Income Statement - PENTAIR plc (PNR)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4,176.00 | 4,082.80 | 4,104.50 | 4,121.80 | 3,764.80 | 3,017.80 | 2,957.20 | 2,965.10 | 4,936.50 | 4,890.00 | 6,449.00 | 7,039.00 | 7,479.70 | 4,416.15 | 3,456.69 | 3,030.77 | 2,692.47 | 3,351.98 | 3,398.70 | 3,154.47 |
| Cost of revenue | 2,485.70 | 2,484.00 | 2,585.30 | 2,757.20 | 2,445.60 | 1,960.20 | 1,905.70 | 1,917.40 | 3,107.40 | 3,095.90 | 4,263.20 | 4,563.00 | 5,006.80 | 3,146.55 | 2,382.96 | 2,100.13 | 1,907.33 | 2,337.43 | 2,374.05 | 2,248.22 |
| Gross profit | 1,690.30 | 1,598.80 | 1,519.20 | 1,364.60 | 1,319.20 | 1,057.60 | 1,051.50 | 1,047.70 | 1,829.10 | 1,794.10 | 2,185.80 | 2,476.00 | 2,472.90 | 1,269.59 | 1,073.72 | 930.64 | 785.14 | 1,014.55 | 1,024.65 | 906.25 |
| Total operating expenses | 832.80 | 795.00 | 780.00 | 769.30 | 682.30 | 596.20 | 619.00 | 611.00 | 1,148.30 | 1,093.40 | 1,453.90 | 1,611.10 | 1,687.90 | 1,251.99 | 704.69 | 596.49 | 565.19 | 689.87 | 646.68 | 599.26 |
| Operating income | 857.50 | 803.80 | 739.20 | 595.30 | 636.90 | 461.40 | 432.50 | 436.70 | 680.80 | 700.70 | 731.90 | 864.90 | 774.00 | -43.12 | 168.52 | 334.16 | 219.95 | 324.69 | 377.98 | 306.99 |
| Non-operating income (net) | -101.00 | -84.90 | -120.30 | -44.70 | -10.10 | -29.30 | -25.00 | -56.90 | -191.60 | -139.70 | -103.10 | -67.60 | -47.60 | -140.85 | -56.94 | -34.01 | -47.30 | 42.46 | -74.33 | -51.52 |
| Income before tax | 756.50 | 718.90 | 618.90 | 550.60 | 626.80 | 432.10 | 407.50 | 379.80 | 489.20 | 561.00 | 628.80 | 797.30 | 726.40 | -183.97 | 111.58 | 300.15 | 172.65 | 367.14 | 303.64 | 255.47 |
| Income tax expense | 107.00 | 93.30 | -4.00 | 67.40 | 70.80 | 75.00 | 45.80 | 58.10 | 9.20 | 109.40 | 148.30 | 182.30 | 183.80 | -79.35 | 73.06 | 97.20 | 56.43 | 108.34 | 93.15 | 71.70 |
| Net income | 653.80 | 625.40 | 622.90 | 480.90 | 553.00 | 358.60 | 355.70 | 347.40 | 666.50 | 522.20 | 469.10 | 222.90 | 536.80 | -107.19 | 34.22 | 197.83 | 115.49 | 228.73 | 210.93 | 183.73 |
Show Quarterly Income Statement
Income Statement - PENTAIR plc (PNR)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1,036.70 | 1,020.50 | 1,022.00 | 1,123.10 | 1,010.40 | 972.90 | 993.40 | 1,099.30 | 1,017.20 | 984.60 | 1,008.80 | 1,082.50 | 1,028.60 | 1,002.90 | 1,055.10 | 1,064.20 | 999.60 | 988.60 | 969.20 | 941.10 | 865.90 | 796.00 | 798.50 | 713.30 | 710.00 | 755.20 | 713.60 | 799.50 | 688.90 | 740.50 | 711.40 | 780.60 | 1,269.70 | 1,260.90 | 1,226.80 | 1,265.30 | 1,183.50 | 1,188.10 | 1,210.70 | 1,733.30 | 1,575.50 | 1,760.70 | 1,552.10 | 1,661.20 | 1,475.00 | 1,802.50 | 1,758.40 | 1,910.80 | 1,725.20 | 1,916.70 | 1,824.80 | 1,963.70 | 1,774.00 | 1,750.93 | 865.51 | 941.53 | 858.18 | 865.69 | 890.55 | 910.18 | 790.27 | 753.86 | 773.74 | 796.17 | 707.01 | 702.25 | 662.67 | 693.71 | 633.84 | 737.65 | 864.17 | 909.76 | 840.40 | 830.22 | 837.83 | 922.65 | 808.00 | 743.04 | 778.02 | 862.02 | 771.39 |
