Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-08	Dec-07	Dec-06	Dec-05
Total revenue	7,476.50	4,930.90	4,925.40	4,921.20	4,930.80	3,676.90	532.93	521.26	529.95	767.23	752.99	629.57	247.43	353.16	360.38	214.99
Cost of revenue	4,160.60	2,750.80	2,796.70	2,871.60	2,772.10	2,038.50	388.39	386.62	391.54	578.18	559.17	459.76	1.12	304.18	286.98	165.33
Gross profit	3,315.90	2,180.10	2,128.70	2,049.60	2,158.70	1,638.40	144.55	134.64	138.41	189.05	193.82	169.81	246.31	48.97	73.39	49.66
Total operating expenses +	2,330.50	1,545.90	1,521.50	1,369.00	1,246.40	1,106.30	150.08	168.73	193.25	202.71	215.26	188.80	8.03	120.55	65.43	26.04
Selling, general and administrative	695.00	473.20	481.10	397.60	353.90	382.50	3.67	7.68	16.89	24.41	26.39	23.24	3.09	1.91	5.16	7.01
Research and development							50.70	53.21	63.53	60.61	62.36	54.07	1.81	26.28	13.65	2.25
Other operating expenses	1,635.50	1,072.70	1,040.40	971.40	892.50	723.80	95.72	107.84	112.84	117.68	126.51	111.50	3.14	92.36	46.63	16.78
Operating income	985.40	634.20	607.20	680.60	912.30	532.10	-1.11	-34.09	-54.85	-13.65	-21.44	-18.99	-34.05	-71.58	11.55	23.62
Non-operating income (net)	-504.40	-129.90	-133.10	-103.40	-88.30	-79.70	-10.69	-4.62	2.05	-1.79	-2.02	-1.00	-19.80	8.59	8.30	-5.20
Income before tax	481.00	504.30	474.10	577.20	824.00	452.40	-11.80	-38.71	-52.80	-15.44	-23.46	-19.99	-53.85	-62.99	19.84	18.42
Income tax expense	95.70	118.60	103.40	119.00	198.30	102.60	-0.63	0.44	0.01	-12.62	1.00	1.24	0.38	6.57	8.37	9.91
Net income	384.10	384.30	368.10	455.70	624.50	348.80	-11.18	-39.15	-52.81	-2.82	-24.46	-21.23	-54.23	-69.56	11.47	8.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05	Sep-05
Total revenue	1,801.50	1,868.40	2,122.60	1,880.80	1,604.70	1,207.90	1,300.00	1,233.60	1,189.40	1,170.50	1,277.10	122.71	132.08	151.83	126.31	152.90	118.50	138.15	111.70	142.08	124.28	116.06	147.52	170.53	232.59	171.23	192.88	605.63	47.91	50.83	48.62	195.49	143.66	177.52	112.89	38.21	65.29	75.97	67.97	111.65	87.24	82.24	72.02	106.88	80.46	88.65	84.39	83.12	57.42
Cost of revenue	1,015.90	1,029.00	1,169.80	1,053.60	1,024.20	684.50	710.10	679.40	676.80	657.70	703.40	85.23	94.32	111.00	97.84	121.11	84.85	101.34	79.33	106.48	93.21	82.58	109.27	123.75	180.10	123.66	150.67	142.00	147.88	143.03	126.26	149.50	103.16	125.20	81.90	-172.20	54.10	67.24	51.98	83.62	68.39	89.17	63.00	87.80	64.30	69.28	65.60	62.37	43.58
Gross profit	785.60	839.40	952.80	827.20	580.50	523.40	589.90	554.20	512.60	512.80	573.70	37.49	37.77	40.83	28.46	31.80	33.66	36.81	32.37	35.61	31.07	33.48	38.25	46.79	52.49	47.56	42.21	463.63	-99.97	-92.20	-77.64	45.98	40.50	52.33	31.00	210.41	11.19	8.72	15.99	28.03	18.85	-6.93	9.02	19.08	16.16	19.36	18.79	20.75	13.84
