Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	25.40	43.90	69.40	25.20	26.20	330.90	23.20	160.30	3.40	3.07	3.23	4.56	4.49	6.40	11.72	13.93	37.02	22.91	5.75	18.20
Cash and cash equivalents	25.40	22.00	27.70	25.20	26.20	144.90	23.20	160.30	3.40	3.07	3.23	4.56	4.49	5.83	3.54	0.93	3.86	22.91	5.75	18.20
Short-term investments		21.90	41.70			186.00								0.57	8.18	13.01	33.16
Accounts receivable, net	624.40	256.50	268.40	324.60	249.60	336.80	314.00	261.70	290.70	301.58	258.29	267.33	250.04	224.44	231.76	244.38	261.39	235.58	195.79	179.86
Inventories	828.90	867.40	776.20	672.90	566.70	504.50	481.60	511.00	293.60	300.13	301.29	247.41	239.51	249.02	229.12	206.87	193.83	204.30	192.53	147.93
Other current assets	337.10	693.40	716.80	819.30	867.80	638.10	231.70	303.90	115.93	163.61	154.33	150.11	212.79	163.79	169.17	136.43	137.25	148.70	273.61	220.36
Total current assets	1,815.80	1,839.30	1,789.10	1,842.00	1,710.30	1,624.30	1,467.70	1,681.00	727.00	768.38	717.14	669.40	706.83	643.08	633.59	601.61	629.48	743.13	667.68	536.72
Total non-current assets +	33,621.80	30,442.80	29,187.00	27,647.90	26,810.20	25,490.50	24,508.20	23,917.10	10,897.40	10,718.69	9,988.53	9,619.50	8,890.31	8,622.16	8,049.27	7,478.03	6,896.00	6,700.13	5,727.75	4,918.46
Property, plant and equipment, net				22,136.50	21,002.60	19,951.00	19,216.90	18,817.60	9,652.80	9,414.39	349.40	8,441.48	7,848.54	7,335.74	6,745.42	6,309.48	5,771.74	5,533.49	4,803.64	4,071.57
Goodwill	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,338.90
Intangible assets
Long-term investments	1,016.80	879.80	766.40	653.30	768.70	652.10	573.20	472.10	237.10	200.12
Other non-current assets
Total assets	35,437.60	32,282.10	30,976.10	29,489.90	28,520.50	27,114.80	25,975.90	25,598.10	11,624.40	11,487.07	10,705.67	10,288.91	9,597.14	9,265.23	8,682.85	8,079.64	7,525.48	7,443.26	6,395.43	5,455.18

Total current liabilities +	3,695.90	3,662.40	3,512.60	3,493.80	3,102.90	2,355.80	2,335.90	2,867.20	823.72	1,047.19	836.94	849.63	955.40	846.14	827.29	782.85	682.48	872.41	744.76	663.18
Accounts payable	654.30	613.80	616.90	600.80	639.70	654.00	528.80	451.50	204.20	220.52	220.97	219.35	233.35	180.83	187.43	187.95	112.21	195.68	278.30	150.42
Short-term debt	2,197.70	2,260.30	2,093.80	2,130.40	1,867.60	1,130.20	1,184.30	1,839.30	304.20	518.54	278.61	285.53	412.08	365.14	314.41	256.92	244.11	321.27	180.56	160.00
Current portion of long-term debt	2,163.00	2,260.30	2,093.80	2,130.40	1,867.60	1,130.20	1,184.30	1,839.30	304.23	518.54	28.31	27.93
Deferred revenue
Other current liabilities	843.90	629.30	645.20	599.60	445.20	427.80	284.10	442.80	227.57	222.40	253.58	270.39	240.25	241.55	272.99	292.44	279.23	355.46	285.91	352.75
