Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,568.98 4,528.76 7,467.49 10,710.58 2,862.32 1,817.19 1,943.66 2,265.80 2,157.32 1,939.32 1,728.33 2,014.21 2,203.14 2,429.16 2,145.29 1,830.41 1,438.66 1,774.12 1,187.53 1,042.89
Cost of revenue 3,229.50 3,201.65 4,392.44 4,973.95 1,772.21 1,334.32 1,383.60 1,485.63 1,394.82 1,328.29 1,185.58 1,431.24 1,431.39 1,400.57 1,290.49 1,204.41 908.47 1,056.25 857.77 753.34
Gross profit 1,339.49 1,327.11 3,075.05 5,736.63 1,090.11 482.87 560.05 780.17 762.50 611.04 542.75 582.97 721.45 1,028.59 854.79 626.00 530.19 717.87 329.76 289.55
Total operating expenses + 204.92 261.21 230.66 205.28 162.82 180.37 126.40 113.61 144.44 162.29 174.14 132.35 119.56 127.69 101.34 115.47 94.01 85.71 70.27 69.66
Operating income 1,134.57 1,065.90 2,844.39 5,531.35 927.29 302.51 433.66 666.56 618.06 448.75 368.61 450.62 652.19 900.91 753.45 510.54 436.17 632.16 259.49 219.89
Non-operating income (net) -175.36 -91.48 -37.38 -44.85 -86.07 -63.97 -43.03 -45.52 -23.47 -33.86 -60.32 -45.66 -39.08 -27.46 -19.62 -17.24 -20.57 -19.31 -27.08 -36.05
Income before tax 959.21 974.41 2,807.02 5,486.50 841.22 238.54 390.62 621.04 594.59 414.89 308.29 404.96 613.11 873.45 733.83 493.30 415.60 612.85 232.41 183.84
Income tax expense 319.58 1,372.05 787.28 1,572.21 249.02 70.18 110.02 178.98 166.17 132.97 83.77 160.69 138.54 216.08 179.71 106.00 75.84 107.95 48.59 37.92
Net income 587.21 -404.36 2,012.67 3,906.31 585.45 164.52 278.12 439.83 427.70 278.29 220.36 236.89 467.11 649.17 545.76 382.12 338.30 501.41 180.02 141.28
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,760.00 1,335.69 1,173.05 1,042.68 1,036.63 1,073.76 1,076.87 1,293.62 1,084.52 1,311.64 1,840.26 2,051.74 2,263.85 3,133.60 2,958.35 2,598.81 2,019.82 1,084.29 661.55 588.00 528.48 513.81 452.87 458.47 392.04 473.07 473.07 494.13 504.24 565.20 543.16 638.70 638.70 574.80 558.69 505.27 518.59 553.80 504.05 489.61 391.85 411.30 445.22 484.25 387.52 491.40 466.43 522.30 534.07 492.20 521.07 566.46 623.40 601.00 615.25 683.33 529.60 538.91 574.68 551.70 480.04 505.68 459.47 476.75 388.52 387.71 383.78 347.25 321.14 397.89 589.11 460.80 326.30 306.24 322.49 321.64 237.15 267.04 271.12 285.59 219.14
Cost of revenue 981.50 880.20 827.24 789.10 731.95 779.95 796.04 909.67 715.99 915.06 1,086.62 1,196.65 1,198.25 1,491.73 1,325.68 1,301.38 855.16 541.52 436.76 402.09 391.83 381.30 338.11 330.63 284.29 338.88 338.88 351.60 358.74 363.70 381.10 414.32 415.15 358.70 370.15 325.37 340.65 349.00 358.33 342.68 278.29 293.40 315.71 319.70 256.82 351.00 324.00 376.95 379.25 345.90 372.59 378.61 384.50 366.70 352.92 387.67 293.40 322.99 332.99 342.10 292.43 334.05 308.30 305.04 257.03 267.64 252.65 212.97 179.06 225.45 327.95 255.20 222.10 225.80 237.49 230.37 164.12 198.76 195.95 203.68 154.95
Gross profit 778.60 455.49 345.81 253.58 304.68 293.80 280.83 383.95 368.53 396.58 753.64 855.09 1,065.60 1,641.87 1,632.66 1,297.43 1,164.66 542.77 224.79 185.90 136.64 132.51 114.77 127.85 107.75 134.19 134.19 142.53 145.50 201.50 162.06 224.38 223.54 216.10 188.54 179.91 177.94 204.80 145.72 146.93 113.56 117.90 129.51 164.55 130.70 140.40 142.43 145.35 154.82 146.30 148.48 187.85 238.90 234.30 262.33 295.67 236.30 215.92 241.69 209.60 187.61 171.63 151.17 171.70 131.50 120.07 131.14 134.28 142.09 172.44 261.16 180.00 104.20 80.45 85.01 91.28 73.03 68.28 75.18 81.91 64.19
