Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,198.43	2,703.65	2,496.31	2,232.83	2,124.07	2,123.52	1,894.92	1,799.89	1,687.74	1,550.57	1,415.53	1,450.61	1,546.66	3,291.36	2,952.04	2,688.81	2,854.63	3,398.57	3,199.90	2,517.60
Cost of revenue	2,466.85	2,048.45	1,875.72	1,680.90	1,573.80	1,548.12	1,361.06	1,295.88	1,170.86	1,074.53	1,027.44	2,409.38	2,301.65	2,461.21	2,278.21	2,024.03	2,235.38	2,677.94	2,620.00	2,348.60
Gross profit	731.52	655.21	620.59	551.94	550.28	575.40	533.86	504.01	516.88	476.04	388.09	513.64	967.56	830.15	673.83	664.78	619.26	720.64	579.90	169.00
Total operating expenses +	408.28	274.60	237.53	203.36	204.43	216.85	208.34	199.04	203.53	229.81	182.15	272.45	227.36	483.57	472.22	407.61	402.94	276.16	242.30	-39.80
Selling, general and administrative	394.42	318.66	266.41	234.28	230.40	231.17	216.77	214.09	214.61	216.49	207.76	442.62	379.38	428.29	413.21	405.68	403.56	337.55	289.60
Research and development	13.87	7.48	7.61	9.54	11.06	14.19	17.67	15.22	7.19	6.41	10.54	73.23	79.23	120.56	106.40	69.17	53.25	38.50
Other operating expenses	0.00	-51.54	-36.49	-40.45	-37.03	-28.51	-26.10	-30.28	-18.27	6.92	-36.15	-243.40	-231.25	-65.29	-47.39	-67.24	-53.87	-99.90	-47.30	-39.80
Operating income	323.24	380.61	383.06	348.57	345.85	358.55	325.52	304.98	292.22	234.43	205.94	25.13	306.91	346.59	95.67	248.86	269.56	444.48	337.60	208.80
Non-operating income (net)	74.88	-31.89	-61.66	-34.19	49.87	3.62	-11.78	-24.83	3.56	22.84	15.12	-19.66	210.26	-27.17	139.26	-13.04	-37.26	-11.74	-23.30	8.00
Income before tax	398.12	348.72	321.40	314.38	395.71	362.17	313.74	280.15	295.78	257.27	221.07	5.47	517.17	319.42	234.94	235.82	232.30	432.74	314.30	216.80
Income tax expense	68.26	66.42	75.08	75.76	89.43	82.98	69.07	52.84	147.42	73.66	80.42	-15.99	184.58	101.86	72.98	82.29	84.38	108.89	99.00	84.80
Net income	329.86	281.94	245.85	238.19	305.87	278.67	244.12	226.96	147.84	183.06	131.47	29.39	346.08	227.70	169.65	153.26	147.76	323.77	215.30	132.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08
Total revenue	861.10	885.82	866.29	764.04	682.26	746.27	671.96	681.47	603.97	725.52	589.99	612.45	568.36	624.18	523.71	554.21	530.74	591.98	498.73	505.10	528.27	556.91	519.88	504.52	542.21	501.24	506.00	471.23	416.45	478.00	425.51	438.92	457.46	430.14	419.36	410.01	428.23	403.86	379.51	402.38	364.83	363.94	358.97	357.14	335.49	837.09	337.35	362.49	662.02	802.82	774.83	886.14	805.42	865.30	807.59	852.59	765.89	800.79	707.62	752.35	691.28	705.16	632.77	688.50	662.39	688.51	649.00	732.07	785.05	3,398.57
