Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	5,141.24	4,241.22	3,695.65	3,394.64	2,986.27	2,666.70	2,158.76	1,881.88	1,536.22	1,105.72	753.75	511.50	354.95	297.06	94.46	169.88	9.27	3.92	34.44	27.64
Cost of revenue	372.10	312.10	254.99	207.00	150.99	131.30	114.25	94.12	79.48	58.19	27.00	3.00	0.63	0.16	234.73	155.11	145.54	161.31	116.30	98.00
Gross profit	4,769.14	3,929.12	3,440.66	3,187.64	2,835.28	2,535.40	2,044.51	1,787.76	1,456.74	1,047.53	726.75	508.49	354.32	296.90	94.46	169.88	9.27	3.92	34.44	27.64
Total operating expenses +	3,426.35	3,827.82	2,785.30	2,596.01	2,249.50	2,799.08	1,642.50	1,658.54	1,700.12	902.53	676.10	513.30	370.42	295.75	237.64	155.83	149.03	163.21	119.72	104.51
Selling, general and administrative	1,376.20	1,222.00	1,161.30	1,002.10	739.60	516.90	468.70	424.33	366.41	303.25	196.61	165.77	109.98	85.36	58.22	32.33	27.58	17.07	15.24	16.91
Research and development	2,050.15	2,606.85	1,627.59	1,585.94	1,458.18	2,215.94	1,154.11	1,197.96	1,326.13	581.86	479.51	347.52	260.44	210.39	178.71	123.88	119.44	146.36	104.89	87.60
Other operating expenses	0.00	-1.03	-3.59	7.97	51.72	66.24	19.69	36.25	7.58	17.42	-0.03	0.00	0.00	0.00	0.71	-0.38	2.01	-0.23	-0.41	0.00
Operating income	1,342.79	101.29	655.36	591.63	585.78	-263.68	402.01	129.22	-243.39	145.00	50.65	-4.80	-16.10	1.15	-143.18	14.05	-139.77	-159.29	-85.28	-76.86
Non-operating income (net)	321.66	215.34	178.86	-62.51	-15.33	31.46	84.79	-13.88	-68.90	-37.59	-43.10	-43.74	-66.75	-45.29	-43.36	-45.90	-72.10	-19.63	-1.60	2.70
Income before tax	1,664.45	316.63	834.22	529.12	570.44	-232.22	486.79	115.35	-312.29	107.40	7.56	-48.55	-82.85	-44.15	-186.54	-31.85	-211.87	-178.92	-86.88	-74.17
Income tax expense	377.80	284.02	236.62	188.46	-378.14	63.48	39.89	5.85	0.85	3.18	1.03	-0.07	0.30	0.17	-26.99	21.41	55.41	19.63	1.60	-0.55
Net income	1,286.65	32.62	597.60	340.66	948.58	-295.70	446.91	109.49	-313.14	104.22	6.53	-48.48	-83.15	-44.32	-186.54	-31.85	-211.87	-178.92	-86.88	-74.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,272.68	1,506.84	1,365.98	1,215.53	1,052.90	1,178.70	1,137.87	1,043.76	880.89	1,013.34	919.03	954.61	808.67	926.70	823.30	911.40	733.24	862.85	812.99	705.71	604.72	789.51	620.64	688.04	568.51	579.39	551.58	529.93	497.86	528.40	449.68	521.52	382.28	444.16	381.53	326.44	384.08	326.50	269.47	246.29	263.46	243.88	187.61	162.98	159.28	123.97	198.15	99.58	89.79	97.07	85.12	101.68	71.08	113.85	60.49	86.54	36.18	28.89	16.78	16.81	31.97	85.87	16.87	49.85	17.29	6.87	0.94	0.79	0.67	0.94	1.06	0.61	1.31	9.75	6.69	10.58	7.42	7.06	7.27	6.86	6.47
Cost of revenue	104.50	121.10	99.00	78.80	73.20	88.50	86.00	76.60	61.00	69.80	60.10	68.30	56.80	59.20	54.60	50.60	42.60	43.90	39.90	38.00	29.20	36.30	34.30	33.40	27.30	32.17	30.00	29.40	22.59	26.34	24.80	24.86	18.11	22.38	22.04	20.26	14.82	19.62	20.21	12.37	6.01	9.70	8.04	6.25	2.97	2.43	0.22	0.19	0.17	0.17	0.16	0.16	0.15	0.10	0.03	0.02	0.01	65.99	52.01	51.26	40.68	36.71	33.69	30.48	30.84	40.84	27.11	30.48	31.90	39.68	37.71	38.96	34.02	33.94	24.81	23.50	24.51	23.55	21.72	21.92	27.02