Total non-current liabilities +	21,473.90	18,630.50	17,778.50	16,502.80	16,175.90	16,040.50	15,094.70	12,740.20	6,940.30	6,606.69	6,196.77	6,137.97	5,573.18	5,508.84	5,054.82	4,886.42	4,576.22	3,374.75	2,970.55	5,617.02
Long-term debt	13,039.20	11,809.20	11,053.30	9,905.70	9,297.90	9,190.90	8,765.50	6,687.40	3,768.99	3,499.88	3,302.05	3,430.01	3,214.56	3,095.82	2,787.45	2,776.55	2,600.03	2,310.45	2,013.64	1,563.27
Capital lease obligations
Other non-current liabilities	513.50	474.00	457.90	4,425.90	4,834.70	4,998.10	716.10	609.90	340.16	293.98
Total liabilities	25,169.80	22,292.90	21,291.10	19,996.60	19,278.80	18,396.30	17,430.60	15,607.40	7,763.93	7,653.88	7,033.70	7,045.69	6,528.58	6,354.98	5,882.11	5,669.27	5,258.70	5,235.68	4,546.95	3,894.28

Total stockholders' equity +	10,221.30	9,955.00	9,663.10	9,483.70	9,244.40	8,733.40	8,545.30	9,990.70	3,908.10	3,805.88	3,656.72	3,294.86	3,062.77	2,896.14	2,790.65	2,404.30	2,266.79	2,207.58	1,848.48	1,560.90
Common stock and paid-in capital	7,255.10	7,222.10	7,205.30	7,185.20	7,161.50	7,030.60	6,993.80	8,644.70	2,734.80	2,727.27	2,710.89	2,439.56	2,338.00	2,289.49	2,289.43	1,980.66	1,906.59	1,889.38	1,584.00	1,375.12
Retained earnings	2,966.20	2,732.90	2,457.80	2,298.50	2,082.90	1,702.80	1,551.50	1,346.00	1,173.30	1,078.60	945.83	855.30	724.78	606.65	501.22	423.65	360.20	318.20	264.48	185.78
Common shares outstanding	234	231	231	230	230	228	240	214	143	143	139	133	128	127	118	112	110	104	91	88

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	18.40	25.40	41.90	27.80	35.30	22.00	34.60	26.10	63.70	27.70	41.00	31.40	28.40	25.20	24.70	22.40	22.20	26.20	25.30	242.40	667.00	330.90	549.60	176.20	304.40	23.20	50.10	107.00	133.60	160.30	679.70	1,280.10	11.17	3.40	3.39	3.21	3.36	3.07	3.94	5.21	3.47	3.23	3.83	2.27	6.07	4.56	5.84	10.75	9.07	4.49	10.31	4.42	6.16	6.40	7.73	12.64	9.81	11.72	10.71	16.73	9.34	13.93	25.56	33.43	58.56	37.02	63.03	111.13	97.41	22.91	4.30	9.00	7.82	5.75	8.05	6.11	7.43	18.20	9.07	10.01	10.63
Cash and cash equivalents	18.40	25.40	41.90	27.80	35.30	22.00	34.60	26.10	63.70	27.70	41.00	31.40	28.40	25.20	24.70	22.40	22.20	26.20	25.30	58.40	482.00	144.90	361.60	176.20	304.40	23.20	50.10	107.00	133.60	160.30	679.70	1,280.10	11.17	3.40	3.39	3.21	3.36	3.07	3.94	5.21	3.47	3.23	3.83	2.27	6.07	4.56	5.84	10.75	9.07	4.49	9.92	3.97	5.64	5.83	4.38	6.65	3.73	3.54	4.59	5.28	3.34	0.93	4.47	3.32	2.84	3.86	3.75	4.94	19.45	22.91	4.30	9.00	6.96	5.75	8.05	6.11	7.43	18.20	9.07	10.01	8.15
Short-term investments																				184.00	185.00	186.00	188.00								0.00	0.00																			0.39	0.45	0.51	0.57	3.35	5.98	6.08	8.18	6.12	11.44	6.00	13.01	21.09	30.10	55.72	33.16	59.28	106.19	77.96				0.86								2.48
