Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	3,580.60	2,158.09	3,656.04	3,238.97	2,348.19	1,801.38	2,117.55	1,438.32	1,169.65	808.55	707.78	600.26	509.00	228.42	282.02	424.17	470.42	198.02	256.43	318.57
Cash and cash equivalents	3,097.82	1,687.83	3,213.38	2,951.42	2,057.44	1,513.01	1,832.68	1,163.98	899.51	652.34	521.44	452.30	471.43	224.06	277.59	417.91	449.82	178.77	108.85	18.86
Short-term investments	482.79	470.26	442.67	287.54	290.75	288.37	284.87	274.34	270.14	156.20	186.34	147.97	37.58	4.36	4.43	6.26	20.59	19.26	147.58	299.71
Accounts receivable, net	1,024.41	853.15	743.56	644.88	616.30	481.99	308.81	307.60	266.30	148.76	114.45	57.93	35.37	70.95	6.42	5.70	163.66	1.05	1.55	2.07
Inventories	101.06	58.87	62.97	42.00	27.90	16.43	16.51	10.41	6.48	4.11	1.78	0.36	0.41	0.28	3.54
Other current assets	317.83	168.91	182.83	167.01	126.28	60.10	94.18	79.37	62.43	32.77	18.36	40.16	10.52	9.87	26.77	6.60	2.94	6.42	6.43	7.12
Total current assets	5,023.90	3,239.03	4,645.40	4,092.85	3,118.67	2,359.89	2,537.05	1,855.86	1,504.85	993.60	866.85	699.21	555.80	309.51	277.59	455.45	656.06	205.49	264.41	327.76
Total non-current assets +	1,523.83	2,205.29	2,136.71	1,748.13	1,814.68	1,201.02	889.70	789.91	797.73	645.00	140.59	116.90	73.77	20.91	51.37	34.13	56.34	26.89	11.28	25.84
Property, plant and equipment, net				739.31	723.92	559.63	377.57	319.75	259.76	167.68	86.01	81.79	26.85	6.35	6.43	4.80	1.75	2.80	3.94	5.89
Goodwill	133.00	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	0.00	0.00	0.00	0.00	0.00
Intangible assets	117.13	113.80	123.55	129.22	150.76	172.29	193.83	215.36	236.90	270.44	0.00	15.99	35.37	6.08	8.22	10.43	13.88	4.34	0.41	8.72
Long-term investments	47.99	18.81	187.72	133.68	221.27	222.30	133.66	99.20	134.36	31.99	35.25
Other non-current assets
Total assets	6,957.97	5,444.32	6,782.11	5,840.98	4,933.35	3,560.92	3,426.75	2,645.76	2,302.58	1,638.60	1,007.44	830.07	629.57	330.42	328.96	489.58	712.39	232.39	275.70	353.60

Total current liabilities +	1,515.17	1,641.85	1,240.38	1,157.08	854.31	631.20	500.46	415.36	375.40	1,219.13	836.29	221.06	108.04	136.07	298.19	113.57	132.83	50.34	36.60	49.34
Accounts payable	209.94	197.47	109.60	277.55	172.11	98.77	83.65	103.83	67.67	75.60	30.09	24.46	19.10	13.96	14.94	10.77	20.96	15.68	7.81	5.92
Short-term debt	10.21	10.00	9.13	11.37	13.19	14.96	28.31	18.70	7.39	651.48	619.89	85.19			298.19			29.32	22.87	15.87
Current portion of long-term debt							18.30		7.39	651.48	619.89	85.19
Deferred revenue
Other current liabilities	1,295.02	1,416.18	1,079.36	861.05	669.01	517.47	76.06	66.41	300.33	301.00	173.80	98.53	76.05	56.03	-84.24	35.83	44.83	34.60	28.14	20.54
Total non-current liabilities +	288.20	354.85	351.89	313.79	309.04	318.46	327.88	304.44	296.56	945.63	668.28	657.04	714.63	369.30	257.85	464.65	681.95	402.80	398.62	389.17
Long-term debt		33.54	29.16	30.08	31.63		18.30	17.43	16.61	651.48	619.89	603.48	661.57	331.08	316.15	293.43	443.14	396.17	386.56	371.10