Total operating expenses + 48.80 57.36 56.50 87.39 59.75 83.33 53.00 70.18 54.69 56.92 43.33 35.72 41.03 46.26 61.82 55.52 39.79 61.36 51.76 37.49 21.72 34.06 87.86 34.10 24.35 30.72 27.24 35.64 27.49 34.60 37.75 37.01 37.19 28.60 33.64 26.95 27.67 25.80 56.34 23.65 19.32 22.90 83.07 27.80 30.77 28.70 33.37 34.62 34.38 29.10 -41.56 33.53 23.30 32.10 34.04 25.97 28.35 -9.62 36.83 22.60 32.20 23.36 23.78 21.12 17.77 20.13 18.23 21.98 16.00 21.67 22.10 49.50 18.00 20.37 17.86 17.82 14.23 18.89 17.65 17.48 15.63
Operating income 729.70 398.13 289.31 166.20 244.94 210.47 227.83 313.76 313.84 339.66 710.31 819.37 1,024.57 1,593.73 1,570.84 1,241.91 1,124.87 490.93 173.03 148.41 114.92 98.45 26.91 93.75 83.40 103.47 103.47 106.89 118.01 190.23 124.31 187.19 186.35 159.92 154.90 152.96 150.28 142.47 89.37 123.28 94.24 85.49 46.45 136.75 99.92 110.40 109.06 110.73 120.44 101.47 190.04 154.32 215.60 195.03 228.29 269.69 207.85 204.38 204.87 187.00 155.41 111.62 127.40 150.58 113.72 99.94 112.90 112.30 126.09 150.77 239.06 156.10 86.20 60.08 67.15 73.46 58.80 49.38 57.52 64.43 48.55
Non-operating income (net) -42.90 -58.72 -23.67 -19.24 -33.22 -16.99 -34.27 -26.57 -13.66 -67.35 -12.67 -17.23 8.87 11.45 -16.53 -26.36 -13.42 -24.78 -20.66 -21.42 -19.21 -12.31 -17.26 -17.04 -17.35 -16.66 -16.66 -10.05 -5.15 -27.33 -9.89 -4.64 -3.80 -5.62 -1.12 -12.77 -3.94 -8.07 -8.56 -6.28 -11.55 -19.69 -22.51 -25.01 -0.32 -8.00 -10.83 -9.78 -9.84 -7.97 -12.26 -11.28 -16.80 -8.53 -3.26 -12.30 -3.35 4.31 -8.76 -9.10 -4.32 17.88 -2.50 -9.24 -16.16 -6.39 -8.96 -5.52 -17.80 -7.47 -10.54 2.30 -3.60 -3.70 -10.29 -8.37 -4.72 -10.67 -8.04 -11.80 -5.54
Income before tax 686.80 339.41 265.65 146.96 211.72 193.48 193.56 287.20 300.18 272.31 697.65 802.13 1,033.44 1,605.18 1,554.32 1,215.56 1,111.45 466.15 152.37 126.99 95.71 86.14 9.65 76.71 66.05 86.81 86.81 96.83 112.86 162.90 114.42 182.55 182.55 154.30 153.78 140.19 146.33 134.40 80.82 117.01 82.68 65.80 23.94 111.74 99.60 102.40 98.23 100.95 110.60 93.50 177.78 143.03 198.80 186.50 225.02 257.39 204.50 208.69 196.11 177.90 151.09 129.50 124.89 141.34 97.57 93.55 103.95 106.79 108.28 143.31 228.52 158.40 82.60 56.39 56.86 65.09 54.07 38.71 49.49 52.63 43.01
Income tax expense 283.90 104.45 85.60 57.57 73.38 70.92 59.89 72.39 1,168.84 67.95 216.06 221.37 281.90 452.63 451.50 354.01 314.07 143.13 43.81 36.08 26.00 17.80 6.31 25.47 20.59 25.56 25.56 26.62 31.87 52.70 30.08 48.86 48.86 42.80 40.77 39.32 43.30 51.80 23.82 33.26 24.04 19.20 8.92 27.88 27.79 21.30 29.35 28.84 28.90 21.50 36.92 34.05 46.10 42.10 57.63 63.50 52.77 47.01 49.30 44.44 38.96 21.67 28.33 35.33 20.70 16.10 18.00 21.40 20.83 26.96 37.91 29.81 -0.01 10.34 14.18 13.52 10.56 6.86 11.48 11.19 8.39
Net income 364.70 185.41 178.42 88.42 137.53 120.13 131.43 213.59 -869.51 203.18 479.37 580.23 749.90 1,151.02 1,099.91 859.26 796.12 321.58 106.10 89.80 67.97 66.99 1.70 50.84 44.99 60.50 60.50 70.19 80.53 108.60 83.50 133.87 133.87 110.50 112.86 101.15 103.23 80.90 55.81 83.09 58.53 44.60 13.67 83.22 71.69 78.00 66.35 71.06 81.01 69.00 138.91 107.43 151.80 141.80 165.18 192.21 150.00 158.90 143.25 132.20 111.40 105.80 94.80 105.03 76.49 75.36 85.22 85.81 88.39 120.34 190.58 125.70 64.80 44.59 41.49 50.98 42.96 29.66 36.36 40.98 34.29
about 13 hours ago