Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,497.26	6,267.41	5,906.96	5,475.85	4,733.96	4,099.40	4,245.32	3,975.45	3,311.49	2,444.54	2,163.06	2,021.44	1,784.21	1,615.81	1,468.59	1,288.45	1,139.80	1,279.07	1,168.48	1,060.32
Cost of revenue	2,101.48	2,023.02	1,903.24	1,693.77	1,444.09	1,345.02	1,550.57	1,468.80	1,320.20	945.65	839.08	797.93	713.48	659.07	608.76	552.24	498.36	572.21	530.81	505.33
Gross profit	4,395.78	4,244.39	4,003.72	3,782.08	3,289.87	2,754.38	2,694.75	2,506.65	1,991.30	1,498.89	1,323.98	1,223.51	1,070.73	956.74	859.83	736.22	641.44	706.86	637.67	554.99
Total operating expenses +	3,370.11	3,088.10	2,766.82	2,681.97	2,374.12	2,264.23	2,324.67	2,246.94	1,997.63	1,193.75	1,035.98	937.35	795.24	711.03	645.77	586.95	506.96	542.49	508.21	451.74
Selling, general and administrative	3,067.80	2,884.81	2,701.54	2,480.94	2,003.35	2,038.96	2,103.42	1,884.14	1,599.00	1,089.18	962.68	876.07	760.46	678.84	613.71	543.17	477.00	532.37	475.33	416.09
Research and development	1,046.82	60.10	47.80	1,693.77	34.60	1,345.02	1,550.57	1,468.80	1,320.20	945.65	839.08	797.93	713.48	659.07	608.76	552.24	498.36	554.84	545.28	505.33
Other operating expenses	-744.51	143.19	17.48	-1,492.75	336.17	-1,119.76	-1,329.33	-1,106.00	-921.58	-841.08	-765.77	-736.65	-678.71	-626.88	-576.69	-508.46	-468.41	-544.71	-512.39	-469.68
Operating income	1,025.67	1,156.29	1,236.89	1,100.11	915.75	490.15	370.09	259.72	-6.33	305.14	288.00	286.16	275.49	245.71	214.06	149.27	134.48	164.37	129.46	103.25
Non-operating income (net)	-57.59	231.09	-89.77	-72.93	54.12	-164.07	-94.35	-78.59	-121.49	-16.71	-15.79	-11.48	-9.05	-10.11	-11.88	-15.18	-18.95	-19.63	-15.30	-17.38
Income before tax	968.08	1,387.37	1,147.13	1,027.17	969.87	326.08	275.74	181.12	-127.82	288.43	272.21	274.68	266.44	235.60	202.18	134.09	115.53	144.74	114.16	85.87
Income tax expense	238.90	133.66	264.66	219.39	176.27	59.34	42.45	58.67	-131.10	94.85	96.58	90.92	83.64	69.69	65.28	37.80	32.56	47.59	40.61	27.68
Net income	729.18	1,253.72	882.47	807.80	793.56	266.75	233.29	122.46	3.28	193.58	175.64	183.77	182.80	165.90	136.90	96.29	82.96	103.87	73.55	58.19

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,511.04	1,752.60	1,524.07	1,686.45	1,534.13	1,715.12	1,484.31	1,595.06	1,472.93	1,586.12	1,408.78	1,503.19	1,408.87	1,504.72	1,331.87	1,376.52	1,262.74	1,306.32	1,156.28	1,167.32	1,104.04	1,112.76	994.62	973.14	1,018.89	1,203.49	1,000.50	1,070.88	970.44	1,088.88	921.67	1,001.34	963.57	1,014.51	828.09	843.73	625.17	703.22	574.06	610.00	557.27	643.77	500.17	547.94	471.19	583.98	470.94	519.82	446.70	520.71	410.71	446.05	406.75	474.75	374.41	397.48	369.17	427.69	345.78	365.54	329.57	382.30	296.12	314.20	295.83	328.83	267.47	269.97	273.53	347.32	297.71	343.94	290.10	348.39	273.12	303.49	264.20	303.94	241.36	284.09	230.93