Capital lease obligations	40.41	43.54	38.29	41.46	44.82	47.53	41.93	18.70
Other non-current liabilities	245.13	321.31	322.73	313.79	309.04	318.46	315.00	277.08	279.95	294.15	48.39	54.55
Total liabilities	1,803.37	1,996.69	1,592.27	1,470.87	1,163.35	949.65	828.34	719.80	671.95	1,219.13	836.29	878.11	822.68	505.38	556.04	578.23	814.77	453.14	435.21	438.51

Total stockholders' equity +	5,167.48	3,447.63	5,189.84	4,370.12	3,770.00	2,611.27	2,598.41	1,925.97	1,630.63	419.47	171.16	-81.63	-193.11	-174.96	-227.08	-88.64	-102.38	-220.75	-159.52	-84.91
Common stock and paid-in capital	4,953.71	4,520.51	5,029.45	4,807.33	4,547.88	4,337.72	4,029.16	3,803.73	3,620.63	2,094.23	1,950.14	1,703.89	1,543.93	1,478.93	1,382.49	1,334.39	1,288.80	958.56	840.88	828.61
Retained earnings	213.77	-1,072.88	160.39	-437.21	-777.87	-1,726.46	-1,430.76	-1,877.76	-1,990.01	-1,674.77	-1,778.99	-1,785.52	-1,737.04	-1,653.89	-1,609.57	-1,423.03	-1,391.18	-1,179.31	-1,000.39	-913.51
Common shares outstanding	201	211	226	224	222	218	218	216	205	194	187	168	148	130	125	122	103	90	84	84

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	4,015.83	3,580.60	2,929.82	2,421.74	2,408.66	2,158.09	1,774.69	1,519.38	3,850.69	3,656.04	3,516.45	3,423.37	3,112.71	3,238.97	2,977.12	2,722.43	2,544.16	2,348.19	2,284.08	2,080.97	1,962.39	1,801.38	1,734.80	1,589.49	1,302.59	2,117.55	1,986.22	1,695.86	1,581.02	1,438.32	1,375.31	1,198.38	1,171.06	1,169.65	1,281.39	608.61	511.96	808.55	716.59	629.19	810.67	707.78	635.05	627.47	585.42	600.26	532.36	508.75	519.23	509.00	291.17	277.45	270.18	228.42	243.60	266.05	236.41	277.59	316.98	364.11	383.63	424.17	395.59	422.19	422.24	470.42	388.25	140.48	157.69	198.02	249.86	186.02	219.11	256.43	264.94	281.47	293.78	318.57	426.30	289.75	321.50
Cash and cash equivalents	3,461.11	3,097.82	2,455.01	1,954.97	1,941.72	1,687.83	1,304.11	987.29	3,346.20	3,213.38	3,227.23	3,131.12	2,821.05	2,951.42	2,690.62	2,435.38	2,256.76	2,057.44	1,999.02	1,797.58	1,669.97	1,513.01	1,497.78	1,326.73	1,043.24	1,832.68	1,702.02	1,416.22	1,299.70	1,163.98	1,112.18	928.52	894.43	899.51	1,128.05	451.75	361.82	652.34	580.10	487.65	657.62	521.44	445.80	439.68	421.82	452.30	382.00	406.26	436.59	471.43	272.12	258.20	265.81	224.06	239.08	261.81	231.86	273.16	312.33	359.07	377.84	417.91	388.80	414.09	404.75	449.82	367.48	114.29	139.10	178.77	207.60	134.71	162.74	108.85	95.63	33.94	20.30	18.86	115.92	35.94	48.80
Short-term investments	554.71	482.79	474.81	466.77	466.94	470.26	470.58	532.08	504.48	442.67	289.22	292.24	291.66	287.54	286.50	287.04	287.40	290.75	285.05	283.39	292.43	288.37	237.03	262.76	259.35	284.87	284.20	279.63	281.32	274.34	263.13	269.87	276.63	270.14	153.34	156.85	150.13	156.20	136.49	141.54	153.05	186.34	189.24	187.79	163.60	147.97	150.36	102.49	82.65	37.58	19.05	19.25	4.37	4.36	4.52	4.24	4.56	4.43	4.65	5.04	5.78	6.26	6.78	8.10	17.49	20.59	20.77	26.19	18.59	19.26	42.26	51.31	56.37	147.58	169.32	247.53	273.48	299.71	310.38	253.81	272.70
