Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 6,615.90 6,138.80 7,515.50 6,761.30 5,136.60 4,196.20 3,346.90 1,852.59 1,333.07 933.66
Cost of revenue 5,248.60 5,010.00 6,246.10 5,963.70 4,662.90 4,006.10 3,073.10 1,703.49 1,145.07 644.35
Gross profit 1,367.30 1,128.80 1,269.40 797.60 473.70 190.10 273.80 149.10 188.00 289.31
Total operating expenses + 967.40 906.00 1,008.30 757.70 577.10 190.10 273.80 344.16 188.00 289.31
Operating income 399.90 222.80 261.10 39.90 -103.40 -320.30 -31.70 -195.06 30.91 -8.87
Non-operating income (net) -173.00 -1,346.70 -69.00 -399.20 -632.80 -1,035.50 -577.50 -429.19 -170.87 -192.79
Income before tax 226.90 -1,123.90 192.10 -359.30 -736.20 -1,355.80 -609.20 -624.25 -139.96 -201.66
Income tax expense 14.20 -226.40 159.90 -176.10 -109.20 -253.40 -157.50 -140.92 -38.98 -49.45
Net income 3,834.10 -722.70 45.40 -311.80 -606.80 -1,102.40 -451.70 -483.34 -100.98 -152.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18
Total revenue 1,643.80 1,228.04 1,694.20 1,675.20 1,084.02 1,985.90 1,554.20 1,581.60 1,801.40 1,882.80 1,890.00 1,943.60 1,799.10 1,821.20 1,831.20 1,707.50 1,401.40 1,539.50 1,381.30 1,216.10 1,099.60 1,235.60 1,036.00 993.30 931.30 896.55 898.00 831.40 720.90 617.97 450.62 452.40 331.60
Cost of revenue 1,344.00 982.20 1,324.00 1,303.20 884.25 1,606.40 1,257.30 1,290.80 1,504.20 1,574.10 1,526.80 1,590.60 1,554.60 1,624.20 1,591.90 1,482.00 1,265.60 1,431.60 1,204.50 1,104.40 1,008.80 1,363.00 909.50 881.30 852.30 872.50 807.80 739.50 653.46 607.01 397.39 385.03 237.69
Gross profit 299.80 245.84 370.20 372.00 199.77 379.50 296.90 290.80 297.20 308.70 363.20 353.00 244.50 197.00 239.30 225.50 135.80 107.90 176.80 111.70 90.80 -127.40 126.50 112.00 79.00 24.05 90.20 91.90 67.44 10.96 53.24 67.37 93.91
Total operating expenses + 265.80 185.47 209.00 227.50 198.86 274.40 202.90 206.50 275.40 276.40 363.20 353.00 244.50 197.00 239.30 225.50 135.80 107.90 176.80 111.70 90.80 -127.40 126.50 112.00 79.00 24.05 90.20 91.90 67.44 205.44 57.73 206.65 93.91
Operating income 34.00 60.37 161.20 144.50 0.90 105.10 94.00 84.30 21.80 32.30 154.60 118.80 30.00 -9.80 45.90 42.50 -26.90 -65.40 28.00 -17.70 -40.40 -219.00 20.50 6.30 -77.70 -116.75 -1.60 10.50 -14.69 -47.35 11.37 7.36 -13.43
Non-operating income (net) -306.20 -30.29 -11.50 157.70 -185.94 -421.30 -36.90 -673.30 -251.90 -113.30 -154.30 413.90 -289.90 -239.90 -305.40 -7.80 142.10 -25.50 -383.60 50.00 -276.90 -457.70 -180.10 -160.10 -288.00 -136.37 -141.60 -100.60 -108.14 -231.03 -70.06 -220.04 -61.06
Income before tax -272.20 30.07 149.70 302.20 -185.04 -316.20 57.10 -589.00 -230.10 -81.00 0.30 532.70 -259.90 -249.70 -259.50 34.70 115.20 -90.90 -355.60 32.30 -317.30 -676.70 -159.60 -153.80 -365.70 -253.12 -143.20 -90.10 -122.83 -278.38 -58.69 -212.69 -74.49
Income tax expense -53.00 -22.87 41.60 28.00 -36.41 -116.70 15.50 -57.10 -53.60 -18.90 -18.00 238.90 -42.10 -30.60 -75.80 -47.90 -21.80 69.70 -39.50 -22.20 -33.60 -190.00 -44.90 -38.30 -87.70 -72.77 -33.30 -22.10 -29.44 -99.93 -6.27 -17.45 -17.27
Net income -215.70 63.43 114.30 276.30 -1,341.39 -189.10 110.40 -471.20 -172.80 -52.20 22.10 294.90 -219.40 -219.80 -183.50 64.30 27.40 -160.60 -309.90 62.50 -282.00 -486.70 -114.70 -115.50 -278.00 -180.35 -109.90 -68.00 -93.39 -178.45 -52.42 -195.24 -57.23
about 13 hours ago