Accounts receivable, net	603.20	624.40	788.40	390.80	198.00	256.50	405.90	429.30	537.30	268.40	345.00	321.10	207.30	324.60	391.20	386.50	202.10	249.60	398.40	456.10	307.40	336.80	372.40	508.70	299.70	314.00	334.10	308.80	221.50	261.70	517.30	488.70	244.41	290.70	308.28	274.43	237.03	301.58	322.39	298.84	225.09	258.29	288.76	266.33	236.29	267.33	300.12	259.21	231.78	250.04	266.53	239.32	226.25	224.44	267.22	277.49	197.83	231.76	252.05	281.11	226.89	244.38	260.40	272.72	249.16	261.39	278.88	305.80	244.25	235.58	227.75	247.22	182.65	195.79	241.83	220.30	169.37	179.86	195.72	203.60	154.83
Inventories	853.60	828.90	817.00	845.70	867.70	867.40	818.90	806.70	800.70	776.20	739.90	729.40	724.10	672.90	615.20	636.50	612.70	566.70	545.00	538.10	492.30	504.50	512.10	520.30	498.90	481.60	454.40	488.70	466.50	511.00	520.90	539.90	286.83	293.60	285.07	302.70	310.86	300.13	290.08	299.47	301.34	301.29	276.69	279.03	265.97	247.41	244.18	256.52	249.69	239.51	237.59	239.50	236.99	249.02	249.29	256.32	254.60	229.12	209.28	223.93	220.64	206.87	201.64	203.48	195.70	193.83	200.21	206.90	207.97	204.30	198.39	211.61	207.73	192.53	180.43	172.24	157.82	147.93	136.57	134.67	116.42
Other current assets	404.00	337.10	277.40	601.20	733.40	693.40	730.80	701.90	424.80	716.80	770.20	753.40	838.50	819.30	874.60	876.70	885.00	867.80	833.10	677.00	720.20	638.10	668.60	585.20	629.80	231.70	204.80	242.70	266.50	748.00	601.10	628.60	140.84	115.93	136.31	159.89	169.85	163.61	145.90	138.35	145.68	154.33	188.40	205.91	166.24	150.11	199.20	221.68	216.29	212.79	180.23	181.69	154.79	163.79	153.96	169.85	169.62	169.17	132.88	142.54	119.02	136.43	98.17	112.48	125.84	137.25	115.50	116.44	137.88	148.70	282.35	480.96	344.40	273.61	220.23	242.86	172.00	190.74	173.99	230.04	190.15
Total current assets	1,879.20	1,815.80	1,924.70	1,865.50	1,834.40	1,839.30	1,990.20	1,964.00	1,826.50	1,789.10	1,896.10	1,835.30	1,798.30	1,842.00	1,905.70	1,922.10	1,722.00	1,710.30	1,801.80	1,729.60	2,001.90	1,624.30	1,914.70	1,790.40	1,732.80	1,467.70	1,512.30	1,539.40	1,927.60	1,681.00	2,319.00	2,937.30	683.25	727.00	733.05	740.23	721.10	768.38	762.30	741.87	675.58	717.14	757.68	753.53	674.57	669.40	749.34	748.15	706.82	706.83	694.27	664.48	623.68	643.08	678.19	716.29	631.85	633.59	604.91	664.30	575.90	601.61	585.77	622.11	629.26	629.48	657.61	740.27	687.51	743.13	712.78	948.79	741.74	667.68	650.54	641.51	506.62	536.72	515.34	578.32	469.55
