Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	502.86	70.43	81.62	39.05	37.70	46.32	92.38	33.47	206.34	140.16	158.21	317.81	356.86	472.32	484.01	391.38	469.48	330.29	0.00	0.00
Cash and cash equivalents	502.86	74.11	78.62	35.24	33.89	42.61	86.54	29.87	203.40	125.64	154.73	312.97	346.12	383.55	415.21	391.14	469.47	279.65	0.00
Short-term investments		-3.68	2.99	3.80	3.81	3.71	5.84	3.60	2.93	14.52	3.48	4.84	10.75	88.77	68.81	0.23	0.01	50.64	0.00
Accounts receivable, net	944.88	763.72	674.86	674.61	685.42	679.96	492.85	461.29	629.21	517.96	441.54	455.77	776.62	743.16	698.62	353.61	605.15	434.18	0.00
Inventories	46.54	40.30	27.40	2.93	2.90	3.07	3.06	3.83	7.11	6.13	7.31	108.64	113.06	124.22	107.30	100.93	98.64	125.56	0.00
Other current assets	112.62	51.87	36.92	55.04	47.72	44.26	41.46	43.86	30.44	35.45	40.24	780.94	190.88	181.39	135.95	363.20	118.14	332.81	0.00
Total current assets	1,560.35	930.00	817.80	771.62	773.73	773.60	629.76	542.45	873.09	693.57	647.29	1,473.80	1,437.42	1,521.09	1,487.08	1,209.12	1,306.72	1,222.83	0.00
Total non-current assets +	2,711.14	1,939.93	1,929.26	1,847.32	1,727.65	1,519.91	1,279.16	1,112.65	839.25	886.24	734.85	1,383.13	1,171.73	1,319.27	1,302.04	1,291.39	1,297.14	1,284.01
Property, plant and equipment, net				1,134.90	1,045.64	816.47	580.24	439.24	348.63	299.69	268.84	436.64	447.08	447.02	422.29	418.31	430.06	370.83	0.00
Goodwill	500.86	287.36	297.02	293.17	285.50	283.71	275.50	274.08	218.33	210.79	168.43	379.19	281.71	280.78	276.18	269.42	262.87	263.15	0.00
Intangible assets	329.86	165.33	185.51	193.61	185.55	192.75	191.39	228.68	110.41	114.75	58.33	110.87	81.52	87.69	379.22	375.03	366.25	375.00	0.00
Long-term investments	158.39	110.01	98.10	108.30	85.28	71.81	70.12	63.75	43.27	42.85	32.09	148.11	189.26	190.44	167.34				0.00
Other non-current assets
Total assets	4,271.50	2,869.92	2,747.07	2,618.94	2,501.38	2,293.50	1,908.91	1,655.10	1,712.34	1,579.82	1,382.14	2,856.94	2,609.15	2,840.36	2,789.11	2,500.51	2,603.86	2,506.84	2,506.84	2,506.84

Total current liabilities +	672.02	474.20	375.05	367.86	459.62	529.73	404.71	377.35	528.13	439.88	353.78	819.64	927.23	1,079.29	1,154.81	981.83	1,235.18	1,312.87	0.00
Accounts payable	141.29	158.08	126.65	127.11	189.84	184.39	170.68	114.75	93.42	99.98	74.13	247.63	319.77	264.80	237.49	185.24	290.40	322.34	0.00
Short-term debt	8.80	12.50	10.25	6.25	3.90	88.69	14.71	14.23	27.87	27.37	15.00	-89.22	4.67	4.06	4.65	4.79	6.43	9.02	0.00
Current portion of long-term debt		12.50	6.25	6.25		88.69	14.71	14.23	27.87	27.37	15.00	15.00							0.00
Deferred revenue
Other current liabilities	521.93	142.33	130.75	145.77	154.25	173.06	143.90	149.89	160.64	312.52	126.09	423.83	596.23	800.46	910.84	416.69	387.95	969.61	0.00