Cost of revenue	429.31	620.50	474.22	531.73	475.03	574.93	475.34	513.31	459.44	529.84	450.84	487.42	435.14	475.37	416.84	424.54	377.03	399.59	359.24	350.80	334.47	351.43	329.77	322.55	341.28	450.87	365.06	388.00	346.65	407.84	336.11	367.64	357.21	398.38	332.21	352.00	237.61	279.06	223.12	231.42	212.04	257.22	193.60	210.50	177.76	235.88	188.06	203.18	170.82	210.11	161.74	177.90	163.74	200.21	151.14	161.25	146.46	180.28	142.70	152.46	133.32	164.96	125.90	138.34	123.05	146.50	118.12	117.10	116.64	152.38	124.34	152.15	125.96	150.14	127.21	144.21	123.36	146.44	116.26	137.28	105.35
Gross profit	1,081.73	1,132.10	1,049.85	1,154.72	1,059.10	1,140.19	1,008.96	1,081.75	1,013.49	1,056.28	957.94	1,015.77	973.73	1,029.35	915.03	951.99	885.71	906.74	797.05	816.52	769.57	761.33	664.85	650.58	677.61	752.63	635.45	682.88	623.80	681.04	585.56	633.70	606.36	616.13	495.88	491.73	387.56	424.15	350.94	378.58	345.23	386.55	306.56	337.44	293.42	348.10	282.88	316.64	275.88	310.60	248.97	268.14	243.02	274.54	223.26	236.24	222.71	247.41	203.09	213.08	196.25	217.35	170.23	175.86	172.79	182.33	149.35	152.87	156.89	194.94	173.36	191.79	164.14	198.25	145.91	159.28	140.84	157.50	125.10	146.81	125.58
Total operating expenses +	765.64	797.90	963.51	827.63	781.07	822.40	763.14	762.96	739.60	754.86	713.53	732.66	565.77	697.03	661.61	654.86	668.46	721.33	566.82	541.80	544.16	583.20	577.20	550.93	552.90	616.49	566.30	566.88	575.00	551.43	532.84	547.60	615.07	553.24	520.23	590.12	334.05	315.47	302.21	295.28	280.80	284.93	254.09	252.22	244.74	252.26	233.49	234.88	216.71	221.84	190.23	194.16	189.01	194.87	173.50	173.51	169.15	177.95	155.84	161.51	150.47	164.27	137.46	141.63	143.59	140.58	121.83	122.11	122.44	139.16	138.68	144.21	137.81	130.25	122.33	136.22	121.37	116.43	109.14	116.22	109.96
Selling, general and administrative	726.35	797.90	762.56	776.89	730.31	771.18	711.73	712.07	689.83	703.76	660.23	684.07	514.70	645.10	613.03	604.91	617.90	650.57	512.57	488.50	487.26	496.64	521.51	494.84	496.64	557.52	512.16	514.98	518.77	488.06	447.54	460.80	487.75	465.37	421.16	408.23	304.24	289.86	269.90	272.01	257.41	258.81	236.36	229.52	229.52	235.89	217.03	218.54	204.62	212.81	181.55	185.63	180.48	186.22	164.89	165.22	162.52	170.82	148.46	152.76	141.67	154.80	127.49	130.32	130.57	131.02	115.05	115.37	115.56	131.88	131.85	137.75	130.89	123.50	115.56	120.52	115.75	110.11	99.81	106.70	99.47
Research and development	429.31	572.60	474.22	531.73		60.10	475.34	513.31	459.44	47.80	450.84	487.42	435.14	1,269.24	416.84	424.54	377.03	34.60	359.24	350.80	334.47	28.90	329.77	322.55	341.28	20.00	365.06	388.00	346.65	13.20	336.11	367.64	357.21	9.90	332.21	352.00	237.61	8.80	223.12	231.42	212.04	8.20	0.00	0.00		8.20	0.00	203.18	170.82	8.20	161.74	177.90	163.74	7.40	151.14	161.25	146.46	0.00	142.70	152.46	133.32	0.00	125.90	138.34	123.05	0.00	118.12	117.10	116.64	0.00	124.34	152.15	125.96	0.00	127.21	144.21	123.71	0.00	116.26	137.28	105.35