| Cost of revenue | 603.30 | 608.70 | 603.40 | 666.50 | 607.10 | 595.30 | 600.20 | 661.40 | 627.10 | 618.50 | 637.00 | 683.00 | 646.80 | 678.10 | 707.00 | 704.70 | 667.40 | 660.40 | 634.40 | 600.10 | 550.70 | 512.50 | 521.10 | 468.20 | 458.40 | 481.00 | 458.60 | 512.80 | 453.30 | 472.50 | 467.60 | 498.00 | 807.70 | 792.60 | 771.50 | 782.10 | 761.20 | 748.00 | 769.80 | 1,134.10 | 1,040.10 | 1,191.40 | 1,012.00 | 1,095.00 | 964.80 | 1,161.60 | 1,133.70 | 1,251.90 | 1,146.90 | 1,272.60 | 1,187.20 | 1,296.30 | 1,250.00 | 1,352.26 | 587.44 | 629.40 | 577.46 | 600.83 | 618.48 | 622.44 | 541.21 | 521.63 | 537.19 | 548.00 | 493.31 | 489.79 | 455.70 | 497.23 | 464.61 | 507.80 | 608.85 | 631.70 | 589.07 | 572.59 | 591.67 | 639.20 | 570.59 | 534.47 | 565.53 | 599.33 | 548.88 |
| Gross profit | 433.40 | 411.80 | 418.60 | 456.60 | 403.30 | 377.60 | 393.20 | 437.90 | 390.10 | 366.10 | 371.80 | 399.50 | 381.80 | 324.80 | 348.10 | 359.50 | 332.20 | 328.20 | 334.80 | 341.00 | 315.20 | 283.50 | 277.40 | 245.10 | 251.60 | 274.20 | 255.00 | 286.70 | 235.60 | 268.00 | 243.80 | 282.60 | 462.00 | 468.30 | 455.30 | 483.20 | 422.30 | 440.10 | 440.90 | 599.20 | 535.40 | 569.30 | 540.10 | 566.20 | 510.20 | 640.90 | 624.70 | 658.90 | 578.30 | 644.10 | 637.60 | 667.40 | 524.00 | 398.67 | 278.08 | 312.13 | 280.72 | 264.87 | 272.06 | 287.74 | 249.06 | 232.23 | 236.54 | 248.17 | 213.70 | 212.46 | 206.97 | 196.48 | 169.23 | 229.84 | 255.31 | 278.06 | 251.33 | 257.64 | 246.17 | 283.45 | 237.40 | 208.57 | 212.49 | 262.69 | 222.51 |
| Total operating expenses | 223.40 | 237.70 | 186.90 | 208.00 | 200.20 | 182.50 | 213.30 | 189.90 | 209.30 | 199.10 | 191.70 | 191.00 | 198.20 | 213.20 | 201.00 | 168.70 | 186.40 | 177.50 | 167.50 | 179.20 | 158.10 | 162.00 | 149.30 | 134.00 | 150.90 | 151.90 | 146.20 | 152.90 | 168.00 | 155.00 | 135.40 | 160.00 | 309.70 | 330.90 | 263.10 | 270.40 | 283.90 | 278.30 | 258.10 | 382.30 | 364.80 | 406.50 | 360.10 | 348.30 | 339.00 | 451.90 | 357.30 | 431.20 | 398.40 | 399.30 | 397.60 | 441.50 | 450.00 | 642.06 | 224.40 | 194.34 | 195.77 | 184.33 | 179.16 | 178.31 | 162.88 | 152.62 | 145.72 | 148.04 | 150.10 | 159.97 | 140.29 | 132.92 | 132.02 | 180.63 | 171.66 | 183.06 | 154.51 | 165.63 | 155.19 | 168.60 | 157.25 | 148.40 | 152.19 | 154.71 | 143.95 |
| Operating income | 210.00 | 174.10 | 231.70 | 248.60 | 203.10 | 195.10 | 179.90 | 248.00 | 180.80 | 167.00 | 180.10 | 208.50 | 183.60 | 111.60 | 147.10 | 190.80 | 145.80 | 150.70 | 167.30 | 161.80 | 157.10 | 121.50 | 128.10 | 111.10 | 100.70 | 122.30 | 108.80 | 133.80 | 67.60 | 113.00 | 108.40 | 122.60 | 152.30 | 137.40 | 192.20 | 212.80 | 138.40 | 161.80 | 182.80 | 216.90 | 170.60 | 162.80 | 180.00 | 217.90 | 171.20 | 189.00 | 267.40 | 227.70 | 179.90 | 233.80 | 240.00 | 225.90 | 74.00 | -304.11 | 53.68 | 117.79 | 84.95 | -119.99 | 92.90 | 109.42 | 86.18 | 79.61 | 90.82 | 100.13 | 63.60 | 52.49 | 66.68 | 63.56 | 37.21 | 49.21 | 83.65 | 95.00 | 96.82 | 92.00 | 90.98 | 114.85 | 80.15 | 60.16 | 60.29 | 107.98 | 78.56 |