Gross profit	1,168.18	1,385.74	1,266.98	1,136.73	979.70	1,090.20	1,051.87	967.16	819.89	943.54	858.93	886.31	751.87	867.50	768.70	860.80	690.64	818.95	773.09	667.71	575.52	753.21	586.34	654.64	541.21	547.22	521.58	500.53	475.27	502.06	424.89	496.66	364.18	421.78	359.50	306.18	369.26	306.88	249.26	233.92	257.46	234.18	179.57	156.73	156.30	121.55	197.93	99.40	89.62	96.91	84.97	101.52	70.93	113.75	60.46	86.53	36.17	28.89	16.78	16.81	31.97	85.87	16.87	49.85	17.29	6.87	0.94	0.79	0.67	0.94	1.06	0.61	1.31	9.75	6.69	10.58	7.42	7.06	7.27	6.86	6.47
Total operating expenses +	844.00	1,001.77	835.68	825.92	762.98	792.83	905.79	1,445.29	727.99	756.27	644.22	692.53	727.10	797.41	630.33	606.37	574.10	708.22	537.68	526.87	476.72	588.98	581.02	423.87	1,205.21	452.22	387.27	401.92	401.20	420.08	393.77	413.42	431.29	554.36	344.48	298.93	502.51	264.80	226.97	189.33	221.42	169.10	179.67	164.12	163.24	147.17	127.98	125.58	112.56	113.05	98.15	84.20	75.02	83.49	70.60	71.31	70.36	73.03	58.89	57.93	47.80	43.56	38.93	36.22	37.12	48.09	32.50	33.53	34.92	43.61	40.85	41.32	37.43	37.19	28.07	26.76	27.71	26.62	23.03	26.04	28.83
Selling, general and administrative	328.10	390.40	329.10	331.00	325.70	326.80	309.20	285.80	300.30	293.90	267.90	283.90	315.60	272.80	266.50	253.30	209.60	226.20	190.70	168.90	153.80	167.00	120.80	118.00	111.10	121.02	102.60	105.90	123.98	326.05	96.52	108.03	121.50	268.58	91.27	90.07	87.23	207.16	75.78	66.79	64.60	144.15	47.60	51.68	44.87	117.32	39.45	40.90	36.97	71.96	26.45	23.25	22.26	61.64	20.52	19.72	21.40	36.97	14.28	11.86	10.83	21.74	8.46	7.49	5.79	13.75	4.84	4.09	4.82	12.46	4.01	4.10	4.35	10.81	3.59	3.54	3.69	10.75	3.45	3.42	3.88
Research and development	515.90	611.37	506.58	494.92	437.28	466.03	573.17	1,138.38	429.26	444.49	375.71	400.75	406.64	501.36	384.01	347.20	353.37	472.83	334.95	343.51	306.90	405.95	438.11	286.60	1,085.29	312.87	281.34	289.36	270.55	304.24	292.53	298.09	303.10	446.94	269.56	201.79	407.92	161.59	143.18	120.27	156.82	116.63	132.07	112.45	118.37	98.72	88.54	84.68	75.59	75.02	71.70	60.95	52.76	59.76	50.08	51.59	48.96	51.88	44.60	46.05	36.28	32.77	30.61	28.88	31.44	34.28	26.54	29.04	29.59	38.33	36.95	38.13	32.96	32.64	25.04	23.30	23.91	23.56	19.56	19.72	24.76
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	23.41	21.11	-1.57	17.88	0.61	7.88	4.86	23.25	-20.18	5.87	11.12	9.19	12.03	14.46	16.03	16.04	22.11	19.27	8.82	18.33	3.33	6.66	6.67	-210.20	4.72	7.30	6.69	-161.15	-16.35	7.07	7.35	-103.95	8.01	2.27	0.00	-91.68	0.00	0.00	0.00	-68.87	0.00	0.00	0.00	-33.93	0.00	0.00	0.00	-37.91	0.00	0.00	0.00	-15.81	0.00	0.02	0.69	-10.95	-0.14	-0.15	-0.12	0.06	1.13	0.41	0.51	-7.18	-0.10	-0.92	0.12	-6.27	-0.57	-0.07	0.11	-7.70	0.01	2.89	0.20