Accounts receivable, net	1,051.50	1,024.41	895.89	842.89	823.13	853.15	758.45	739.05	745.53	743.56	657.26	637.99	623.79	644.88	618.19	682.97	562.34	616.30	516.69	438.17	397.36	481.99	356.18	420.25	351.52	308.81	276.12	302.68	244.08	307.60	247.74	316.31	220.19	266.30	198.35	169.52	244.98	148.76	131.52	129.49	101.28	114.45	86.97	75.12	69.60	57.93	109.60	47.21	46.39	35.37	33.20	27.52	28.04	70.95	16.54	13.84	13.01	6.42	2.46	2.38	16.58	5.70	4.74	6.36	5.25	163.66	0.86	0.81	0.74	1.05	0.88	0.79	0.84	1.55	1.28	1.27	1.44	2.07	1.39	1.35	1.58
Inventories	115.62	101.06	83.45	83.42	63.98	58.87	70.44	100.70	63.64	62.97	57.20	35.94	40.88	42.00	45.87	54.50	35.46	27.90	21.30	16.68	16.70	16.43	17.01	16.34	13.98	16.51	13.32	6.53	11.01	10.41	5.99	5.87	4.63	6.48	3.26	2.93	3.96	4.11	4.08	6.12	1.31	1.78	2.43	1.90	2.41	0.36	0.40	0.27	0.35	0.41	0.36	0.13	0.19	0.28	0.19	0.19	3.51	3.54	0.00	0.00	0.00
Other current assets	301.31	317.83	368.73	295.65	211.65	168.91	205.13	207.96	189.24	182.83	171.75	167.14	194.26	167.01	179.93	165.95	146.13	126.28	101.73	84.25	73.52	60.10	51.43	51.55	48.08	43.73	49.90	53.56	72.27	79.37	71.32	77.52	73.67	62.43	58.33	63.75	58.28	32.77	34.47	27.33	22.32	18.36	33.48	28.50	34.70	21.02	20.25	20.92	15.20	11.02	9.01	8.26	10.70	9.87	18.40	18.32	26.74	26.77	26.98	25.44	25.76	25.59	22.23	22.74	23.31	21.98	13.55	5.44	6.94	6.42	6.28	7.25	7.64	6.43	4.63	5.58	5.20	7.12	4.31	5.08	6.10
Total current assets	5,484.26	5,023.90	4,277.89	3,643.70	3,507.42	3,239.03	2,808.71	2,567.09	4,849.09	4,645.40	4,402.67	4,264.43	3,971.63	4,092.85	3,821.11	3,625.85	3,288.09	3,118.67	2,923.80	2,620.06	2,449.97	2,359.89	2,159.43	2,077.63	1,716.17	2,537.05	2,365.17	2,058.63	1,930.07	1,855.86	1,700.36	1,598.08	1,469.56	1,504.85	1,541.32	844.80	819.18	993.60	886.66	792.13	935.58	866.85	757.91	732.99	692.15	679.57	662.61	577.15	581.17	555.80	333.74	313.37	309.11	309.51	278.73	294.16	276.16	310.78	346.42	391.92	425.97	455.45	422.55	451.29	450.81	656.06	402.66	146.72	165.37	205.49	257.02	194.06	227.60	264.41	270.85	288.31	300.42	327.76	432.00	296.17	329.18
Total non-current assets +	1,815.08	1,523.83	1,629.94	2,177.65	2,241.94	2,205.29	2,203.73	2,094.72	2,286.51	2,136.71	1,985.57	1,943.83	1,825.99	1,748.13	1,689.10	1,693.19	1,766.13	1,814.68	1,275.03	1,284.56	1,211.47	1,201.02	1,148.01	1,134.70	1,036.25	889.70	849.65	889.01	824.09	789.91	819.59	799.07	836.46	797.73	832.98	794.64	788.17	645.00	657.54	625.85	168.36	140.59	174.02	197.35	170.48	116.90	122.65	101.96	85.66	73.77	23.66	20.85	21.17	20.91	17.81	17.81	17.43	18.18	24.81	24.74	33.64	34.13	42.10	42.39	51.86	56.34	70.16	12.30	24.27	26.89	7.69	10.68	9.42	11.28	11.83	20.49	24.51	25.84	32.89	78.95	69.58
Property, plant and equipment, net												749.35	741.70	739.31	742.41	721.33	729.22	723.92	713.85	689.04	594.67	559.63	498.34	453.78	410.03	377.57	347.25	339.12	338.33	319.75	300.77	267.59	264.61	259.76	246.83	218.88	193.21	167.68	151.94	138.51	92.62	86.01	83.19	81.60	80.67	81.79	75.26	55.61	38.65	26.85	6.20	6.24	6.49	6.35	6.17	6.52	6.23	6.43	6.08	5.50	4.93	4.80	2.39	2.16	1.81	1.75	1.98	2.19	2.50	2.80	2.83	3.11	3.50	3.94	3.87	4.54	5.20	5.89	5.74	6.25	6.84
