Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,843.40 3,605.22 3,106.48 3,251.72 2,877.16 2,772.59 2,746.17 1,990.28 2,248.36 1,804.27 1,561.37 1,273.76 1,053.50 849.44 809.67 494.87 236.54 689.48 255.35 81.15
Cost of revenue 1,212.19 822.68 765.27 1,003.27 873.91 679.17 927.50 769.46 1,199.57 767.13 772.60 621.11 510.20 453.34 327.37 157.05 51.14 332.88 112.28 36.76
Gross profit 2,631.22 2,782.54 2,341.21 2,248.46 2,003.24 2,093.42 1,818.67 1,220.82 1,048.79 1,037.14 788.77 652.65 543.29 396.10 482.30 337.82 185.41 356.60 143.07 44.39
Total operating expenses + 1,045.62 811.81 961.65 660.57 666.97 1,214.51 587.33 521.45 413.48 397.42 368.56 262.15 225.37 248.61 286.70 194.62 113.35 199.89 85.50
Operating income 1,585.60 1,970.73 1,379.56 1,587.89 1,336.27 878.91 1,231.34 625.36 704.40 704.54 34.39 448.34 317.93 147.49 209.19 151.65 80.63 165.99 63.71 23.18
Non-operating income (net) -358.06 -341.37 -327.17 -332.25 -402.08 -356.06 -410.17 -173.91 -126.33 -99.18 -97.55 -58.93 -32.96 -24.87 -1.83 -4.00 6.99 11.98 -7.82 -9.66
Income before tax 1,227.54 1,629.36 1,052.39 1,255.64 934.19 522.85 821.17 451.46 578.07 605.35 -63.17 389.41 284.97 122.62 207.36 147.65 87.62 177.98 55.89 13.53
Income tax expense 15.09 18.11 4.39 4.19 -9.81 6.00 13.47 2.95 4.87 8.37 3.38 2.03 2.58 29.45 45.66 10.57 0.01 43.75 19.42 3.81
Net income 1,169.60 1,573.57 1,022.22 1,217.10 916.29 527.01 697.24 369.43 376.61 345.77 87.86 221.91 160.17 2.81 75.64 126.07 77.35 126.32 36.56 9.71
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06
Total revenue 1,123.58 1,031.48 952.48 942.32 917.12 928.50 883.36 905.63 887.73 858.21 776.01 738.27 733.98 779.44 837.57 876.42 758.30 719.21 763.84 719.13 674.97 647.48 679.04 671.76 774.31 723.21 666.03 748.65 671.88 557.79 507.76 435.95 437.17 632.02 574.70 525.45 516.19 510.82 481.65 428.66 383.14 371.29 385.10 402.41 375.09 337.90 326.47 329.94 279.46 290.62 278.00 255.13 229.75 225.06 234.73 220.31 224.68 210.88 217.55 209.68 180.84 128.23 123.05 124.98 128.94 121.73 126.05 153.60 89.16 65.43 94.58 103.08 81.42 30.16 28.81 27.23 29.92 81.15
Cost of revenue 264.24 521.87 263.57 214.79 211.95 202.31 198.86 217.44 204.07 205.99 174.95 188.24 196.09 244.57 263.67 287.59 207.43 216.27 222.23 215.89 219.52 140.88 164.30 138.41 235.59 229.79 225.71 243.99 228.01 227.75 188.52 146.94 154.64 351.44 311.76 277.31 259.06 240.52 212.89 172.15 141.56 156.28 193.41 212.25 208.21 172.68 154.04 161.83 132.56 133.59 131.13 129.96 115.52 198.62 117.56 110.20 110.22 86.61 124.77 117.49 98.37 62.31 60.98 64.64 67.98 58.80 70.32 87.50 50.55 28.37 56.54 66.38 46.31 12.20 9.64 9.66 11.22 36.76
Gross profit 859.34 509.61 688.91 727.53 705.16 726.20 684.50 688.19 683.66 652.22 601.06 550.04 537.90 534.86 573.90 588.83 550.87 502.95 541.61 503.24 455.45 506.61 514.74 533.35 538.72 493.43 440.31 504.66 443.87 330.04 319.24 289.01 282.53 280.58 262.93 248.14 257.13 270.30 268.76 256.51 241.58 215.01 191.69 190.16 166.88 165.22 172.42 168.11 146.90 157.03 146.87 125.17 114.22 26.44 117.17 110.11 114.45 124.27 0.00 0.00 0.00 249.36 0.00 0.00 0.00 140.83 0.00 0.00 0.00 126.47 0.00 0.00 0.00 73.41 0.00 0.00 0.00 44.39