Operating income	324.17	383.96	431.30	310.81	216.72	297.36	146.09	-478.13	91.90	187.27	214.71	193.78	24.77	70.09	138.38	254.43	116.54	110.73	235.41	140.84	98.80	164.23	5.33	230.77	-664.00	95.01	134.32	98.61	74.07	81.98	31.12	83.24	-67.11	-132.59	15.02	7.26	-133.25	42.08	22.29	44.59	36.04	65.08	-0.10	-7.39	-6.94	-25.62	69.94	-26.19	-22.94	-16.14	-13.18	17.32	-4.10	30.25	-10.14	15.22	-34.19	-44.14	-42.10	-41.11	-15.83	42.31	-22.06	13.62	-19.83	-41.22	-31.56	-32.74	-34.25	-42.67	-39.79	-40.70	-36.13	-27.44	-21.38	-16.19	-20.28	-19.56	-15.76	-19.18	-22.37
Non-operating income (net)	19.43	5.98	51.01	247.20	17.47	16.36	10.44	88.35	144.26	83.69	19.09	83.82	27.09	10.52	10.21	-25.05	-46.01	9.29	-25.94	30.80	-29.48	3.87	-8.83	76.49	-40.07	31.00	13.70	10.06	30.03	-11.26	-0.14	-29.23	26.76	-15.69	28.34	-16.64	-64.74	-32.63	16.01	-9.38	-11.59	-9.39	-39.47	16.82	-11.06	-11.58	-10.58	-10.62	-10.97	-26.59	-8.81	-19.82	-11.53	-11.39	-11.55	-11.12	-11.24	-10.94	-10.97	-10.76	-10.69	-9.77	-10.30	-10.25	-15.57	-34.66	-11.79	-7.30	-5.79	-0.67	0.10	0.92	-4.03	-0.13	0.57	0.07	-1.86	-0.94	-0.08	-1.34	5.06
Income before tax	343.60	389.94	482.31	558.01	234.19	313.72	156.52	-389.78	236.16	270.96	233.80	277.60	51.86	80.62	148.59	229.38	70.54	120.02	209.47	171.63	69.32	168.10	-3.51	307.26	-704.08	126.00	148.02	108.67	104.10	70.72	30.98	54.01	-40.35	-148.28	43.35	-9.38	-197.98	9.45	38.30	35.21	24.45	55.69	-39.57	9.43	-17.99	-37.20	59.37	-36.80	-33.91	-42.73	-21.99	-2.50	-15.63	18.86	-21.68	4.10	-45.43	-55.08	-53.08	-51.87	-26.51	32.54	-32.36	3.38	-35.40	-75.88	-43.36	-40.04	-40.04	-43.34	-39.69	-39.79	-40.16	-27.56	-20.81	-16.11	-22.15	-20.50	-15.84	-20.52	-17.31
Income tax expense	40.27	90.66	58.14	153.01	75.99	112.51	50.07	54.82	66.61	69.88	62.53	74.06	30.15	52.15	35.81	67.95	32.54	-443.83	27.73	22.18	15.79	18.25	11.70	16.97	16.57	15.00	19.75	3.35	1.79	1.65	1.80	1.61	0.79	1.35	7.30	3.10	-10.90	0.57	1.43	0.79	0.40	0.51	0.01	0.14	0.37	-0.26	0.07	0.07	0.05	0.14	0.05	0.07	0.04	0.08	0.03	0.07	0.05	10.69	0.05	0.13	0.07	13.21	-0.66	0.33	0.33	47.22	11.79	4.66	5.79	6.63	4.90	4.86	4.16	-5.10	2.55	2.18	1.97	-2.16	0.09	1.34	-4.86
Net income	303.33	299.28	424.17	405.00	158.20	201.21	106.46	-444.60	169.55	201.08	171.27	203.55	21.70	28.46	112.78	161.43	37.99	563.85	181.74	149.46	53.54	149.85	-15.20	290.30	-720.64	111.01	128.27	105.32	102.31	69.06	29.18	52.39	-41.14	-149.63	36.05	-12.48	-187.08	8.87	36.88	34.43	24.05	55.18	-39.58	9.29	-18.36	-36.94	59.29	-36.87	-33.96	-42.87	-22.04	-2.57	-15.67	18.78	-21.71	4.04	-45.43	-55.08	-53.08	-51.87	-26.51	32.54	-31.70	3.04	-35.73	-88.44	-43.36	-40.04	-40.04	-48.41	-44.79	-45.56	-40.16	-21.80	-24.49	-18.44	-22.15	-20.50	-15.84	-20.52	-17.31

about 11 hours ago

Ask a follow up