Total non-current assets +	32,602.30	33,621.80	31,515.70	31,045.80	30,619.80	30,442.80	30,155.90	29,867.00	29,429.80	29,187.00	28,719.90	28,441.80	27,887.60	27,647.90	27,341.90	27,266.70	27,017.90	26,810.20	26,380.30	26,279.20	26,018.20	25,490.50	24,966.50	24,460.00	24,451.90	24,508.20	24,395.20	24,179.00	24,133.10	23,917.10	23,756.20	23,722.00	10,937.12	10,897.40	10,892.33	10,855.92	10,794.49	10,718.69	10,482.12	10,228.87	10,130.02	9,988.53	9,826.40	9,794.63	9,735.17	9,619.50	9,324.33	9,123.09	9,003.64	8,890.31	8,911.56	8,819.26	8,766.81	8,622.16	8,458.32	8,326.54	8,209.54	8,049.27	7,784.99	7,658.85	7,586.86	7,478.03	7,283.19	7,197.03	7,183.51	6,896.00	6,914.00	6,860.06	6,744.25	6,700.13	6,265.35	6,115.37	5,839.23	5,727.75	5,312.72	5,217.37	4,953.01	4,918.46	4,631.05	4,676.19	4,692.86
Property, plant and equipment, net												22,838.80	22,329.00	22,136.50	21,686.90	21,468.60	21,157.70	21,002.60	20,603.90	20,475.50	20,102.20	19,951.00	19,648.70	19,247.90	19,266.70	19,216.90	19,007.50	18,947.30	635.70	18,782.50	18,836.00	18,819.90	9,763.66	9,730.03	9,672.08	9,658.79	9,576.99	9,506.26	9,298.69	9,063.77	8,941.58	8,793.14	8,649.85	8,613.88	8,508.32	8,441.48	8,313.61	8,107.37	7,962.96	7,848.54	7,650.25	7,557.28	7,434.58	7,335.74	7,181.21	6,724.59	6,884.89	6,745.42	6,618.00	6,513.38	6,381.09	6,309.48	6,201.19	6,130.90	6,065.09	5,771.74	5,748.30	5,708.56	5,619.73	5,533.49	5,343.17	5,117.60	4,931.20	4,803.64	4,501.48	4,397.79	4,136.06	4,071.57	3,967.51	3,979.97	3,959.94
Goodwill	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,336.60	2,338.90	2,338.90	2,333.50	2,333.70
Intangible assets																															2,333.50	2,333.70
Long-term investments	995.30	1,016.80	991.80	929.80	867.30	879.80	877.40	827.70	805.90	766.40	711.20	717.20	689.50	653.30	613.50	687.60	733.20	768.70	732.00	729.40	327.70	652.10	587.50	557.40	497.40	573.20	541.00	535.70	518.30	472.10
Other non-current assets
Total assets	34,481.50	35,437.60	33,440.40	32,911.30	32,454.20	32,282.10	32,146.10	31,831.00	31,256.30	30,976.10	30,616.00	30,277.10	29,685.90	29,489.90	29,247.60	29,188.80	28,739.90	28,520.50	28,182.10	28,008.80	28,020.10	27,114.80	26,881.20	26,250.40	26,184.70	25,975.90	25,907.50	25,718.40	26,060.70	25,598.10	26,075.20	26,659.30	11,620.37	11,624.40	11,625.38	11,596.15	11,515.59	11,487.07	11,244.42	10,970.74	10,805.60	10,705.67	10,584.08	10,548.16	10,409.74	10,288.91	10,073.66	9,871.24	9,710.46	9,597.14	9,605.84	9,483.75	9,390.48	9,265.23	9,136.51	9,042.82	8,841.39	8,682.85	8,389.90	8,323.15	8,162.76	8,079.64	7,868.96	7,819.14	7,812.77	7,525.48	7,571.61	7,600.33	7,431.76	7,443.26	6,978.14	7,064.16	6,580.97	6,395.43	5,963.27	5,858.88	5,459.62	5,455.18	5,146.39	5,254.51	5,162.41