Total operating expenses +	578.00	584.20	641.20	647.30	567.30	395.80	388.10	380.90	381.10	390.90	390.50	35.73	37.28	39.42	37.66	39.33	40.10	46.81	42.48	46.57	52.87	48.38	45.44	52.05	51.01	50.44	49.20	53.12	53.00	54.13	55.01	59.00	44.35	43.37	42.08	-67.94	18.28	36.97	20.73	48.00	21.54	24.11	26.90	21.55	20.13	13.57	10.18	8.50	6.49
Selling, general and administrative	166.90	149.20	160.40	175.90	209.50	125.80	118.60	107.80	121.00	136.90	122.20	1.70	0.08	1.22	0.66	2.19	1.41	1.53	2.56	4.83	2.67	4.27	5.11	6.85	4.90	7.28	5.38	7.53	5.65	8.30	4.91	10.62	4.18	6.25	2.18	1.76	0.35	0.99	0.68	1.48	0.39	1.16	2.62	1.45	0.53	1.86	1.32	1.91	1.95
Research and development												11.79	12.74	12.99	13.18	12.21	13.02	14.78	13.20	16.46	17.33	14.90	14.83	15.59	15.52	15.53	13.97	14.93	14.98	16.26	16.19	13.59	13.31	13.42	13.75	17.88	5.71	6.88	7.10	7.33	5.97	6.15	6.84	5.52	3.79	2.54	1.80	0.85	0.55
Other operating expenses	411.10	435.00	480.80	471.40	357.80	270.00	269.50	273.10	260.10	254.00	268.30	22.25	24.45	25.21	23.81	24.92	25.68	30.51	26.73	25.28	32.87	29.21	25.49	29.61	30.59	27.63	29.85	30.66	32.37	29.58	33.90	34.79	26.87	23.71	26.14	-87.58	12.22	29.10	12.95	39.19	15.18	16.80	17.44	14.59	15.81	9.17	7.06	5.74	3.98
Operating income	207.60	255.20	311.60	179.90	13.20	127.60	201.80	173.30	131.50	121.90	183.20	1.76	4.92	1.41	-9.19	-7.53	-6.45	-10.00	-10.11	-10.96	-21.80	-14.89	-7.19	-5.27	1.49	-2.88	-6.99	-15.64	-1.49	-1.95	-2.37	-13.02	-3.85	8.96	-11.08	6.03	-7.09	-28.25	-4.74	-19.97	-2.69	-31.04	-17.87	-1.43	-2.95	6.61	9.32	12.18	7.38
Non-operating income (net)	-70.30	-61.50	-77.70	-77.20	-62.50	-31.90	-31.20	-32.80	-34.00	-34.30	-32.50	-3.27	-3.80	-1.49	-2.13	-2.22	-2.19	-0.31	0.10	-0.38	0.49	1.64	0.30	-0.26	-0.37	0.10	-1.26	-1.64	0.79	-0.21	-0.96	0.06	2.89	-4.50	0.55	-23.36	0.68	0.85	2.03	2.39	2.36	2.04	1.80	2.07	2.69	2.63	0.91	0.26	0.25
Income before tax	137.30	193.70	233.90	102.70	-49.30	95.70	170.60	140.50	97.50	87.60	150.70	-1.52	1.12	-0.08	-11.32	-9.75	-8.63	-10.31	-10.01	-11.35	-21.31	-13.25	-6.89	-5.53	1.12	-2.78	-8.26	-17.27	-0.70	-2.16	-3.32	-12.95	-0.96	4.46	-10.54	-17.33	-6.41	-27.40	-2.71	-17.59	-0.33	-29.01	-16.07	0.63	-0.26	9.24	10.23	12.44	7.62
Income tax expense	33.40	52.80	56.20	3.20	-16.50	23.10	40.80	34.00	20.70	9.90	36.80	-1.65	0.38	0.40	0.25	-0.14	0.13	0.13	0.32	-0.90	0.55	0.29	-0.07	-1.06	-8.11	-3.88	0.43	1.11	0.46	0.10	-0.67	-0.86	0.72	0.73	0.65	-1.46	0.42	-1.60	0.19	1.37	-0.33	11.44	-5.91	0.07	0.13	3.92	4.25	5.12	3.25
Net income	104.20	140.80	177.40	99.00	-33.10	71.90	130.00	106.10	76.30	77.10	113.30	0.13	0.74	-0.48	-11.57	-9.61	-8.76	-10.44	-10.33	-10.45	-21.86	-13.68	-6.82	-4.47	9.22	1.10	-8.68	-18.39	-1.16	-2.26	-2.66	-12.10	-1.67	3.72	-11.19	-15.88	-9.66	-25.80	-2.89	-18.96	0.01	-40.45	-10.16	0.56	-0.39	5.33	5.97	7.31	4.37

about 12 hours ago

Ask a follow up