Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,332.34	2,137.80	1,951.75	1,850.20	1,592.29	1,116.66	1,086.43	935.28	840.66	756.04	591.02	493.10	416.64	363.30	309.39	288.63	290.29	265.10	219.80	195.30
Cost of revenue	1,305.06	1,261.67	1,165.28	1,127.70	927.49	595.81	590.97	511.92	454.90	414.42	319.74	264.28	227.96	199.88	170.81	163.54	164.23	157.75	136.85	121.82
Gross profit	1,027.28	876.13	786.47	722.50	664.80	520.85	495.46	423.36	386.00	341.62	271.28	228.83	188.69	163.42	138.58	125.09	126.06	107.35	82.95	73.49
Total operating expenses +	669.61	576.61	567.93	506.25	458.96	347.92	339.09	270.87	223.24	210.32	157.34	134.00	122.26	106.85	92.06	83.45	81.27	70.21	56.17	51.57
Selling, general and administrative	316.45	300.94	308.58	267.32	271.96	161.10	257.75	207.61	176.97	167.16	133.32	108.26	98.29	86.71	75.65	69.48	70.12	62.92	51.72	51.71
Research and development	204.59	117.94	109.59	105.18	93.48	88.36	81.34	63.26	47.32	43.15	29.92	25.74	23.27	20.14	16.41	13.97	11.16	7.29	4.44	3.30
Other operating expenses	148.57	157.73	149.77	133.74	93.52	98.47	0.00	0.00	-1.06	0.00	-5.90	0.00	0.70	0.00	0.00	0.00	0.00	0.00	0.00	-3.44
Operating income	357.68	299.53	218.54	216.25	205.84	172.93	156.37	152.49	162.76	131.31	113.94	94.82	66.42	56.58	46.52	41.64	44.78	37.14	26.78	21.92
Non-operating income (net)	32.64	8.64	-20.30	-28.66	-46.85	2.12	3.47	3.38	-1.13	-2.00	-5.52	-0.36	-0.61	-2.71	-2.40	-1.74	-0.15	-7.86	1.80	0.94
Income before tax	390.32	308.17	198.24	187.59	158.98	175.04	159.84	155.87	161.63	129.31	108.42	94.47	65.82	53.87	44.11	39.90	44.64	29.28	28.58	22.86
Income tax expense	74.72	45.14	32.32	23.35	-2.48	-19.78	13.31	8.41	-2.32	19.45	43.56	35.53	26.72	20.87	16.56	14.85	17.63	14.41	11.08	8.49
Net income	315.60	263.03	165.92	164.24	161.46	194.82	146.53	147.46	163.95	109.86	64.87	58.94	39.10	32.99	27.56	25.05	27.01	14.86	17.50	14.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	613.50	575.18	595.88	596.12	565.17	541.13	543.34	540.98	512.36	480.94	494.68	504.28	471.85	452.22	473.19	468.69	456.11	433.54	459.87	404.08	294.80	283.29	285.75	271.09	276.54	288.84	275.40	275.12	247.07	241.98	236.07	236.06	221.17	217.85	214.15	209.12	199.54	193.28	194.50	188.97	179.29	158.92	150.85	146.30	134.97	127.44	128.66	124.37	112.63	110.74	107.02	103.09	95.80	95.37	93.85	91.37	82.72	82.08	77.18	76.74	73.39	72.44	73.77	72.60	69.82	74.22	74.33	72.17	69.57	69.54	68.64	67.57	59.35	60.42	54.93	54.11	50.33	51.16	50.14	49.15	44.86