Total current liabilities +	4,218.00	3,695.90	3,733.00	3,709.60	3,314.40	3,662.40	3,607.10	3,310.80	3,189.90	3,512.60	4,809.70	3,951.60	3,466.40	3,493.80	3,671.70	3,859.70	3,391.30	3,102.90	2,670.60	2,703.90	3,244.40	2,355.80	2,098.20	2,086.10	2,397.70	2,335.90	2,075.10	3,482.80	3,335.40	2,867.20	2,659.20	3,077.90	830.35	823.72	686.85	774.17	766.74	1,047.19	917.03	821.51	1,073.93	836.94	878.69	844.93	1,036.70	849.63	801.04	859.65	1,011.91	955.40	854.10	887.34	726.25	846.14	740.87	850.79	873.34	827.29	887.84	972.09	864.06	782.85	633.70	711.33	732.92	682.48	657.95	730.43	890.04	872.41	984.43	910.13	888.52	744.76	686.63	681.74	631.60	663.18	522.38	656.85	567.84
Accounts payable	431.80	654.30	344.90	387.80	368.20	613.80	366.30	374.30	356.70	616.90	418.00	369.80	366.40	600.80	398.20	474.30	396.10	639.70	437.00	390.00	345.30	654.00	358.90	332.80	298.10	528.80	311.30	278.10	293.70	451.50	303.70	327.60	139.31	204.20	147.93	139.63	162.23	220.52	228.05	178.37	230.31	220.97	175.31	185.31	203.14	219.35	194.66	171.16	191.22	233.35	178.21	149.68	199.20	180.83	169.31	151.23	202.15	187.43	152.47	173.23	178.87	187.95	138.38	172.00	130.09	112.21	117.97	151.53	176.19	195.68	188.57	242.25	220.72	278.30	190.51	157.41	142.50	150.42	127.93	119.76	118.60
Short-term debt	2,729.30	2,197.70	2,272.30	2,413.70	1,996.50	2,260.30	2,252.60	2,118.20	1,972.20	2,093.80	3,462.80	2,807.50	2,253.20	2,130.40	2,466.80	2,725.00	2,317.50	1,867.60	1,486.90	1,711.90	2,193.50	1,130.20	967.30	1,133.60	1,396.90	1,184.30	1,039.00	2,584.40	2,403.40	1,839.30	1,610.80	2,123.90	320.14	304.20	217.63	357.74	254.84	518.54	334.74	328.84	468.64	278.61	331.91	335.42	453.72	285.53	230.49	371.40	457.16	412.08	329.86	437.77	170.79	365.14	241.42	394.26	330.06	314.41	419.99	497.99	332.20	256.92	193.53	270.56	239.16	244.11	168.56	209.09	404.88	321.27	436.72	180.46	323.75	180.56	174.00	170.00	239.00	160.00	87.00	198.00	143.00
Current portion of long-term debt	2,729.30	2,163.00	2,272.30	2,413.70	1,996.50	2,260.30	2,252.60	2,118.20	1,972.20	2,093.80	3,462.80	2,807.50	2,253.20	2,130.40	2,466.80	2,725.00	2,317.50	1,867.60	1,486.90	1,711.90	430.00	1,130.20	967.30	1,133.60	1,396.90	1,184.30	1,039.00	2,584.40	2,403.40	741.10	739.90	849.60	30.34	28.53	28.53	4,126.57		151.84				28.31				27.93
Deferred revenue
Other current liabilities	769.30	843.90	1,115.80	908.10	684.90	629.30	649.60	583.50	596.50	645.20	589.00	540.80	585.30	599.60	472.00	448.20	429.70	445.20	433.00	401.00	474.40	427.80	466.20	419.50	476.40	284.10	268.00	288.70	213.00	442.80	462.60	416.10	238.31	227.57	206.96	187.06	223.17	222.40	234.30	219.21	246.83	253.58	248.68	236.41	268.89	270.39	266.64	240.50	261.70	240.25	245.84	225.31	266.40	241.55	242.57	242.21	260.18	272.99	248.54	250.00	284.73	292.44	230.13	215.56	296.59	279.23	303.75	320.25	245.03	355.46	359.14	487.43	344.06	285.91	322.13	354.32	250.10	352.75	307.45	339.09	306.24