Total non-current liabilities +	2,366.47	1,315.32	1,438.72	1,502.72	1,404.53	1,146.01	1,100.09	1,042.05	898.46	989.53	748.72	1,023.10	498.98	758.15	799.33	805.16	1,247.98	1,263.52
Long-term debt	2,015.98	1,042.97	1,203.42	1,282.62	1,189.30	862.73	809.44	753.62	481.06	497.72	285.00	285.00	0.23	0.43	0.63	0.86	324.79	324.31	0.00
Capital lease obligations
Other non-current liabilities	93.58	79.01	43.47	53.12	215.23	283.28	290.65	288.43	417.40	491.81	463.72	738.10	498.76	757.72	798.70
Total liabilities	3,038.48	1,789.52	1,813.76	1,870.58	1,864.15	1,675.74	1,504.80	1,419.40	1,426.58	1,429.41	1,102.50	1,842.74	1,426.21	1,837.44	1,954.14	1,786.99	2,483.15	2,576.39	0.00

Total stockholders' equity +	1,233.01	1,080.68	933.35	748.31	637.24	617.77	404.11	235.66	285.39	150.02	265.72	998.70	1,164.69	986.44	825.79	712.86	120.71	-69.55	2,506.84
Common stock and paid-in capital	-1,290.62	-1,206.47	-1,160.57	-1,184.66	-1,138.52	-932.18	-940.28	-931.10	-705.26	-735.10	-473.63	356.22	507.77	637.37	559.47	616.19	120.71	-69.55	2,506.84	0.00
Retained earnings	2,523.63	2,287.15	2,093.92	1,932.97	1,775.75	1,549.95	1,344.38	1,166.76	990.65	885.12	739.35	642.49	656.92	349.06	266.33	96.67			0.00
Common shares outstanding	92	92	92	92	95	96	96	100	100	104	108	109	113	119	118	118	117	117	116	116

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08
Total cash and short-term investments +	515.56	502.86	82.65	36.98	55.44	70.43	32.04	48.34	45.90	78.62	50.20	33.86	45.90	39.05	55.22	71.18	27.42	37.70	73.20	194.05	61.50	46.32	48.36	65.29	81.32	92.38	17.26	38.06	26.58	33.47	68.86	319.45	144.37	206.34	206.37	152.38	108.34	140.16	59.93	112.68	71.85	158.21	138.17	51.42	284.86	317.81	215.97	220.17	214.40	356.86	265.67	311.32	354.50	472.32	339.46	362.32	360.86	484.01	301.36	285.60	292.42	391.38	178.01	240.36	401.14	469.48	0.00	0.00	0.00	337.40
Cash and cash equivalents	515.56	502.86	82.65	36.98	55.44	74.11	35.52	48.34	45.90	78.62	50.20	33.86	42.05	35.24	51.40	67.40	23.64	33.89	69.38	190.75	57.68	42.61	44.66	61.58	77.63	86.54	13.64	34.44	22.98	29.87	66.13	317.62	143.34	203.40	203.14	147.93	95.92	125.64	45.23	97.80	67.69	154.73	135.92	46.91	274.39	312.97	196.92	215.92	208.06	346.12	219.83	242.21	261.12	383.55	200.30	206.77	249.62	415.21	261.58	258.37	292.18	391.14	177.66	240.35	401.12	469.47				279.65
Short-term investments						-3.68	-3.48			0.00	0.00	0.00	3.85	3.80	3.82	3.78	3.79	3.81	3.82	3.30	3.83	3.71	3.70	3.71	3.69	5.84	3.62	3.61	3.60	3.60	2.73	1.82	1.03	2.93	3.23	4.45	12.41	14.52	14.70	14.88	4.16	3.48	2.25	4.51	10.47	4.84	19.05	4.25	6.35	10.75	45.84	69.12	93.38	88.77	139.16	155.55	111.24	68.81	39.77	27.23	0.23	0.23	0.35	0.01	0.01	0.01				57.76