Total operating expenses + 398.55 219.86 247.35 283.05 295.36 300.46 288.63 218.44 4.29 260.30 240.30 213.36 247.69 106.21 216.88 191.44 146.04 177.22 158.34 168.29 163.12 133.65 167.65 159.58 753.63 159.80 222.62 192.74 181.96 141.24 137.47 127.11 115.63 111.01 103.67 99.27 99.53 101.65 97.54 99.15 99.08 93.40 99.05 75.07 76.02 69.56 68.89 66.75 56.96 60.58 57.37 55.96 51.45 21.07 55.86 50.83 47.23 82.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income 461.39 289.76 441.56 444.48 409.80 425.74 395.87 469.75 679.37 391.92 360.76 336.67 290.21 428.66 357.02 397.39 404.82 325.72 383.27 334.95 292.34 372.95 347.10 373.77 -214.90 333.63 268.73 310.06 318.93 164.40 199.63 74.04 187.29 181.14 178.69 207.00 137.58 180.47 196.56 175.34 152.17 -400.59 191.87 134.03 109.08 112.18 122.60 114.38 99.19 96.45 89.50 69.21 62.77 -6.86 61.31 59.28 67.22 46.09 55.25 58.18 50.97 39.11 36.78 37.14 37.17 38.87 30.97 38.00 20.31 22.12 24.33 23.70 25.37 10.02 11.91 11.29 12.02 23.18
Non-operating income (net) -98.86 -86.16 -90.60 -91.48 -89.82 -83.72 -84.58 -81.43 -91.64 -94.76 -75.46 -76.50 -80.46 -83.12 -83.05 -80.73 -85.35 -89.08 -117.80 -95.21 -99.99 -99.97 -89.93 -87.38 -78.78 -37.40 -142.19 -133.72 -96.86 -55.97 -43.44 -39.20 -35.30 -31.59 -31.58 -31.80 -31.36 -35.26 -26.91 -9.24 -27.77 -28.14 -27.45 -23.30 -18.66 -16.75 -16.54 -16.40 -9.24 -9.84 -8.33 -7.94 -6.86 -7.14 -6.23 -6.60 -4.90 1.81 -1.40 -4.25 0.71 -2.99 -2.52 -2.38 0.72 1.06 1.24 2.66 2.68 4.30 -4.57 2.09 -1.79 -1.88 -0.89 -3.62 -2.14 -9.66
Income before tax 362.53 203.59 350.96 353.00 319.99 342.02 311.28 388.32 587.74 297.16 285.30 260.18 209.76 345.54 273.97 316.66 319.48 236.64 265.46 239.74 192.35 272.98 257.16 286.39 -293.68 296.23 126.53 176.34 222.07 108.43 156.19 34.85 151.99 149.55 147.11 175.20 106.21 145.21 169.65 166.10 124.39 -428.74 164.41 110.73 90.43 95.43 106.06 97.97 89.95 86.61 81.18 61.27 55.91 -13.99 55.08 52.68 62.32 47.91 53.85 53.93 51.68 36.12 34.26 34.76 37.89 39.92 32.21 40.66 22.99 26.42 19.76 25.79 23.59 8.14 11.03 7.67 9.89 13.53
Income tax expense 3.50 7.32 2.09 2.24 3.44 0.44 15.39 0.76 1.52 1.41 0.91 0.66 1.42 0.50 0.39 1.49 1.81 -14.21 1.83 1.47 1.11 2.21 3.03 5.04 -4.28 0.79 1.31 1.28 10.09 -0.36 1.52 0.28 1.50 -0.04 0.51 0.84 3.55 0.94 0.47 0.33 6.63 -0.93 1.66 -1.82 4.46 1.75 0.28 0.23 -0.23 -1.85 0.06 0.14 4.24 -0.45 14.17 12.93 16.70 9.66 4.67 6.06 4.83 9.51 1.06 3.24 5.56 6.66 4.88 5.80 0.27 2.70 -4.29 4.29 8.47 2.26 4.02 2.91 3.54 3.81
Net income 342.39 187.18 331.73 341.68 309.01 333.61 288.48 378.65 572.83 288.35 277.30 252.92 203.65 336.32 265.75 306.32 308.72 243.52 255.73 231.26 185.79 263.89 246.61 273.04 -256.53 287.77 121.22 169.59 118.66 93.37 107.47 67.58 101.01 99.52 96.20 104.94 75.94 83.70 91.40 88.86 81.82 -125.25 88.28 67.80 57.03 57.16 59.95 55.25 49.54 48.80 44.34 34.71 32.32 -32.64 19.31 18.67 17.05 16.20 45.31 45.03 43.90 33.64 30.66 28.14 30.44 30.74 25.14 31.44 20.59 21.99 17.95 18.60 15.12 5.89 7.00 4.76 6.35 9.71
about 13 hours ago