Total non-current liabilities +	20,057.30	21,473.90	19,374.90	19,202.50	19,171.90	18,630.50	18,482.80	18,788.50	18,402.30	17,778.50	16,038.50	16,774.80	16,717.80	16,502.80	15,960.40	16,018.30	16,111.10	16,175.90	16,199.50	16,327.80	15,981.30	16,040.50	15,998.80	15,637.40	15,281.60	15,094.70	15,242.50	13,380.90	13,333.60	12,740.20	12,767.20	12,686.00	6,925.57	6,940.30	7,059.63	6,967.10	6,917.68	6,606.69	6,502.97	6,434.48	6,044.46	6,196.77	6,029.47	6,118.77	6,057.69	6,137.97	5,995.25	5,880.65	5,593.05	5,573.18	5,714.54	5,656.76	5,740.61	5,508.84	5,496.87	5,397.91	5,179.09	5,054.82	4,884.39	4,860.35	4,862.69	4,886.42	4,827.78	4,787.40	4,784.67	4,576.22	4,629.68	4,638.25	4,319.19	3,374.75	6,631.68	3,170.92	2,961.22	2,970.55	2,722.74	6,071.10	2,484.85	5,617.02	2,508.87	2,516.38	2,521.23
Long-term debt	13,147.00	13,039.20	12,446.30	12,398.00	12,405.50	11,809.20	11,571.10	11,954.60	11,658.40	11,053.30	9,297.60	10,097.10	10,097.20	9,905.70	9,197.20	9,196.70	9,247.10	9,297.90	9,297.30	9,297.30	9,090.60	9,190.90	9,276.40	9,281.20	8,993.50	8,765.50	8,768.00	7,141.30	7,144.70	6,636.30	6,639.80	6,641.10	3,739.35	3,813.85	3,768.29	3,768.83	3,768.42	3,544.31	3,499.44	3,498.93	3,150.48	3,347.09	3,080.02	3,229.83	3,228.93	3,430.01	3,382.00	3,382.53	3,135.91	3,214.56	3,163.87	3,163.85	3,263.95	3,095.82	3,061.64	3,042.47	2,894.23	2,787.45	2,741.60	2,761.05	2,763.74	2,776.55	2,778.53	2,797.33	2,800.26	2,600.03	2,599.87	2,599.82	2,301.31	2,310.45	2,013.80	2,157.32	2,006.98	2,013.64	1,837.21	1,836.60	1,563.31	1,563.27	1,563.20	1,563.13	1,563.06
Capital lease obligations
Other non-current liabilities	513.50	513.50	490.50	467.40	464.80	474.00	457.50	462.10	459.50	457.90	452.50	4,452.90	4,420.20	4,425.90	4,602.20	4,727.60	4,795.90	4,834.70	4,890.20	490.60	4,997.90	4,998.10	4,851.20	546.10	711.10	716.10	708.70	726.90	695.80	4,080.40	4,161.40	4,177.60
Total liabilities	24,275.30	25,169.80	23,107.90	22,912.10	22,486.30	22,292.90	22,089.90	22,099.30	21,592.20	21,291.10	20,848.20	20,726.40	20,184.20	19,996.60	19,632.10	19,878.00	19,502.40	19,278.80	18,870.10	19,031.70	19,225.70	18,396.30	18,097.00	17,723.50	17,679.30	17,430.60	17,317.60	16,863.70	16,669.00	15,607.40	15,426.40	15,763.90	7,755.92	7,763.93	7,746.48	7,741.27	7,684.42	7,653.88	7,420.00	7,255.99	7,118.39	7,033.70	6,908.16	6,963.70	7,094.39	7,045.69	6,796.29	6,740.30	6,604.96	6,528.58	6,568.64	6,544.10	6,466.86	6,354.98	6,237.75	6,248.71	6,052.43	5,882.11	5,772.24	5,832.44	5,726.75	5,669.27	5,461.48	5,498.72	5,517.59	5,258.70	5,287.62	5,368.67	5,209.23	5,235.68	4,764.88	4,911.00	4,644.88	4,546.95	4,197.56	4,182.55	3,878.16	3,894.28	3,621.68	3,800.37	3,723.68