Cost of revenue	317.07	327.44	314.43	336.77	312.22	318.13	319.73	317.01	306.81	287.34	288.05	299.47	290.42	276.99	283.47	288.84	278.40	260.21	277.84	233.43	156.01	150.10	147.63	145.28	152.80	152.25	150.33	152.53	135.87	130.59	128.83	130.82	121.68	115.72	114.08	116.59	108.65	103.92	104.48	102.04	97.18	85.69	79.01	78.04	71.09	66.95	66.87	65.81	60.10	57.97	57.47	56.05	51.95	50.73	48.90	50.67	45.30	43.06	41.05	42.60	40.77	39.82	40.56	40.13	39.80	40.98	41.10	40.18	39.27	40.60	38.69	38.48	37.55	35.98	33.30	33.78	32.31	30.92	29.98	30.21	29.40
Gross profit	296.43	247.74	281.45	259.35	252.94	223.01	223.61	223.97	205.55	193.59	206.63	204.81	181.43	175.23	189.72	179.84	177.70	173.33	182.03	170.64	138.80	133.18	138.12	125.81	123.74	136.59	125.07	122.59	111.20	111.40	107.24	105.24	99.49	101.99	100.63	92.17	90.89	89.36	90.02	86.94	82.12	73.22	71.83	68.25	63.88	60.49	61.79	58.56	52.53	52.77	49.55	47.04	43.85	44.64	44.94	40.70	37.42	39.02	36.13	34.14	32.62	32.62	33.21	32.48	30.02	33.24	33.24	32.00	30.29	28.95	29.95	29.09	21.80	24.44	21.63	20.34	18.02	20.24	20.16	18.95	15.46
Total operating expenses +	196.62	172.76	183.52	163.76	163.77	151.32	140.78	145.94	138.57	145.84	142.70	142.94	136.45	133.72	128.61	123.09	120.84	124.47	122.39	114.47	100.59	85.15	88.46	84.47	89.85	91.44	85.02	85.93	76.71	72.47	69.66	68.09	60.65	57.64	56.35	54.87	54.74	53.96	53.08	56.02	54.08	53.44	40.34	38.66	36.70	35.90	35.05	34.94	32.67	33.32	31.69	31.69	29.38	29.22	26.29	28.24	27.38	24.70	23.75	24.30	22.64	21.43	21.38	21.99	21.88	22.29	20.77	20.60	20.32	10.19	18.01	27.31	17.14	14.86	13.70	14.54	14.55	13.98	13.53	13.32	12.20
Selling, general and administrative	83.97	80.42	79.97	76.60	79.45	220.58	72.46	75.42	72.71	80.02	78.52	77.68	72.36	66.88	69.93	67.82	62.69	246.86	101.85	108.92	78.77	259.56	66.82	62.52	67.49	70.27	63.89	65.83	57.77	55.13	52.61	52.26	47.60	45.73	44.66	43.45	43.14	42.16	42.01	42.23	40.76	42.51	31.87	30.40	28.55	28.13	27.34	27.42	25.37	26.09	24.58	24.97	22.65	22.76	20.91	21.70	21.34	21.14	18.76	18.47	17.29	17.14	17.34	17.44	17.56	18.51	17.11	17.08	17.41	16.77	15.99	15.42	14.75	13.28	12.69	12.78	12.98	13.64	13.20	12.99	11.88
Research and development	59.73	54.11	51.79	50.84	47.84	29.44	30.12	28.95	29.43	26.16	28.28	28.15	26.99	32.67	25.19	23.39	23.94	24.24	23.45	23.05	21.81	22.41	21.64	21.95	22.36	21.17	21.13	20.10	18.94	17.34	17.05	15.83	13.05	12.02	11.83	11.87	11.60	11.79	11.07	10.34	9.96	8.62	7.19	7.11	7.00	6.62	6.57	6.39	6.17	6.10	5.98	5.59	5.60	5.37	4.27	5.41	5.09	2.63	4.20	5.04	4.55	3.48	3.23	3.74	3.52	3.11	2.97	2.84	2.24	1.80	1.42	2.25	1.82	1.18	0.64	1.40	1.22	0.81	0.78	0.81	0.90
Other operating expenses	52.93	38.23	51.76	36.31	36.47	-98.69	38.20	41.57	36.43	39.67	35.90	37.10	37.10	34.17	33.49	31.88	34.21	-146.62	-2.90	-17.50	0.00	-196.83	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.10	-0.14	-0.45	0.00	0.00	0.00	3.45	3.36	2.32	1.28	1.15	1.15	1.15	1.14	1.13	1.13	1.13	1.13	1.13	1.13	1.09	1.10	1.14	0.95	0.92	0.80	0.80	0.80	0.81	0.81	0.81	0.81	0.67	0.69	0.68	0.67	-8.38	0.61	9.64	0.57	0.40	0.37	0.36	0.35	-0.46	-0.45	-0.49	-0.58