Goodwill	133.00	133.00	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.59	155.70	155.73	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	110.16	117.13	119.42	126.42	107.61	113.80	119.99	113.54	117.84	123.55	129.25	134.95	140.66	129.22	134.60	139.99	145.37	150.76	156.14	161.52	166.91	172.29	177.68	183.06	188.44	193.83	199.21	204.60	209.98	215.36	220.75	226.13	231.52	236.90	242.29	259.67	265.05	270.44	275.82	281.21	12.30	12.28	19.17	15.94	19.09	15.99	15.74	16.51	17.13	35.37	2.51	3.20	5.54	6.08	6.62	7.15	7.69	8.22	0.00	0.00	9.79	10.43			13.88	13.88	14.64	3.10	3.84	4.34	4.84	5.56	5.88	0.41	7.04	7.61	8.20	8.72	9.35	9.79	10.41
Long-term investments	54.58	47.99	21.87	13.31	17.46	18.81	27.57	29.67	287.66	187.72	153.66	170.32	128.31	133.68	149.12	149.78	174.68	221.27	192.10	220.69	202.17	222.30	222.81	248.73	180.99	133.66	117.90	115.56	120.19	99.20	121.38	131.33	165.97	134.36	169.02	144.43	158.32	31.99	55.75	31.44	32.30	35.25	35.71	67.00	39.83
Other non-current assets
Total assets	7,339.11	6,957.97	6,330.36	5,821.35	5,749.37	5,444.32	5,012.43	4,661.80	7,135.61	6,782.11	6,388.24	6,208.26	5,797.62	5,840.98	5,510.21	5,319.04	5,054.22	4,933.35	4,198.83	3,904.62	3,661.44	3,560.92	3,307.43	3,212.32	2,752.42	3,426.75	3,214.82	2,947.63	2,754.16	2,645.76	2,519.95	2,397.16	2,306.01	2,302.58	2,374.30	1,639.44	1,607.35	1,638.60	1,544.20	1,417.98	1,103.94	1,007.44	931.93	930.34	862.62	830.07	785.27	679.11	666.83	629.57	357.40	334.22	330.28	330.42	296.54	311.97	293.59	328.96	371.22	416.66	459.61	489.58	464.64	493.68	502.66	712.39	472.82	159.02	189.64	232.39	264.72	204.74	237.01	275.70	282.68	308.80	324.93	353.60	464.89	375.11	398.76

Total current liabilities +	1,489.65	1,515.17	1,338.73	1,278.62	1,720.29	1,641.85	1,501.65	1,337.06	1,396.45	1,240.38	1,124.68	1,118.77	1,006.11	1,157.08	1,006.60	926.67	886.16	854.31	742.71	660.32	623.88	631.20	606.20	556.51	503.41	500.46	492.21	367.11	363.95	415.36	422.49	368.24	381.07	375.40	319.94	293.16	304.72	1,219.13	240.55	198.99	200.32	836.29	155.82	192.47	225.60	221.06	124.66	112.55	106.94	108.04	109.50	102.96	121.28	136.07	137.64	139.73	142.30	135.61	120.96	110.67	110.18	113.57	117.52	110.94	117.94	132.83	44.28	45.62	42.10	50.34	40.82	41.65	34.30	36.60	33.21	38.19	39.65	49.34	136.79	140.95	140.34
Accounts payable	228.62	209.94	171.93	241.09	195.54	197.47	178.71	148.17	164.24	109.60	139.41	155.54	55.63	277.55	163.18	194.77	152.55	172.11	114.51	122.10	85.06	98.77	122.51	90.91	60.94	83.65	95.38	66.18	70.36	103.83	95.48	75.56	74.12	67.67	69.93	69.09	86.33	75.60	57.52	40.72	31.90	30.09	27.37	29.16	26.59	24.46	26.61	27.25	17.95	19.10	18.21	13.47	15.52	13.96	12.76	11.10	13.17	14.94	11.04	8.79	7.79	10.77	7.75	9.16	13.30	20.96	14.18	15.84	15.08	15.68	13.47	13.48	13.23	7.81	6.42	4.96	4.51	5.92	3.70	5.38	5.91