Other operating expenses	-390.01	-572.60	-273.27	-480.99	50.76	-8.88	-423.93	-462.42	-409.67	3.31	-397.54	-438.83	-384.06	-1,217.30	-368.26	-374.58	-326.48	36.16	-304.99	-297.50	-277.56	57.66	-274.07	-266.46	-285.02	38.97	-310.92	-336.09	-290.42	50.18	-250.81	-280.84	-229.89	77.97	-233.14	-170.12	-207.81	16.81	-190.81	-208.15	-188.66	17.92	17.74	22.70	15.22	8.18	16.47	-186.83	-158.73	0.84	-153.05	-169.38	-155.20	1.26	-142.54	-152.96	-139.83	7.13	-135.32	-143.71	-124.52	9.48	-115.92	-127.03	-110.03	9.56	-111.34	-110.36	-109.77	7.28	-117.52	-145.69	-119.04	6.75	-120.45	-128.52	-118.09	6.32	-106.94	-127.77	-94.86
Operating income	316.09	334.20	86.34	327.10	278.03	317.80	245.82	318.78	273.89	301.41	244.42	283.11	407.96	332.32	253.42	297.12	217.25	185.40	230.22	274.71	225.41	178.13	87.65	99.65	124.72	136.14	69.15	116.00	48.80	129.61	52.72	86.10	-8.71	62.89	-24.35	-98.39	53.51	108.69	48.73	83.30	64.43	101.62	52.47	85.22	48.68	95.84	49.39	81.76	59.17	88.76	58.74	73.99	54.01	79.66	49.77	62.72	53.56	69.46	47.25	51.57	45.78	53.07	32.76	34.23	29.20	41.74	27.52	30.76	34.45	55.78	34.68	47.58	26.33	68.00	23.58	23.07	19.47	41.07	15.96	30.60	15.62
Non-operating income (net)	-23.68	-20.40	-16.86	-9.30	-11.02	-16.15	281.05	-19.49	-14.33	-24.16	-19.94	-18.98	-26.68	-28.22	-21.36	-21.22	-2.19	-8.30	-31.42	104.47	-10.66	-22.03	-73.48	-40.70	-27.86	-25.56	-16.05	-25.00	-27.75	-18.64	-14.77	-11.02	-34.16	-34.52	-37.59	-44.36	-5.02	-2.50	-3.98	-6.11	-4.12	-4.95	-0.68	-5.71	-4.44	-3.55	-2.94	-2.51	-2.48	-2.29	-2.12	-2.42	-2.23	-1.75	-2.96	-2.23	-3.17	-2.52	-2.82	-3.37	-3.17	-6.35	-3.38	-3.82	-1.63	-3.34	-5.04	-5.14	-5.43	-4.47	-5.86	-5.11	-4.19	-4.16	-4.92	-3.58	-7.30	-3.63	-4.39	-4.31	-5.06
Income before tax	292.41	313.80	69.48	317.79	267.01	301.65	526.87	299.30	259.56	277.25	224.47	264.12	381.28	304.10	232.06	275.90	215.06	177.10	198.80	379.19	214.75	156.10	14.17	58.96	96.85	110.58	53.10	91.01	21.05	110.97	37.95	75.07	-42.87	28.38	-61.94	-142.75	48.50	106.19	44.75	77.19	60.31	96.67	51.79	79.51	44.24	92.29	46.45	79.26	56.69	86.47	56.62	71.56	51.78	77.91	46.81	60.49	50.38	66.94	44.43	48.20	42.62	46.73	29.39	30.41	27.57	38.40	22.48	25.62	29.03	51.31	28.83	42.47	22.14	63.85	18.66	19.48	12.17	37.45	11.57	26.29	10.56
Income tax expense	70.07	71.70	34.13	77.01	56.07	-96.93	111.82	69.75	49.01	68.62	44.47	66.08	85.49	47.30	58.52	71.00	42.54	-32.30	50.00	107.95	50.65	36.50	-2.80	3.88	21.76	42.88	11.71	-12.40	0.26	26.95	26.20	28.80	-23.28	-78.93	-13.76	-50.47	12.06	39.70	14.26	29.28	20.14	30.90	21.43	28.36	15.89	33.14	12.60	26.22	18.96	25.05	18.43	25.05	15.11	19.09	15.44	19.01	16.16	21.92	13.96	15.98	13.42	10.03	9.31	10.29	8.16	12.69	2.41	8.43	9.03	17.67	10.04	12.34	7.55	25.03	6.17	5.43	3.98	14.88	1.97	8.05	2.79
Net income	222.34	242.10	35.36	240.78	210.94	398.57	415.05	229.55	210.55	208.63	180.01	198.04	295.78	256.81	173.55	204.90	172.52	209.40	148.80	271.24	164.10	119.60	16.96	55.08	75.10	67.70	41.39	103.41	20.80	84.02	11.75	46.27	-19.59	107.31	-48.18	-92.28	36.43	66.49	30.48	47.91	40.17	65.76	30.37	51.16	28.35	59.14	33.85	53.04	37.74	61.42	38.19	46.51	36.68	58.82	31.38	41.48	34.22	45.02	30.46	32.22	29.19	36.69	20.08	20.11	19.40	25.72	20.07	17.19	20.00	33.65	18.78	29.90	14.59	38.82	12.49	14.05	8.19	22.57	9.61	18.24	7.77

about 13 hours ago

Ask a follow up