Cost of revenue	663.10	699.94	677.29	572.64	517.07	571.89	508.00	513.01	455.36	536.92	436.30	471.32	431.13	463.79	399.28	413.00	404.83	443.64	361.53	375.82	392.81	414.36	373.78	367.53	392.44	361.67	357.73	338.02	303.64	323.99	326.31	318.21	327.36	307.93	295.32	271.38	296.23	289.47	271.17	265.08	248.81	299.75	250.56	249.49	539.92	840.15	554.61	512.31	502.31	417.51	578.39	686.04	619.70	673.89	619.10	638.40	582.74	590.00	535.66	587.74	564.81	474.79	485.93	518.37	544.95	557.17	513.80	553.49	610.91	2,593.45
Gross profit	197.99	185.88	188.99	191.40	165.19	174.37	163.96	168.34	148.61	188.59	153.69	141.12	137.23	160.39	124.43	141.21	125.91	148.33	137.20	129.28	135.47	142.55	146.10	136.99	149.77	139.57	148.27	133.21	112.82	154.01	99.19	120.71	130.10	122.20	124.04	138.63	132.00	114.39	108.33	137.31	116.02	64.19	108.41	107.65	190.64	-3.05	183.29	173.70	159.71	385.30	196.44	200.09	185.73	191.40	188.48	214.19	183.15	210.79	171.96	164.61	126.47	230.37	146.84	170.13	117.44	131.34	135.19	178.58	174.14	766.62
Total operating expenses +	112.12	114.34	96.86	88.97	68.56	82.11	67.38	69.46	55.65	65.36	68.34	54.46	49.39	58.50	44.55	45.97	54.34	46.12	49.73	55.53	53.05	53.47	57.33	54.55	51.50	56.69	49.81	52.67	49.18	50.86	48.80	49.16	50.21	62.55	50.32	46.23	48.74	68.57	45.96	48.85	73.41	54.58	-22.55	96.06	54.06	153.49	60.01	77.21	106.07	89.98	114.32	101.39	125.51	120.12	119.31	122.96	115.58	61.01	114.41	101.35	104.57	155.88	116.17	100.70	95.75	93.77	89.08	88.01	78.83	0.00
Selling, general and administrative	108.02	110.53	93.38	102.94	87.57	90.69	80.83	79.78	67.36	74.59	79.83	64.44	60.84	61.31	58.16	54.68	60.13	54.36	58.46	59.32	58.26	52.96	62.64	55.14	52.96	58.48	52.56	54.05	51.68	54.89	53.92	51.52	53.76	63.57	51.40	48.49	51.15	70.01	49.23	52.04	45.21	55.03	47.55	54.76	108.75	137.03	108.99	101.92	94.69	66.27	102.58	106.94	103.60	109.08	105.21	107.99	106.02	111.50	102.00	97.08	102.63	112.41	98.71	101.85	92.72	114.12	102.28	98.20	88.97	376.05
Research and development	4.10	3.81	3.48	4.57	2.01	2.64	2.08	1.27	1.49	1.66	1.16	2.60	2.20	2.55	1.43	2.61	2.95	1.57	2.87	3.51	3.12	2.62	2.93	4.03	4.60	2.04	5.13	5.33	5.17	3.55	3.96	4.11	3.61	1.92	2.60	1.15	1.52	1.36	1.75	1.57	1.73	1.54	1.52	3.65	8.35	9.94	8.38	30.92	24.00	26.26	23.79	0.84	28.35	29.48	27.89	34.15	29.04	31.88	34.64	22.57	17.31	18.46	17.42	16.23	17.06	20.13	12.59	10.54	9.98	38.50