Accounts receivable, net	998.57	944.88	915.55	853.58	817.46	763.72	859.70	783.48	729.46	674.86	758.82	739.56	738.37	674.61	728.26	721.01	712.60	685.42	692.29	680.73	655.22	679.96	617.50	516.94	544.58	492.85	559.65	504.95	501.25	461.29	520.93	518.29	511.53	629.21	588.45	556.95	599.24	517.96	527.02	491.61	480.99	419.10	446.93	461.83	800.48	455.77	775.04	722.78	753.40	731.14	794.49	752.26	779.52	681.48	435.97	414.52	405.71	698.62	416.92	429.30	379.87	353.61	397.76	373.96	345.00	359.15
Inventories	45.60	46.54	57.80	51.56	49.65	40.30	37.50	32.30	41.40	27.40	31.60	2.99	30.00	2.93	31.80	26.20	2.90	2.90	3.07	3.07	3.07	3.07	3.07	3.07	23.91	3.06	3.52	4.35	4.02	3.83	4.36	5.87	5.36	7.11	7.10	7.09	5.88	6.13	5.81	5.16	15.26	7.31	10.97	11.38	109.66	108.64	116.53	112.97	109.54	113.06	113.90	111.58	117.12	124.22	131.80	115.51	114.03	107.30	108.27	105.07	100.19	100.93	101.17	97.86	95.01	98.64				336.28
Other current assets	56.65	112.62	48.02	54.76	53.24	51.87	50.22	45.72	47.91	36.92	37.26	62.79	37.46	55.04	34.43	34.27	49.49	47.72	45.26	44.80	39.45	44.26	40.67	38.67	37.23	41.46	41.02	40.03	45.72	43.86	79.57	41.26	36.36	30.44	28.96	29.13	30.05	35.45	24.59	52.88	81.40	69.99	109.15	103.10	225.83	879.65	264.32	273.75	261.70	236.36	256.11	241.94	188.96	243.07	581.61	566.69	528.65	197.14	502.91	469.93	453.64	363.20	426.73	440.02	441.36	379.44				114.97
Total current assets	1,616.38	1,560.35	1,104.02	996.89	975.79	930.00	982.95	909.84	864.66	817.80	877.88	839.20	851.73	771.62	849.70	852.66	792.41	773.73	813.82	922.65	759.24	773.60	709.60	623.97	687.04	629.76	621.45	587.38	577.56	542.45	684.86	890.70	702.85	873.09	830.88	745.54	743.51	693.57	617.35	664.77	634.24	647.29	705.23	627.73	1,420.84	1,473.80	1,371.86	1,329.67	1,339.04	1,437.42	1,430.16	1,417.10	1,440.09	1,521.09	1,488.83	1,459.04	1,409.24	1,487.08	1,329.46	1,289.90	1,225.89	1,209.12	1,103.67	1,152.20	1,282.50	1,306.72
Total non-current assets +	2,708.53	2,711.14	2,677.51	2,702.19	2,078.22	1,939.93	1,964.51	1,930.79	1,923.35	1,929.26	1,898.96	1,901.37	1,867.18	1,847.32	1,822.35	1,852.86	1,776.70	1,727.65	1,675.89	1,643.75	1,592.68	1,519.91	1,414.71	1,347.39	1,279.56	1,279.16	1,204.97	1,169.10	1,139.22	1,112.65	1,050.85	851.77	836.69	839.25	892.64	879.19	874.42	886.24	747.79	736.57	731.47	734.85	705.49	709.50	1,371.30	1,383.13	1,284.91	1,296.38	1,160.59	1,171.73	1,309.50	1,308.21	1,309.30	1,319.27	1,314.95	1,322.12	1,327.26	1,302.04	1,215.76	1,288.52	1,286.22	1,291.39	1,286.22	1,253.62	1,306.27	1,297.14
Property, plant and equipment, net											1,186.07	1,183.40	1,152.09	1,134.90	1,083.44	1,088.85	1,071.37	1,045.64	983.97	942.13	884.00	816.47	715.10	656.21	594.16	580.24	514.00	473.81	454.02	439.24	389.36	357.20	349.90	348.63	312.96	298.21	296.55	299.69	263.99	262.99	264.59	268.84	262.27	265.42	428.64	436.64	463.13	469.57	448.03	447.08	443.94	443.58	445.37	447.02	431.52	425.03	427.06	422.29	408.22	416.92	420.26	418.31	414.32	424.08	431.21	430.06				370.83