Short-term debt	4.41	10.21	10.39	10.65	10.48	10.00	8.28	8.80	8.46	9.13	9.25	10.25	10.54	11.37	11.60	12.41	12.70	13.19	12.25	13.40	13.98	14.96	24.59	29.84	28.46	28.31	11.14	0.79	10.25	18.70	7.65	7.55	7.46	7.39	23.71	23.43	41.60	651.48	162.30	134.49		619.89	0.01	42.94	87.34	85.19									9.82	9.68	9.55													29.32	25.57	22.85	19.25	22.87	19.04	16.33	15.69	15.87	91.69	91.75	91.80
Current portion of long-term debt																							11.90	18.59	18.52	18.30			10.25		7.65	7.55	7.46	7.39	23.71	23.43	41.60	651.48				619.89				85.19
Deferred revenue
Other current liabilities	1,256.61	1,295.02	1,156.42	1,022.40	1,514.28	1,410.60	1,281.51	1,147.68	1,096.99	1,079.36	976.02	952.99	939.94	861.05	831.82	719.50	720.92	669.01	615.95	524.82	524.85	517.47	459.10	435.77	414.02	76.06	88.71	300.13	293.58	66.41	319.36	285.13	299.50	300.33	250.00	224.07	218.39	301.00	17.85	17.69	159.12	173.80	115.60	107.51	98.82	98.53	85.17	72.41	76.11	76.05	65.78	50.46	53.21	56.03	48.09	42.98	46.60	51.37	42.95	34.90	35.41	35.83	42.79	34.79	37.62	44.83	30.07	29.73	26.94	34.60	27.32	28.12	21.00	28.14	20.80	21.60	17.45	20.54	18.46	20.89	19.63
Total non-current liabilities +	226.60	288.20	340.43	371.83	361.51	354.85	339.56	327.69	344.88	351.89	332.11	348.79	328.94	313.79	276.97	307.30	304.99	309.04	307.46	308.44	309.71	318.46	310.40	311.20	311.29	327.88	300.08	333.34	304.65	304.44	294.56	296.00	296.90	296.56	296.62	319.45	336.70	945.63	933.66	921.93	675.88	668.28	687.37	682.69	678.44	657.04	750.20	737.56	722.30	714.63	219.11	259.05	372.53	369.30	378.84	389.43	400.15	420.43	431.29	442.28	453.40	464.65	476.03	487.52	499.13	681.95	627.90	404.83	404.29	402.80	401.28	400.28	399.76	398.62	390.94	390.24	389.76	389.17	394.24	288.89	296.19
Long-term debt						33.54	28.22	28.75	28.93	29.16															18.52	18.30	18.08	17.86	17.65	17.43	17.22	17.02	16.81	16.61	23.71	23.43	41.60	651.48	643.43	635.49	627.64	619.89	623.93	617.03	610.21	603.48	681.31	673.32	665.22	661.57	187.14	223.82	337.51	331.08	324.78	318.63	312.62	316.15	310.28	304.53	298.92	293.43	288.07	282.83	277.70	443.14	625.52	401.23	398.67	396.17	393.70	391.28	388.90	386.56	377.50	375.33	373.20	371.10	369.04	256.93	256.83
Capital lease obligations	39.43	40.41	41.27	42.41	43.12	43.54	36.51	37.55	37.40	38.29	31.92	39.74	32.85	41.46	42.08	34.19	34.18	44.82	43.63	45.24	46.13	47.53	45.54	43.17	41.89	41.93	42.87	32.43	0.00
Other non-current liabilities	197.20	245.13	309.55	340.07	328.87	321.31	311.34	298.94	315.95	322.73	207.00	348.79	328.94	313.79	246.49	307.30	304.99	309.04	276.09	276.60	309.71	318.46	310.40	311.20	311.29	315.00	312.53	315.48	286.43	277.08	277.34	278.98	280.09	279.95	272.91	296.02	295.09	294.15	290.23	286.44	48.23	48.39	50.86	51.86	52.91	54.55	52.38	44.40	34.04	26.80	3.39	3.43
