205.78	149.13	280.44	163.18	235.91	177.91	279.90	224.94	207.33	157.62	165.29	308.53	243.75	183.62	142.13	114.26	128.64	76.46	2.30	90.72	79.04	56.65	3.11	121.88	129.03	127.45	3.56	138.28	149.25	171.49	148.51	174.50	148.20	142.51	1.97	140.32	110.61	147.64	120.55	173.69	117.35	94.24	76.95	63.62	37.95	29.96	26.86	28.68	17.72	15.43	7.49	14.59	8.79	7.59	9.21	7.22	6.22	5.55	5.94	4.27
Total non-current liabilities +	10,010.36	9,598.81	8,156.24	8,131.29	8,112.38	8,077.92	7,957.51	8,122.37	8,181.04	8,138.42	8,035.56	7,575.24	7,429.60	7,259.66	7,720.97	7,329.18	6,837.94	7,037.12	7,015.59	7,446.76	8,002.66	7,973.88	8,061.79	8,126.68	8,666.99	8,515.21	8,246.28	7,990.01	5,686.60	5,197.12	4,876.64	4,476.01	4,460.78	3,647.01	3,528.42	3,433.76	3,312.47	3,309.94	3,097.78	3,132.31	3,380.57	3,020.60	2,897.84	2,982.82	2,831.26	2,580.31	2,169.60	2,105.40	1,993.12	1,497.62	1,596.28	1,495.04	1,626.16	1,238.33	1,010.44			1,258.45
Long-term debt	8,183.03	8,182.75	6,907.95	6,906.38	6,904.84	6,903.32	6,901.81	7,109.24	7,241.69	7,254.89	7,257.94	6,817.22	6,693.94	6,565.42	7,027.06	6,655.58	6,187.76	6,399.08	6,397.67	6,814.74	7,393.79	7,415.83	7,414.96	7,517.22	8,088.76	7,951.57	7,730.50	7,489.45	5,208.41	4,787.38	4,566.46	4,177.35	4,176.35	3,492.71	3,371.89	3,281.07	3,120.26	3,119.46	2,935.40	2,960.00	3,049.33	2,707.36	2,587.19	2,677.02	2,533.00	2,422.95	2,082.91	2,022.88	1,912.84	1,418.17	1,518.11	1,418.36	1,553.32	1,168.28	1,010.44	1,010.23	948.30	669.18	669.06	668.95	645.00	474.00	735.00	285.00	385.00	175.00	276.45	175.00	175.00	175.00
Capital lease obligations	84.07	86.34	92.03	92.28	93.55	93.18	35.85	37.36	38.86	36.10	8.93	9.53	9.85	6.82	2.33	3.15	4.19	5.33	6.55	28.80	29.96	31.91	33.87	35.75	40.17	7.87	8.13	8.38
Other non-current liabilities	1,261.13	864.51	810.21	790.27	777.06	751.40	624.01	597.05	526.51	480.21	452.19	735.75	720.31	675.65	679.43	658.71	635.63	325.81	591.25	319.83	563.91	535.85	600.10	562.59	561.50	544.74	497.89	484.38	462.83	400.04	299.89	289.91	275.84	146.89	146.25	142.53	182.69	184.08	156.03	166.29	325.34	307.28	303.62	299.93	290.46	110.07	85.90	81.93	79.85	79.15	76.34	74.83	71.10
Total liabilities	11,417.51	10,835.30	8,796.72	8,826.09	9,123.31	9,769.62	9,603.71	8,756.49	8,889.18	9,442.48	8,671.46	8,196.79	8,010.92	8,163.51	8,466.90	8,083.86	8,175.07	8,177.32	8,322.93	8,573.43	8,492.92	8,934.82	8,899.22	9,017.73	9,116.71	9,001.16	8,843.15	8,489.32	8,205.45	5,733.98	5,416.92	4,993.17	4,966.80	4,071.43	3,921.99	3,711.30	3,592.62	3,625.33	3,352.37	3,374.02	3,640.58	3,219.91	3,120.84	3,195.96	3,073.79	2,821.37	2,371.01	2,282.14	2,165.74	1,689.11	1,774.39	1,641.55	1,829.45	1,470.44	1,812.33	1,239.01	1,140.18	1,370.67	813.45	789.08	753.11	560.47	844.24	329.22	427.65	205.78	222.71	199.52	198.79	201.49	20.19	20.60	98.13	95.33	93.70

Total stockholders' equity +	3,365.79	4,021.23	3,182.17	3,188.96	3,193.41	3,235.61	3,236.83	3,283.23	3,236.88	2,897.42	2,823.64	2,889.07	3,101.56	2,971.71	3,005.69	3,305.00	3,270.81	3,095.76	2,965.94	2,927.07	2,821.46	2,895.21	2,790.46	2,797.98	2,659.15	3,345.29	3,335.08	3,491.21	3,591.54	3,504.67	981.41	994.42	1,041.07	3,944.88	3,993.93	4,036.46	1,042.40	4,110.77	1,071.19	1,052.62	876.88	3,489.50	3,795.89	3,761.44	3,759.13	1,260.20	938.22	2,694.34	921.52	2,591.94	2,286.61	834.80	682.75	1,112.34	108.98	1,656.95	1,450.35	-585.79	1,523.31	1,251.99	1,251.89	1,114.61	858.83	957.59	849.31	787.53	750.73	653.52	653.47	654.95	654.04	641.87	277.45	281.32	238.53
Common stock and paid-in capital	3,365.79	4,021.23	3,182.17	3,188.96	3,193.41	3,235.61	3,236.83	3,283.23	3,236.88	2,897.42	2,823.64	2,889.07	3,101.56	1,754.61	3,005.42	2,692.97	3,270.80	1,430.45	2,965.94	2,927.07	2,821.46	2,895.21	2,790.46	2,797.98	2,659.15	3,345.29	3,335.08	3,491.21	3,591.54	3,504.67	981.41	994.42	1,041.07	3,944.88	3,993.93	4,036.46	1,042.40	4,110.77	1,071.19	1,052.62	876.88	3,489.50	3,795.89	3,761.44	3,759.13	1,260.20	938.22	2,694.34	921.52	2,591.94	2,286.61	834.80	682.75	1,112.34	108.98	1,656.95	1,450.35	-585.79	1,523.31	1,251.99	1,251.89	1,114.61	858.83	957.59	849.31	787.53	750.73	653.52	653.47	654.95	654.04	641.87	277.45	281.32	238.53
Retained earnings														1,217.10	0.27	612.03	0.00	1,665.31													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Common shares outstanding	401	402	383	382	382	383	383	382	382	381	385	386	386	386	390	404	404	408	413	414	413	416	439	444	444	453	453	453	300	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	219	51	51	51

Balance Sheet - Western Midstream Partners, LP (WES)

Balance Sheet - Western Midstream Partners, LP (WES)