Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 29.21 29.21 29.65 30.15 28.59 25.29 27.00 27.25 13.69 13.17 12.67 13.81 15.28 14.09 14.25 14.06 13.01 13.95 14.07 14.32
Cost of revenue 19.44 20.95 22.39 20.25 18.13 15.39 17.13 16.35 8.66 8.18 8.15 8.37 9.27 8.44 8.92 9.55 9.29 9.18 8.79 8.86
Gross profit 9.78 8.27 7.26 9.90 10.45 9.90 9.87 10.90 5.03 4.99 4.53 5.44 6.01 5.65 5.33 4.51 3.73 4.77 5.29 5.46
Total operating expenses + 15.05 6.66 7.72 7.03 6.40 5.32 5.48 5.21 2.13 2.34 1.96 2.46 2.74 2.63 2.76 2.62 2.49 2.61 2.67 2.75
Operating income -5.27 1.61 -0.45 2.87 4.05 4.58 4.39 5.69 2.91 2.65 2.56 2.97 3.28 3.01 2.58 1.90 1.24 2.16 2.62 2.71
Non-operating income (net) -0.91 -8.08 -1.16 -1.81 1.06 -1.46 -1.22 -1.62 -0.96 -0.47 -0.33 -0.86 -0.43 -0.49 -0.53 -0.71 -0.83 -14.75 -0.57 -0.67
Income before tax -6.18 -6.47 -1.61 1.06 5.12 3.12 3.17 4.08 1.94 2.18 2.23 2.12 2.85 2.53 2.05 1.19 0.41 -12.59 2.05 2.04
Income tax expense 0.01 -0.31 -0.36 0.23 0.65 0.54 -0.03 0.62 0.63 0.63 0.68 0.76 0.98 0.89 0.76 0.46 0.18 -0.92 0.82 0.65
Net income -6.19 -6.19 -1.05 1.10 4.54 2.42 3.31 3.46 0.36 1.26 1.41 1.40 1.73 1.57 1.31 0.72 0.23 -11.67 1.25 1.21
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 7.35 8.47 6.70 6.85 7.19 7.98 6.73 6.81 7.69 7.64 7.64 7.62 7.27 8.13 6.92 7.78 7.33 8.00 6.61 6.56 7.41 6.87 5.84 6.08 6.50 6.66 6.70 7.14 7.10 7.09 3.26 3.47 3.76 3.92 3.17 3.26 3.34 2.63 3.40 3.29 3.85 3.91 3.26 3.22 3.50 3.68 3.37 3.19 3.86 3.91 3.63 3.70 4.04 3.70 3.42 3.48 3.92 3.78 3.37 3.59 3.51 3.90 3.30 3.33 3.53 3.50 3.35 3.01 3.16 3.53 3.38 3.39 3.65 3.76 3.28 3.37 3.66 3.88 3.38 3.48 3.58
Cost of revenue 4.86 5.33 4.34 4.62 5.05 5.79 4.44 4.47 6.25 5.25 5.25 6.03 6.74 5.61 4.55 5.20 4.89 5.55 4.16 3.96 4.46 4.31 3.56 3.46 4.07 4.79 4.07 4.32 4.35 4.36 1.98 2.24 2.46 2.56 1.92 2.06 2.13 1.88 1.96 1.86 2.36 2.43 1.84 1.91 2.14 2.23 1.94 1.80 2.28 2.30 1.97 2.06 2.47 1.79 1.84 1.88 2.46 2.25 1.81 2.03 2.28 2.43 1.92 2.08 2.56 2.27 2.13 1.98 2.31 2.25 2.05 1.96 2.39 2.24 1.86 1.84 2.40 2.30 1.92 1.91 2.30
Gross profit 2.49 3.14 2.36 2.23 2.14 2.20 2.29 2.35 1.43 2.39 2.39 1.59 0.53 2.53 2.36 2.58 2.44 2.45 2.45 2.60 2.95 2.56 2.28 2.62 2.43 1.87 2.63 2.82 2.75 2.73 1.29 1.23 1.31 1.37 1.25 1.20 1.21 0.76 1.44 1.43 1.49 1.48 1.42 1.31 1.36 1.45 1.43 1.39 1.57 1.61 1.66 1.64 1.57 1.91 1.58 1.60 1.46 1.53 1.56 1.56 1.23 1.47 1.38 1.25 0.97 1.23 1.22 1.02 0.85 1.28 1.33 1.43 1.27 1.52 1.43 1.53 1.26 1.58 1.46 1.57 1.28