Goodwill	496.26	500.86	501.58	512.60	349.33	287.36	295.13	293.16	294.34	297.02	293.60	297.08	293.68	293.17	289.96	296.91	286.86	285.50	285.07	287.94	285.99	283.71	275.97	274.35	271.59	275.50	277.08	278.63	275.60	274.08	278.94	215.55	217.00	218.33	217.45	214.93	211.41	210.79	168.70	168.72	168.70	168.43	168.59	169.00	376.48	379.19	395.30	396.83	281.70	281.71	281.21	280.24	280.29	280.78	280.17	278.74	276.82	276.18	269.89	272.11	271.02	269.42	275.71	279.90	269.95	262.87				263.15
Intangible assets	321.44	329.86	330.29	324.53	187.52	165.33	175.20	176.15	180.08	185.51	184.99	191.35	191.34	193.61	192.90	208.94	184.69	185.55	187.38	192.90	193.02	192.75	189.03	186.44	185.68	191.39	191.32	195.13	194.12	228.68	240.08	103.01	106.72	110.41	113.44	113.00	113.31	114.75	56.90	57.38	57.85	58.33	58.86	59.34	105.57	110.87	114.54	119.85	80.08	81.52	82.38	85.44	87.37	87.69	280.17	278.74	276.82	379.22	269.89	272.11	271.02	375.03	275.71	279.90	269.95	366.25				375.00
Long-term investments	165.58	158.39	183.75	183.21	132.53	110.01	109.05	102.15	101.04	98.10	113.86	104.31	106.05	108.30	107.43	121.45	101.86	85.28	84.64	88.20	74.22	71.81	73.64	70.56	71.75	70.12	70.96	68.58	65.32	63.75	62.16	57.85	47.04	43.27	39.98	41.23	42.50	42.85	47.87	45.88	36.26	32.09	33.81	31.85	141.95	148.11	146.40	163.43	190.24	189.26	206.08	205.32	193.59	190.44	202.56	190.75	182.43	167.34	182.77	220.80
Other non-current assets
Total assets	4,324.91	4,271.50	3,781.54	3,699.07	3,054.01	2,869.92	2,947.46	2,840.63	2,788.01	2,747.07	2,776.84	2,740.57	2,718.91	2,618.94	2,672.06	2,705.52	2,569.11	2,501.38	2,489.71	2,566.40	2,351.91	2,293.50	2,124.31	1,971.36	1,966.60	1,908.91	1,826.42	1,756.48	1,716.79	1,655.10	1,735.70	1,742.47	1,539.54	1,712.34	1,723.51	1,624.74	1,617.93	1,579.82	1,365.14	1,401.34	1,365.71	1,382.14	1,410.72	1,337.23	2,792.13	2,856.94	2,656.77	2,626.05	2,499.63	2,609.15	2,739.66	2,725.31	2,749.39	2,840.36	2,803.77	2,781.16	2,736.50	2,789.11	2,545.22	2,578.42	2,512.11	2,500.51	2,389.89	2,405.82	2,588.77	2,603.86	2,506.84	2,506.84	2,506.84	2,506.84

Total current liabilities +	674.22	672.02	646.56	590.19	483.95	474.20	437.47	408.58	386.83	375.05	351.17	348.06	348.86	367.86	406.80	409.37	408.64	459.62	397.79	801.64	403.98	529.73	382.55	375.34	343.16	404.71	333.74	315.39	325.76	377.35	359.73	309.37	327.06	528.13	459.87	392.77	382.44	439.88	381.35	387.50	372.79	353.78	377.97	344.45	733.74	819.64	711.12	695.69	808.45	927.23	991.76	1,014.62	1,009.47	1,079.29	1,016.06	1,084.53	1,075.02	1,154.81	1,028.70	1,043.86	967.81	981.83	974.91	1,043.53	1,333.94	1,235.18				1,312.87