Other operating expenses	0.00	0.00	0.00	-18.53	-21.02	-11.22	-15.53	-11.59	-13.20	-10.90	-12.65	-12.58	-13.65	-5.35	-15.03	-11.32	-8.75	-9.82	-11.60	-7.29	-8.32	-2.11	-8.25	-4.61	-6.06	-3.83	-7.88	-6.71	-7.68	-7.58	-9.08	-6.46	-7.16	-2.94	-3.68	-3.41	-3.93	-2.81	-5.01	-4.76	26.47	-1.98	-71.62	37.65	-63.03	6.52	-57.35	-55.62	-12.61	-2.55	-12.04	-6.39	-6.43	-18.44	-13.79	-19.17	-19.48	-82.37	-22.24	-18.29	-15.37	25.02	0.04	-17.37	-14.03	-40.47	-25.80	-20.73	-20.12	-414.55
Operating income	85.88	71.54	92.13	102.42	96.63	92.26	96.58	98.81	92.96	123.19	85.36	86.67	87.84	101.88	79.88	95.24	71.57	102.22	87.47	73.75	82.41	89.08	88.77	82.43	98.27	82.88	98.46	80.54	63.64	103.15	50.40	71.55	79.89	59.65	66.78	85.43	76.27	45.82	62.37	88.46	42.61	9.61	130.97	11.59	53.78	-156.54	34.73	27.46	53.64	295.32	82.12	98.71	60.21	124.21	84.40	110.08	86.42	149.78	57.55	63.26	21.90	74.49	48.09	85.66	38.75	37.57	46.12	90.57	95.31	383.09
Non-operating income (net)	21.44	29.44	15.44	-4.67	-4.81	-14.17	-5.95	-7.18	-4.58	-37.57	-7.19	-8.73	-8.17	-45.08	2.14	2.86	5.88	44.91	-9.70	5.18	9.48	-1.32	3.11	1.65	0.18	-4.26	-3.96	-2.80	-0.77	-71.80	34.16	7.68	5.13	-3.33	3.82	3.05	4.11	-2.32	-1.69	-0.50	22.52	-5.40	27.13	-3.01	13.12	-8.52	46.34	7.51	0.84	-19.96	-0.68	0.54	0.92	-60.07	-45.02	-17.04	-22.20	-60.19	2.19	3.43	-2.99	-4.23	10.06	-8.36	-8.63	-9.57	-8.10	-13.53	-6.06	49.65
Income before tax	107.32	100.98	107.57	97.76	91.82	78.09	90.62	91.63	88.38	85.62	78.17	77.94	79.67	56.81	82.02	98.10	77.45	147.12	77.77	78.93	91.89	87.76	91.88	84.08	98.45	78.63	94.51	77.73	62.88	31.34	84.56	79.23	85.02	56.33	70.59	88.48	80.38	43.50	60.68	87.96	65.12	4.21	158.10	8.58	66.91	-165.06	81.07	34.97	54.48	275.36	81.44	99.25	61.13	64.15	39.39	93.04	64.22	89.60	59.74	66.69	18.91	70.27	58.15	77.30	30.11	28.00	38.02	77.03	89.25	432.74
Income tax expense	16.13	7.29	25.38	19.30	16.29	7.01	20.98	18.58	19.84	19.31	17.81	19.27	18.68	13.78	20.19	23.42	18.37	30.21	17.61	19.52	22.08	21.78	18.69	19.68	22.83	17.06	19.51	18.73	13.77	9.26	6.48	18.49	18.60	71.86	23.90	27.06	24.59	9.33	20.03	30.36	16.23	3.63	51.59	8.98	21.87	-61.47	20.67	11.48	13.33	114.37	24.42	29.54	16.26	27.25	1.05	31.91	20.36	27.56	19.83	20.35	5.24	17.23	22.22	29.58	13.26	8.40	11.70	28.57	35.71	108.89
Net income	91.19	92.99	82.11	78.39	75.53	71.02	69.48	72.97	68.47	65.89	60.27	58.60	61.09	42.97	61.60	74.61	59.01	116.86	59.91	59.35	69.75	65.74	73.17	64.26	75.50	61.45	74.81	58.88	48.98	21.94	77.92	60.66	66.44	-15.69	46.55	61.26	55.72	33.99	40.50	57.48	48.79	-0.52	103.87	-17.15	45.26	-103.31	61.21	26.44	45.04	165.59	60.45	72.87	47.17	39.07	40.52	64.02	46.74	64.27	45.66	46.21	13.51	52.89	35.89	47.64	16.84	19.58	26.29	48.42	53.48	323.77

about 13 hours ago

Ask a follow up