Operating income	99.81	74.98	97.93	95.60	89.17	71.69	82.83	78.04	66.98	47.75	63.94	61.87	44.98	41.51	61.11	56.76	56.87	48.85	59.64	56.17	38.21	48.04	49.66	41.34	33.89	45.16	40.05	36.67	34.49	38.93	37.59	37.14	38.84	44.35	44.28	37.30	36.15	35.40	36.95	30.92	28.04	19.78	31.49	29.60	27.18	24.59	26.75	23.62	19.86	19.45	17.86	15.35	14.47	15.42	18.66	12.46	10.04	14.32	12.38	9.83	9.98	11.19	11.83	10.49	8.14	10.95	12.46	11.40	9.98	9.71	11.94	1.78	4.67	9.58	7.93	5.80	3.48	6.26	6.63	5.63	3.26
Non-operating income (net)	6.61	9.99	9.62	6.92	6.12	5.08	3.27	0.63	-0.34	-3.10	-5.02	-5.74	-6.44	-7.89	-9.33	-6.00	-5.44	-5.49	-8.41	-30.08	0.09	0.38	0.28	0.47	0.99	2.63	0.50	-0.25	0.59	1.18	1.04	0.56	0.60	0.83	-0.76	-0.32	-0.19	-0.29	-0.53	-0.72	-0.47	-0.24	0.26	0.19	0.18	0.17	-0.05	-0.22	-0.26	-0.39	-0.29	-0.30	-0.34	-0.38	-0.85	-0.77	-0.70	-0.82	-0.56	-0.52	-0.50	-1.03	-0.57	-0.10	-0.04	-0.03	-0.04	-0.06	-0.01	0.14	0.40	0.24	0.40	0.55	0.44	0.36	0.45	0.48	0.31	0.20	0.10
Income before tax	106.42	84.96	107.55	102.51	95.29	76.77	86.10	78.67	66.64	44.65	58.91	56.13	38.54	33.62	51.79	50.76	51.43	43.36	51.23	26.09	38.30	48.41	49.94	41.81	34.88	47.79	40.55	36.42	35.08	40.11	38.63	37.70	39.44	45.17	43.52	36.97	35.96	35.12	36.42	30.20	27.57	19.54	31.74	29.78	27.36	24.76	26.70	23.41	19.60	19.06	17.57	15.05	14.13	15.04	17.81	11.68	9.34	13.50	11.82	9.31	9.48	10.16	11.26	10.38	8.09	10.92	12.42	11.33	9.96	9.85	12.34	2.03	5.07	10.13	8.37	6.16	3.92	6.73	6.94	5.83	3.36
Income tax expense	25.24	19.43	23.16	17.89	14.24	11.55	10.20	10.93	12.47	5.75	11.90	7.00	7.67	2.54	-1.45	10.81	11.44	-11.42	7.06	0.56	1.32	-5.68	10.65	-12.08	-12.67	1.00	0.16	4.42	7.73	8.56	-0.30	-1.46	1.61	-16.63	5.26	5.40	3.65	3.92	14.16	11.32	10.50	10.92	11.60	10.95	10.09	9.44	9.70	8.67	7.72	8.55	6.52	6.01	5.64	5.66	6.98	4.58	3.66	4.81	4.31	3.69	3.75	2.95	4.54	4.13	3.22	4.27	4.95	4.46	3.96	4.71	5.98	1.78	1.94	3.94	3.21	2.41	1.52	2.56	2.52	2.07	1.35
Net income	81.18	65.53	84.39	84.63	81.05	65.22	75.90	67.74	54.17	38.90	47.01	49.13	30.88	31.08	53.23	39.95	39.98	54.78	44.17	25.53	36.98	54.09	39.28	53.89	47.55	46.79	40.39	32.00	27.35	31.55	38.92	39.16	37.83	61.80	38.26	31.58	32.31	31.20	22.26	18.87	17.08	8.62	20.14	18.84	17.27	15.32	17.00	14.74	11.88	10.51	11.05	9.05	8.49	9.38	10.83	7.11	5.68	8.70	7.51	5.62	5.73	7.21	6.72	6.25	4.87	6.66	7.48	6.87	6.01	5.13	6.36	0.25	3.13	6.19	5.16	3.75	2.40	4.18	4.41	3.76	2.01

about 11 hours ago

Ask a follow up