Accounts payable	216.22	141.29	211.70	191.50	161.63	158.08	172.21	164.31	147.84	126.65	151.43	144.44	137.58	127.11	146.54	150.17	141.13	189.84	137.94	143.88	146.96	184.39	162.48	141.46	123.98	170.68	122.28	108.70	98.46	114.75	99.88	88.42	99.22	93.42	89.06	68.54	80.39	99.98	76.50	83.56	72.29	74.13	60.18	77.44	199.35	88.99	212.07	199.86	233.77	319.77	250.14	265.39	280.52	264.80	269.48	247.80	224.66	237.49	213.46	199.43	188.81	185.24	164.01	187.41	326.33	290.40				261.51
Short-term debt		8.80	12.50	12.50	12.50	12.50	10.94	9.38	7.81	10.25	6.25	6.25	6.25	6.25				3.90		400.00		88.69		36.97	13.92	14.71	18.74	19.49	19.28	14.23	14.75	14.56	27.69	27.87	27.95	27.61	27.46	27.37	20.63	15.00	15.00	15.00	11.25	15.00	18.22	18.22	8.89	7.45	5.08	4.67	4.79	4.76	4.07	4.06	2.75	4.60	4.65	4.65	4.63	3.38	4.07	4.79	7.24	7.53	4.99	6.43
Current portion of long-term debt			12.50	12.50	12.50	12.50	10.94	9.38	7.81	6.25	6.25	6.25	6.25	6.25						400.00		88.69			13.92	14.71	14.54	14.69	14.38	14.23	14.75	14.56	27.69	27.87	27.95	516.93	27.46	27.37	20.63	15.00		15.00				15.00
Deferred revenue
Other current liabilities	186.41	521.93	210.97	187.85	115.73	142.33	134.76	109.70	118.81	130.75	121.50	109.60	115.47	145.77	161.71	154.35	161.83	154.25	157.49	152.52	157.80	173.06	153.00	132.09	106.47	143.90	126.20	119.79	119.91	149.89	140.45	128.62	123.00	160.64	342.86	296.63	274.59	312.52	139.99	288.94	285.50	264.65	271.91	252.01	496.75	689.91	479.98	480.38	564.41	596.23	718.72	324.49	296.53	328.17	329.39	359.88	412.37	472.09	397.25	838.05	384.79	416.69	801.09	846.53	998.60	387.95				1,030.44
Total non-current liabilities +	2,370.46	2,366.47	1,893.49	1,924.98	1,470.03	1,315.32	1,451.32	1,433.80	1,455.12	1,438.72	1,553.76	1,550.99	1,582.04	1,502.72	1,552.33	1,591.81	1,500.51	1,404.53	1,513.35	1,055.67	1,291.63	1,146.01	1,191.68	1,114.50	1,193.93	1,100.09	1,138.15	1,146.94	1,148.15	1,042.05	983.48	1,044.78	867.23	898.46	955.40	967.66	1,029.27	989.53	865.16	721.39	725.03	748.72	701.27	736.24	1,011.47	1,023.10	805.68	793.37	494.04	498.98	707.35	723.34	754.28	758.15	729.74	714.61	752.52	799.33	631.48	702.79	784.01	805.16	718.97	777.18	1,101.19	1,247.98
Long-term debt	2,017.95	2,015.98	1,497.07	1,519.73	1,185.36	1,042.97	1,220.58	1,203.20	1,220.81	1,203.42	1,334.47	1,330.52	1,361.57	1,282.62	1,340.72	1,380.25	1,299.78	1,189.30	1,253.83	784.11	1,018.27	862.73	902.20	826.83	911.31	809.44	849.59	855.69	856.01	753.62	756.49	666.20	471.37	481.06	489.13	489.32	543.00	497.72	423.21	271.51	274.88	285.00	288.75	315.00	281.25	285.00	298.78	260.05	15.00	0.23	0.28	0.32	0.37	0.43	0.48	0.51	0.60	0.63	0.71	0.81	0.85	0.86	0.96	0.95	325.93	324.79				324.31
Capital lease obligations
Other non-current liabilities	97.58	93.58	121.21	122.93	93.45	79.01	45.88	45.13	44.51	43.47	54.43	220.46	220.47	53.12	211.60	43.49	200.73	215.23	259.51	32.20	273.37	283.28	289.49	287.67	282.62	290.65	288.56	291.25	292.15	288.43	226.98	378.58	395.87	417.40	466.28	478.34	486.27	491.81	441.95	449.89	450.14	463.72	412.52	421.24	730.22	738.10	506.91	533.32	479.04	498.76	707.07	723.02	753.91	757.72	729.26	714.10	751.92	798.70	630.77	701.98