| Non-operating income (net) | -20.60 | 10.30 | -15.00 | -76.10 | -20.20 | -10.70 | -19.70 | -27.10 | -27.40 | -33.00 | -27.20 | -27.00 | -33.10 | -10.20 | -19.40 | -9.30 | -5.80 | 1.00 | -1.50 | -4.10 | -5.50 | -10.80 | -2.90 | -7.50 | -8.10 | -16.40 | -7.60 | 3.40 | -4.40 | -7.20 | -6.60 | -23.90 | -20.50 | -13.10 | -17.40 | -126.30 | -34.80 | -36.50 | -33.10 | -34.50 | -35.50 | -37.00 | -30.40 | -18.00 | -17.70 | -17.20 | -16.80 | -17.30 | -23.30 | -13.40 | -16.60 | -17.50 | 0.00 | -93.68 | -18.00 | -15.44 | -13.72 | -17.11 | -16.80 | -13.94 | -9.09 | -8.77 | -8.61 | -7.19 | -9.44 | -10.48 | -9.85 | -14.92 | -12.06 | -14.46 | -19.02 | 92.94 | -17.01 | -21.49 | -18.84 | -18.89 | -15.12 | -12.82 | -12.86 | -12.55 | -13.28 |
| Income before tax | 189.40 | 184.40 | 216.70 | 172.50 | 182.90 | 184.40 | 160.20 | 220.90 | 153.40 | 134.00 | 152.90 | 181.50 | 150.50 | 101.40 | 127.70 | 181.50 | 140.00 | 151.70 | 165.80 | 157.70 | 151.60 | 110.70 | 125.20 | 103.60 | 92.60 | 105.90 | 101.20 | 137.20 | 63.20 | 105.80 | 101.80 | 98.70 | 131.80 | 124.30 | 174.80 | 86.50 | 103.60 | 125.30 | 149.70 | 182.40 | 135.10 | 125.80 | 149.60 | 199.90 | 153.50 | 171.80 | 250.60 | 210.40 | 156.60 | 220.40 | 223.40 | 208.40 | 74.00 | -397.79 | 35.67 | 102.35 | 71.23 | -137.09 | 76.10 | 95.48 | 77.09 | 70.84 | 82.22 | 92.93 | 54.16 | 42.01 | 56.84 | 48.64 | 25.15 | 34.75 | 64.64 | 187.94 | 79.81 | 70.51 | 72.14 | 95.96 | 65.03 | 47.34 | 47.44 | 95.42 | 65.27 |
| Income tax expense | 28.60 | 22.60 | 32.40 | 24.00 | 28.00 | 18.00 | 20.60 | 34.80 | 19.90 | -74.10 | 20.80 | 27.30 | 22.00 | 5.10 | 12.30 | 28.50 | 21.50 | 3.10 | 22.10 | 25.10 | 20.50 | 10.90 | 14.40 | 29.80 | 19.90 | 3.00 | 9.90 | 22.10 | 10.80 | 11.60 | 10.60 | 20.80 | 27.60 | -79.70 | 47.70 | 18.20 | 22.90 | 15.70 | 32.20 | 39.60 | 27.70 | 32.60 | 34.40 | 46.00 | 35.30 | 34.00 | 58.10 | 48.90 | 38.00 | 60.70 | 49.20 | 53.00 | 21.00 | -123.05 | 4.02 | 28.86 | 9.08 | -3.39 | 24.05 | 27.34 | 25.05 | 21.26 | 26.49 | 31.32 | 18.13 | 14.62 | 18.16 | 16.22 | 7.43 | 10.82 | 21.15 | 49.21 | 27.17 | 22.20 | 14.10 | 33.96 | 22.90 | 8.72 | 14.00 | 26.79 | 22.20 |
| Net income | 172.40 | 166.10 | 184.30 | 148.50 | 154.90 | 166.40 | 139.60 | 186.10 | 133.30 | 208.00 | 132.10 | 152.90 | 129.70 | 95.00 | 115.40 | 152.90 | 117.60 | 148.70 | 143.60 | 132.10 | 128.60 | 103.00 | 110.80 | 72.10 | 72.70 | 97.80 | 92.30 | 114.30 | 51.30 | 92.90 | 110.10 | 41.50 | 102.90 | 189.60 | 125.40 | 263.70 | 87.80 | 131.00 | 141.00 | 142.80 | 107.40 | 92.20 | 115.20 | 147.80 | 113.90 | 120.80 | -186.00 | 161.50 | 118.60 | 158.20 | 172.80 | 154.10 | 51.70 | -273.08 | 31.40 | 72.70 | 62.00 | -134.12 | 51.09 | 66.71 | 50.54 | 46.38 | 55.05 | 61.08 | 35.32 | 29.35 | 36.95 | 31.93 | 17.27 | 4.59 | 41.12 | 138.74 | 44.29 | 48.55 | 58.04 | 62.07 | 42.27 | 38.64 | 34.84 | 68.63 | 41.62 |