Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14
Total revenue 2,729.30 2,618.94 2,432.28 2,238.12 1,996.62 1,822.83 1,764.69 1,722.96 1,054.46 922.59 836.05 658.72
Cost of revenue 2,628.58 1,072.76 976.14 874.29 777.76 739.16 731.60 720.90 434.84 390.82 387.42 383.16
Gross profit 100.71 1,546.18 1,456.13 1,363.83 1,218.86 1,083.67 1,033.08 1,002.07 619.62 531.77 448.63 275.56
Total operating expenses + -640.24 804.94 756.63 712.14 667.95 615.84 607.99 659.31 501.41 340.99 334.25 307.38
Operating income 740.95 741.24 699.50 651.70 550.91 467.84 425.09 342.76 118.21 190.78 114.38 -31.82
Non-operating income (net) -369.28 -285.88 -178.48 -266.90 -288.13 -270.39 -277.98 -347.77 -224.03 -269.02 -276.86 -237.80
Income before tax 371.67 455.37 521.03 384.80 262.78 197.45 147.11 -5.01 -105.83 -78.24 -162.48 -269.63
Income tax expense 1.45 -183.54 1.47 316.63 355.07 380.42 -0.09 -34.39 -18.59 -2.27 0.24
Net income 587.92 453.92 519.47 383.33 261.43 196.21 145.46 -4.93 -105.34 -78.24 -160.21 -269.86
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14
Total revenue 734.11 685.25 688.17 681.40 674.48 659.13 660.32 653.45 646.04 624.32 617.70 600.37 589.89 579.84 568.68 557.30 532.31 520.23 509.53 491.63 475.23 464.10 459.18 449.76 449.79 444.28 443.33 441.58 435.50 432.62 434.25 432.43 423.67 329.95 243.54 242.22 238.75 234.55 233.04 230.50 224.50 216.69 213.33 203.02 203.02 658.72
Cost of revenue 329.59 664.06 259.04 280.11 274.19 267.70 276.61 266.82 261.63 253.79 252.89 237.39 232.08 232.39 226.17 212.49 203.24 198.06 202.37 193.12 184.22 183.52 192.82 181.53 181.29 182.14 191.36 182.60 175.51 176.48 186.71 179.77 177.93 129.13 104.12 101.98 99.62 97.69 101.96 98.81 92.36 98.72 103.84 92.43 92.43 593.85
Gross profit 404.52 21.19 429.13 401.29 400.29 391.43 383.71 386.63 384.41 370.53 364.81 362.98 357.81 347.45 342.50 344.81 329.07 322.17 307.16 298.52 291.01 280.58 266.36 268.22 268.50 262.14 251.96 258.99 259.99 256.14 247.54 252.66 245.74 200.83 139.42 140.24 139.13 136.86 131.08 131.69 132.14 117.96 109.49 110.59 110.59 64.87
Total operating expenses + 325.12 -165.87 18.44 209.05 212.66 205.85 202.21 198.12 198.76 195.55 193.41 185.55 182.13 180.24 180.55 177.91 173.44 171.33 170.06 165.11 161.45 158.77 156.12 151.69 149.26 149.14 149.72 148.99 160.15 155.56 163.78 175.19 178.26 178.22 109.50 86.65 127.05 91.51 86.57 82.03 80.88 84.33 74.51 87.71 87.71 687.15
Operating income 79.40 187.06 410.69 192.24 187.63 185.58 181.51 188.51 185.64 174.99 171.40 177.43 175.68 167.21 161.95 166.89 155.64 150.84 137.10 133.41 129.56 121.82 110.24 116.53 119.25 113.00 102.24 110.00 99.85 100.58 83.76 77.47 67.48 22.61 29.92 53.59 12.09 45.36 44.51 49.65 51.26 33.64 37.80 22.72 22.72 -28.43
Non-operating income (net) 81.67 -96.47 -273.95 -50.88 -21.35 -42.01 -85.93 -115.08 -42.86 -45.05 -39.18 -39.15 -55.10 -66.35 -82.52 -55.39 -62.64 -75.97 -67.60 -72.72 -71.84 -50.69 -77.38 -73.35 -84.17 -60.45 -68.26 -70.60 -78.68 -53.91 -82.72 -91.65 -85.06 -74.72 -56.18 -58.23 -68.80 -77.42 -69.42 -70.34 -70.43 -72.18 -69.14 -67.88 -67.88 -241.43
Income before tax 161.07 90.59 136.74 141.37 166.28 143.57 95.58 73.43 142.79 129.94 132.22 138.28 120.58 100.86 79.43 111.51 93.00 74.87 69.50 60.69 57.72 71.13 32.87 43.18 35.08 52.55 33.98 39.41 21.17 46.67 1.04 -14.19 -17.58 -52.11 -26.27 -4.63 -56.71 -32.06 -24.92 -20.69 -19.17 -38.54 -31.34 -45.17 -45.17 -269.86
Income tax expense 103.01 0.31 -42.82 0.63 -48.52 79.70 73.07 -28.25 0.29 0.25 69.00 0.39 0.33 0.32 0.35 -14.13 0.43 0.21 0.28 0.32 0.56 0.28 0.46 0.35 21.40 -11.49 -4.18 -5.81 -6.15 -3.76 -10.16 -14.32 -5.41 -2.97 -1.02 -9.19 0.00 0.00
Net income 160.51 144.55 136.74 140.89 165.75 143.11 95.27 73.19 142.35 129.55 131.82 137.86 120.24 100.57 79.18 110.96 92.62 74.54 69.18 60.34 57.37 70.70 32.65 42.90 49.96 51.99 33.71 38.94 20.82 25.27 1.02 -13.95 -17.27 -45.97 -22.51 5.53 -42.39 -26.65 -21.95 -19.67 -9.98 -38.54 -31.34 -45.17 -45.17 -269.86
about 13 hours ago