Total liabilities	3,044.68	3,038.48	2,540.05	2,515.17	1,953.97	1,789.52	1,888.79	1,842.38	1,841.94	1,813.76	1,904.93	1,899.05	1,930.90	1,870.58	1,959.12	2,001.17	1,909.15	1,864.15	1,911.14	1,857.32	1,695.61	1,675.74	1,574.23	1,489.83	1,537.09	1,504.80	1,471.89	1,462.33	1,473.91	1,419.40	1,343.20	1,354.15	1,194.29	1,426.58	1,415.27	1,360.44	1,411.71	1,429.41	1,246.51	1,108.90	1,097.82	1,102.50	1,079.24	1,080.69	1,745.21	1,842.74	1,516.80	1,489.06	1,302.49	1,426.21	1,699.11	1,737.96	1,763.75	1,837.44	1,745.79	1,799.15	1,827.54	1,954.14	1,660.18	1,746.65	1,751.82	1,786.99	1,693.88	1,820.72	2,435.13	2,483.15				2,576.39

Total stockholders' equity +	1,280.42	1,233.01	1,241.49	1,184.16	1,100.29	1,080.68	1,058.75	998.49	946.22	933.35	872.04	841.66	788.13	748.31	712.71	704.29	659.89	637.18	578.32	709.00	656.24	617.77	550.19	481.52	429.51	404.11	354.48	294.13	242.85	235.66	392.45	388.26	345.14	285.39	307.90	263.95	205.91	150.02	118.30	292.13	267.59	265.72	317.64	242.75	1,031.73	998.70	1,124.05	1,120.16	1,178.72	1,164.69	1,022.14	969.30	968.55	986.44	1,043.68	970.17	899.11	825.79	879.50	830.93	759.43	712.86	695.45	585.11	153.64	120.71
Common stock and paid-in capital	-1,309.40	-1,290.62	-1,212.21	-1,210.57	-1,239.24	-1,206.47	-1,179.69	-1,192.59	-1,194.01	-1,160.57	-1,177.22	-1,168.55	-1,184.70	-1,184.66	-1,197.48	-1,164.54	-1,154.59	-1,138.58	-1,100.16	-929.71	-943.29	-932.18	-952.39	-966.13	-972.12	-940.28	-944.80	-946.65	-955.35	-931.10	-767.10	-709.40	-707.95	-705.26	-709.64	-718.07	-725.87	-735.10	-739.54	-534.61	-511.10	-473.63	-428.64	-406.17	354.81	356.22	367.48	414.00	487.88	507.77	519.67	518.34	581.46	637.37	626.06	593.08	586.04	559.47	677.45	674.54	649.25	616.19	651.67	585.11	153.64	120.71	0.00	0.00	0.00	0.00
Retained earnings	2,589.82	2,523.63	2,453.70	2,394.74	2,339.53	2,287.15	2,238.44	2,191.08	2,140.24	2,093.92	2,049.25	2,010.21	1,972.83	1,932.97	1,910.20	1,868.82	1,814.48	1,775.75	1,678.48	1,638.71	1,599.53	1,549.95	1,502.57	1,447.64	1,401.63	1,344.38	1,299.28	1,240.78	1,198.20	1,166.76	1,159.55	1,097.67	1,053.09	990.65	1,017.54	982.02	931.78	885.12	857.84	826.74	778.69	739.35	746.28	648.92	676.91	642.49	756.57	706.16	690.84	656.92	502.47	450.96	387.09	349.06	417.61	377.09	313.07	266.33	202.05	156.39	110.18	96.67	43.78
Common shares outstanding	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	92	93	94	96	96	96	96	96	96	96	96	96	96	99	100	101	101	99	100	100	101	101	104	105	106	107	108	107	107	107	107	110	111	110	112	113	115	119	119	119	119	118	119	118	118	117	118	117	117	116	117	117	117

Balance Sheet - BWX Technologies, Inc. (BWXT)

Balance Sheet - BWX Technologies, Inc. (BWXT)