Total liabilities	1,786.87	1,803.37	1,679.16	1,650.45	2,081.80	1,996.69	1,841.21	1,664.74	1,741.33	1,592.27	1,456.79	1,467.57	1,335.06	1,470.87	1,283.56	1,233.97	1,191.15	1,163.35	1,050.17	968.76	933.59	949.65	916.60	867.72	814.70	828.34	792.29	700.44	668.59	719.80	717.05	664.23	677.97	671.95	616.55	612.61	641.41	1,219.13	1,174.21	1,120.91	876.19	836.29	843.20	875.16	904.04	878.11	874.86	850.11	829.25	822.68	328.61	362.01	493.81	505.38	516.49	529.16	542.45	556.04	552.24	552.95	563.58	578.23	593.55	598.46	617.08	814.77	672.17	450.45	446.39	453.14	442.10	441.93	434.06	435.21	424.16	428.43	429.41	438.51	531.04	429.84	436.53

Total stockholders' equity +	5,552.24	5,167.48	4,651.19	4,170.90	3,667.56	3,447.63	3,171.22	2,997.06	5,394.27	5,189.84	4,931.45	4,740.69	4,462.57	4,370.12	4,226.65	4,085.06	3,863.07	3,770.00	3,148.66	2,935.86	2,727.84	2,611.27	2,390.83	2,344.60	1,937.72	2,598.41	2,422.53	2,247.19	2,085.57	1,925.97	1,802.90	1,732.92	1,628.04	1,630.63	1,757.75	1,026.84	965.93	419.47	369.99	297.06	227.75	171.16	88.74	55.17	-41.41	-81.63	-89.59	-171.00	-162.42	-193.11	28.79	-27.79	-163.53	-174.96	-219.95	-217.19	-248.86	-227.08	-181.02	-136.28	-103.98	-88.64	-128.91	-104.78	-114.41	-102.38	-199.36	-291.43	-256.75	-220.75	-177.38	-237.20	-197.05	-159.52	-141.47	-119.64	-104.48	-84.91	-66.15	-54.73	-37.77
Common stock and paid-in capital	5,035.15	4,953.71	4,736.70	4,680.58	4,582.24	4,520.51	4,445.31	4,377.51	5,064.34	5,029.45	4,972.14	4,952.66	4,878.08	4,807.33	4,692.33	4,663.51	4,602.95	4,547.88	4,490.38	4,459.33	4,400.76	4,337.72	4,267.14	4,205.71	4,089.12	4,029.16	3,964.29	3,917.23	3,860.92	3,803.73	3,749.72	3,708.92	3,656.44	3,620.63	3,598.13	2,903.27	2,829.88	2,094.23	2,053.62	2,017.58	1,982.69	1,950.14	1,922.90	1,849.76	1,762.46	1,703.89	1,658.98	1,636.87	1,608.57	1,543.93	1,722.96	1,644.34	1,506.03	1,478.93	1,452.72	1,433.77	1,406.14	1,382.49	1,373.47	1,365.13	1,345.56	1,334.39	1,326.66	1,319.09	1,312.50	1,288.80	1,103.39	967.96	962.60	958.56	953.53	848.92	843.50	840.88	837.12	834.46	831.18	828.61	826.86	822.45	818.88
Retained earnings	517.10	213.77	-85.51	-509.68	-914.68	-1,072.88	-1,274.09	-1,380.45	329.93	160.39	-40.69	-211.96	-415.51	-437.21	-465.68	-578.45	-739.88	-777.87	-1,341.73	-1,523.46	-1,672.92	-1,726.46	-1,876.31	-1,861.10	-2,151.40	-1,430.76	-1,541.76	-1,670.03	-1,775.35	-1,877.76	-1,946.82	-1,976.00	-2,028.39	-1,990.01	-1,840.38	-1,876.43	-1,863.95	-1,674.77	-1,683.64	-1,720.52	-1,754.94	-1,778.99	-1,834.16	-1,794.58	-1,803.88	-1,785.52	-1,748.58	-1,807.87	-1,770.99	-1,737.04	-1,694.17	-1,672.13	-1,669.56	-1,653.89	-1,672.67	-1,650.96	-1,655.00	-1,609.57	-1,554.49	-1,501.41	-1,449.54	-1,423.03	-1,455.57	-1,423.87	-1,426.91	-1,391.18	-1,302.74	-1,259.39	-1,219.35	-1,179.31	-1,130.91	-1,086.12	-1,040.55	-1,000.39	-978.59	-954.10	-935.66	-913.51	-893.01	-877.17	-856.65
Common shares outstanding	207	205	201	199	198	197	196	218	227	226	226	226	226	225	224	224	223	222	222	222	222	221	219	220	217	219	218	217	217	216	216	215	212	211	213	205	195	195	194	193	193	193	181	186	172	170	189	168	165	162	155	142	134	139	131	138	127	126	126	125	123	123	122	128	120	119	98	98	97	97	92	85	85	84	84	84	84	84	84	84	84

Balance Sheet - INCYTE CORP (INCY)

Balance Sheet - INCYTE CORP (INCY)