Total stockholders' equity +	10,156.60	10,221.30	10,289.10	9,958.80	9,930.60	9,955.00	10,025.10	9,703.60	9,639.10	9,663.10	9,749.00	9,534.90	9,489.00	9,483.70	9,609.00	9,307.30	9,237.10	9,244.40	9,317.80	8,986.00	8,806.30	8,733.40	8,802.10	8,547.80	8,529.20	8,571.90	8,619.30	8,883.10	9,422.90	10,028.20	10,688.90	10,938.10	3,909.71	3,908.10	3,929.00	3,825.53	3,805.79	3,805.88	3,800.97	3,695.13	3,671.39	3,656.72	3,663.27	3,574.37	3,307.79	3,294.86	3,264.88	3,120.82	3,097.73	3,062.77	3,032.68	2,937.10	2,907.40	2,896.14	2,886.70	2,783.83	2,779.95	2,790.65	2,609.30	2,483.79	2,430.45	2,404.30	2,402.80	2,316.86	2,292.21	2,266.79	2,283.98	2,231.66	2,222.53	2,207.58	2,213.26	2,153.17	1,936.09	1,848.48	1,765.71	1,676.33	1,581.46	1,560.90	1,524.71	1,454.14	1,438.73
Common stock and paid-in capital	7,200.60	7,255.10	7,246.60	7,237.00	7,226.00	7,222.10	7,216.80	7,212.30	7,206.70	7,205.30	7,201.00	7,197.10	7,189.00	7,185.20	7,176.80	7,171.30	7,163.80	7,161.50	7,156.50	7,151.00	7,033.50	7,030.60	7,028.60	7,023.70	7,023.50	7,020.40	7,016.20	7,534.00	8,097.20	8,682.20	9,236.40	9,718.10	2,733.62	2,734.80	2,732.54	2,730.28	2,725.53	2,727.27	2,722.17	2,716.95	2,711.45	2,710.89	2,705.55	2,703.55	2,449.62	2,439.56	2,406.75	2,364.38	2,349.32	2,338.00	2,305.11	2,299.20	2,293.28	2,289.49	2,283.65	2,278.11	2,293.67	2,289.43	2,086.94	2,058.51	2,012.22	1,980.66	1,948.90	1,942.65	1,936.30	1,906.59	1,901.82	1,897.35	1,893.36	1,889.38	1,885.42	1,881.62	1,639.32	1,584.00	1,489.42	1,466.42	1,379.29	1,375.12	1,329.56	1,326.65	1,324.23
Retained earnings	2,956.00	2,966.20	3,042.50	2,721.80	2,704.60	2,732.90	2,808.30	2,491.30	2,432.40	2,457.80	2,548.00	2,337.80	2,300.00	2,298.50	2,432.20	2,136.00	2,073.30	2,082.90	2,161.30	1,835.00	1,772.80	1,702.80	1,773.50	1,524.10	1,505.70	1,551.50	1,603.10	1,349.10	1,325.70	1,346.00	1,452.50	1,220.00	1,176.10	1,173.30	1,196.46	1,095.25	1,080.27	1,078.60	1,078.80	978.19	959.94	945.83	957.72	870.82	858.17	855.30	858.13	756.44	748.41	724.78	727.57	637.90	614.12	606.65	603.05	505.72	486.27	501.22	522.37	425.27	418.23	423.65	453.89	374.21	355.91	360.20	382.16	334.31	329.17	318.20	327.85	271.55	296.77	264.48	276.29	209.91	202.18	185.78	195.15	127.49	114.50
Common shares outstanding	236	234	234	233	232	231	231	231	230	230	231	231	230	230	231	230	230	230	230	230	228	228	228	228	228	240	235	243	253	214	269	181	143	143	143	143	143	143	143	142	142	142	142	137	136	135	133	132	131	128	128	128	128	127	127	127	127	119	118	115	114	112	112	112	111	110	110	110	109	104	109	101	97	91	92	90	88	88	88	87	87

Balance Sheet - Evergy, Inc. (EVRG)

Balance Sheet - Evergy, Inc. (EVRG)