Total operating expenses + 1.79 10.07 2.04 1.52 1.54 1.89 1.53 1.58 1.66 1.97 1.97 1.78 1.75 2.03 1.67 1.71 1.62 1.99 1.53 1.46 1.42 1.52 1.32 1.18 1.30 1.45 1.47 1.37 1.31 1.29 0.55 0.55 0.54 0.54 0.55 0.53 0.51 0.45 0.64 0.69 0.67 0.73 0.66 0.67 0.66 0.74 0.69 0.66 0.75 0.80 0.83 0.80 0.77 0.66 0.81 0.83 0.81 0.83 0.85 0.82 0.80 0.84 0.76 0.82 0.76 0.79 0.77 0.77 0.74 -13.29 14.94 0.79 0.70 0.82 0.78 0.78 0.74 0.90 0.81 0.82 0.77
Operating income 0.70 -6.93 0.32 0.70 0.60 0.31 0.76 0.77 -0.23 0.41 0.41 -0.20 -1.23 0.49 0.69 0.87 0.82 0.46 0.93 1.15 1.53 1.05 0.96 1.43 1.13 0.42 1.16 1.45 1.43 1.44 0.74 0.68 0.77 0.83 0.71 0.67 0.70 0.31 0.80 0.73 0.82 0.36 0.75 0.59 0.70 0.71 0.67 0.73 0.82 0.79 0.83 0.84 0.80 0.73 0.77 0.77 0.64 0.66 0.70 0.73 0.44 0.62 0.61 0.44 0.15 0.24 0.42 0.24 0.11 0.30 -13.62 0.64 0.52 0.70 0.65 0.75 0.52 0.68 0.65 0.75 0.51
Non-operating income (net) -0.37 0.04 0.01 -0.59 -0.34 -0.50 -0.70 -6.39 -0.49 -0.33 -0.33 -0.26 -0.31 -0.62 -0.43 -0.38 -0.38 1.95 -0.33 -0.17 -0.39 -0.06 -0.35 -0.54 -0.50 -0.72 -0.39 -0.24 0.14 -0.46 -0.18 -0.17 -0.12 -0.63 -0.12 -0.10 -0.10 -0.14 -0.10 -0.10 -0.10 -0.10 -0.10 -0.08 -0.09 -0.10 -0.46 -0.09 -0.10 -0.09 -0.08 -0.10 -0.10 -0.09 -0.15 -0.11 -0.07 -0.11 -0.13 -0.10 -0.10 -0.16 -0.10 -0.19 -0.15 -0.14 -0.12 -0.17 -0.14 -0.13 -0.17 0.01 -0.12 -0.16 -0.12 -0.11 -0.10 -0.09 -0.11 -0.14 -0.14
Income before tax 0.33 -6.89 0.34 0.11 0.26 -0.19 0.06 -5.62 -0.73 0.08 0.08 -0.46 -1.54 -0.13 0.27 0.49 0.43 2.41 0.60 0.97 1.14 0.99 0.61 0.89 0.64 -0.30 0.77 1.22 1.58 0.97 0.55 0.51 0.65 0.19 0.59 0.57 0.61 0.17 0.70 0.64 0.73 0.26 0.65 0.50 0.61 0.60 0.21 0.65 0.72 0.71 0.74 0.74 0.71 0.64 0.62 0.66 0.57 0.54 0.57 0.63 0.34 0.46 0.51 0.25 0.01 0.10 0.30 0.08 -0.04 0.17 -13.79 0.64 0.40 0.55 0.53 0.64 0.42 0.59 0.54 0.61 0.37
Income tax expense 0.16 -6.31 0.14 0.05 0.10 0.04 0.05 -0.22 -0.17 0.08 0.08 -0.10 -0.38 -0.04 0.10 0.13 0.03 0.33 0.12 -0.03 0.23 0.18 0.03 0.19 0.13 0.00 0.13 0.24 -0.38 0.08 0.06 0.11 0.14 0.15 0.17 0.17 0.14 0.02 0.18 0.21 0.23 0.01 0.21 0.17 0.20 0.20 0.11 0.22 0.24 0.23 0.25 0.26 0.23 0.23 0.22 0.23 0.20 0.19 0.22 0.23 0.12 0.17 0.18 0.09 0.02 0.04 0.08 0.06 0.01 0.03 -1.33 0.23 0.15 0.21 0.17 0.23 0.20 0.16 0.21 0.12 0.15
Net income 0.17 -0.57 -0.26 0.06 0.15 -0.22 0.00 -5.41 -0.55 0.08 0.08 -0.30 -1.12 0.02 0.23 0.42 0.43 2.06 0.54 1.04 0.91 0.81 0.62 0.48 0.52 -0.26 0.63 0.98 1.96 0.89 0.49 0.40 0.51 -0.04 0.59 0.06 -0.25 -0.11 0.48 0.42 0.47 0.26 0.43 0.33 0.39 0.41 1.64 0.44 0.47 0.47 0.49 0.47 0.44 0.39 0.39 0.43 0.36 0.37 0.34 0.40 0.20 0.28 0.32 0.15 -0.03 0.06 0.21 0.02 -0.06 0.14 -12.46 0.41 0.24 0.29 0.34 0.40 0.21 0.34 0.32 0.78 0.23
about 13 hours ago